XML 53 R42.htm IDEA: XBRL DOCUMENT v3.8.0.1
Loans, Impaired Financing Receivables (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2018
Mar. 31, 2017
Dec. 31, 2017
Impaired loan with no allocated allowance [Abstract]      
TDR $ 382   $ 349
Non - TDR 164   175
Impaired loans with an allocated allowance [Abstract]      
TDR - allowance based on collateral 1,988   2,482
TDR - allowance based on present value cash flow 61,261   62,113
Non - TDR - allowance based on collateral 0   148
Total impaired loans 63,795   65,267
Amount of allowance for loan losses allocated [Abstract]      
TDR - allowance based on collateral 533   684
TDR - allowance based on present value cash flow 5,799   6,089
Non - TDR - allowance based on collateral 0   66
Total amount of allowance for loan losses allocated 6,332   6,839
Impaired Loans by class [Abstract]      
Recorded Investment, with no related allowance recorded [1] 551   527
Unpaid Principal Balance, with no related allowance [1] 1,128   1,087
With no related allowance recorded [1] 0   0
Recorded Investment, with an allowance recorded [1] 63,518   65,017
Unpaid Principal Balance, with an allowance recorded [1] 65,363   67,289
Recorded Investment [1] 64,069   65,544
Unpaid Principal Balance [1] 66,491   68,376
Related Allowance [1] 6,332   6,839
Accrued interest included in recorded investment [1] 274   277
Average recorded investment in and interest income earned on impaired loans by class [Abstract]      
Average Recorded Investment, with No Related Allowance [2] 540 $ 1,633  
Interest Income Recognized, with No Related Allowance [2] 12 5  
Average Recorded Investment, with Related Allowance [2] 64,271 75,020  
Interest Income Recognized, with Related Allowance [2] 791 848  
Average Recorded Investment [2] 64,811 76,653  
Interest Income Recognized [2] 803 853  
Commercial [Member] | Income Producing - Real Estate [Member]      
Impaired Loans by class [Abstract]      
Recorded Investment, with no related allowance recorded [1] 0   0
Unpaid Principal Balance, with no related allowance [1] 0   0
With no related allowance recorded [1] 0   0
Recorded Investment, with an allowance recorded [1] 5,178   5,195
Unpaid Principal Balance, with an allowance recorded [1] 5,158   5,347
Recorded Investment [1] 5,178   5,195
Unpaid Principal Balance [1] 5,158   5,347
Related Allowance [1] 344   347
Average recorded investment in and interest income earned on impaired loans by class [Abstract]      
Average Recorded Investment, with No Related Allowance [2] 0 444  
Interest Income Recognized, with No Related Allowance [2] 0 0  
Average Recorded Investment, with Related Allowance [2] 5,187 7,739  
Interest Income Recognized, with Related Allowance [2] 68 105  
Average Recorded Investment [2] 5,187 8,183  
Interest Income Recognized [2] 68 105  
Commercial [Member] | Land, Land Development and Construction - Real Estate [Member]      
Impaired Loans by class [Abstract]      
Recorded Investment, with no related allowance recorded [1] 0   0
Unpaid Principal Balance, with no related allowance [1] 0   0
With no related allowance recorded [1] 0   0
Recorded Investment, with an allowance recorded [1] 156   166
Unpaid Principal Balance, with an allowance recorded [1] 155   194
Recorded Investment [1] 156   166
Unpaid Principal Balance [1] 155   194
Related Allowance [1] 5   9
Average recorded investment in and interest income earned on impaired loans by class [Abstract]      
Average Recorded Investment, with No Related Allowance [2] 0 16  
Interest Income Recognized, with No Related Allowance [2] 0 0  
Average Recorded Investment, with Related Allowance [2] 161 203  
Interest Income Recognized, with Related Allowance [2] 2 2  
Average Recorded Investment [2] 161 219  
Interest Income Recognized [2] 2 2  
Commercial [Member] | Commercial and Industrial [Member]      
Impaired Loans by class [Abstract]      
Recorded Investment, with no related allowance recorded [1] 515   524
Unpaid Principal Balance, with no related allowance [1] 541   549
With no related allowance recorded [1] 0   0
Recorded Investment, with an allowance recorded [1] 2,499   2,535
Unpaid Principal Balance, with an allowance recorded [1] 2,556   2,651
Recorded Investment [1] 3,014   3,059
Unpaid Principal Balance [1] 3,097   3,200
Related Allowance [1] 390   481
Average recorded investment in and interest income earned on impaired loans by class [Abstract]      
Average Recorded Investment, with No Related Allowance [2] 520 1,171  
Interest Income Recognized, with No Related Allowance [2] 4 0  
Average Recorded Investment, with Related Allowance [2] 2,517 4,099  
Interest Income Recognized, with Related Allowance [2] 32 35  
Average Recorded Investment [2] 3,037 5,270  
Interest Income Recognized [2] 36 35  
Mortgage [Member] | 1-4 Family [Member]      
Impaired Loans by class [Abstract]      
Recorded Investment, with no related allowance recorded [1] 35   2
Unpaid Principal Balance, with no related allowance [1] 476   469
With no related allowance recorded [1] 0   0
Recorded Investment, with an allowance recorded [1] 35,885   36,848
Unpaid Principal Balance, with an allowance recorded [1] 37,464   38,480
Recorded Investment [1] 35,920   36,850
Unpaid Principal Balance [1] 37,940   38,949
Related Allowance [1] 3,248   3,454
Average recorded investment in and interest income earned on impaired loans by class [Abstract]      
Average Recorded Investment, with No Related Allowance [2] 19 2  
Interest Income Recognized, with No Related Allowance [2] 6 4  
Average Recorded Investment, with Related Allowance [2] 36,367 40,900  
Interest Income Recognized, with Related Allowance [2] 458 464  
Average Recorded Investment [2] 36,386 40,902  
Interest Income Recognized [2] 464 468  
Mortgage [Member] | Resort Lending [Member]      
Impaired Loans by class [Abstract]      
Recorded Investment, with no related allowance recorded [1] 0   0
Unpaid Principal Balance, with no related allowance [1] 0   0
With no related allowance recorded [1] 0   0
Recorded Investment, with an allowance recorded [1] 15,579   15,978
Unpaid Principal Balance, with an allowance recorded [1] 15,607   16,046
Recorded Investment [1] 15,579   15,978
Unpaid Principal Balance [1] 15,607   16,046
Related Allowance [1] 2,044   2,210
Average recorded investment in and interest income earned on impaired loans by class [Abstract]      
Average Recorded Investment, with No Related Allowance [2] 0 0  
Interest Income Recognized, with No Related Allowance [2] 0 0  
Average Recorded Investment, with Related Allowance [2] 15,779 16,795  
Interest Income Recognized, with Related Allowance [2] 164 161  
Average Recorded Investment [2] 15,779 16,795  
Interest Income Recognized [2] 164 161  
Mortgage [Member] | Home Equity - 1st Lien [Member]      
Impaired Loans by class [Abstract]      
Recorded Investment, with no related allowance recorded [1] 0   0
Unpaid Principal Balance, with no related allowance [1] 0   0
With no related allowance recorded [1] 0   0
Recorded Investment, with an allowance recorded [1] 154   173
Unpaid Principal Balance, with an allowance recorded [1] 160   236
Recorded Investment [1] 154   173
Unpaid Principal Balance [1] 160   236
Related Allowance [1] 36   43
Average recorded investment in and interest income earned on impaired loans by class [Abstract]      
Average Recorded Investment, with No Related Allowance [2] 0 0  
Interest Income Recognized, with No Related Allowance [2] 0 0  
Average Recorded Investment, with Related Allowance [2] 164 235  
Interest Income Recognized, with Related Allowance [2] 2 2  
Average Recorded Investment [2] 164 235  
Interest Income Recognized [2] 2 2  
Mortgage [Member] | Home Equity - 2nd Lien [Member]      
Impaired Loans by class [Abstract]      
Recorded Investment, with no related allowance recorded [1] 0   0
Unpaid Principal Balance, with no related allowance [1] 0   0
With no related allowance recorded [1] 0   0
Recorded Investment, with an allowance recorded [1] 177   178
Unpaid Principal Balance, with an allowance recorded [1] 212   213
Recorded Investment [1] 177   178
Unpaid Principal Balance [1] 212   213
Related Allowance [1] 17   18
Average recorded investment in and interest income earned on impaired loans by class [Abstract]      
Average Recorded Investment, with No Related Allowance [2] 0 0  
Interest Income Recognized, with No Related Allowance [2] 0 0  
Average Recorded Investment, with Related Allowance [2] 178 254  
Interest Income Recognized, with Related Allowance [2] 2 2  
Average Recorded Investment [2] 178 254  
Interest Income Recognized [2] 2 2  
Installment [Member] | Home Equity - 1st Lien [Member]      
Impaired Loans by class [Abstract]      
Recorded Investment, with no related allowance recorded [1] 1   1
Unpaid Principal Balance, with no related allowance [1] 94   69
With no related allowance recorded [1] 0   0
Recorded Investment, with an allowance recorded [1] 1,622   1,667
Unpaid Principal Balance, with an allowance recorded [1] 1,738   1,804
Recorded Investment [1] 1,623   1,668
Unpaid Principal Balance [1] 1,832   1,873
Related Allowance [1] 106   108
Average recorded investment in and interest income earned on impaired loans by class [Abstract]      
Average Recorded Investment, with No Related Allowance [2] 1 0  
Interest Income Recognized, with No Related Allowance [2] 2 1  
Average Recorded Investment, with Related Allowance [2] 1,645 1,939  
Interest Income Recognized, with Related Allowance [2] 29 34  
Average Recorded Investment [2] 1,646 1,939  
Interest Income Recognized [2] 31 35  
Installment [Member] | Home Equity - 2nd Lien [Member]      
Impaired Loans by class [Abstract]      
Recorded Investment, with no related allowance recorded [1] 0   0
Unpaid Principal Balance, with no related allowance [1] 0   0
With no related allowance recorded [1] 0   0
Recorded Investment, with an allowance recorded [1] 1,761   1,793
Unpaid Principal Balance, with an allowance recorded [1] 1,778   1,805
Recorded Investment [1] 1,761   1,793
Unpaid Principal Balance [1] 1,778   1,805
Related Allowance [1] 114   140
Average recorded investment in and interest income earned on impaired loans by class [Abstract]      
Average Recorded Investment, with No Related Allowance [2] 0 0  
Interest Income Recognized, with No Related Allowance [2] 0 0  
Average Recorded Investment, with Related Allowance [2] 1,777 2,362  
Interest Income Recognized, with Related Allowance [2] 27 35  
Average Recorded Investment [2] 1,777 2,362  
Interest Income Recognized [2] 27 35  
Installment [Member] | Boat Lending [Member]      
Impaired Loans by class [Abstract]      
Recorded Investment, with no related allowance recorded [1] 0   0
Unpaid Principal Balance, with no related allowance [1] 0   0
With no related allowance recorded [1] 0   0
Recorded Investment, with an allowance recorded [1] 1   1
Unpaid Principal Balance, with an allowance recorded [1] 5   5
Recorded Investment [1] 1   1
Unpaid Principal Balance [1] 5   5
Related Allowance [1] 1   1
Average recorded investment in and interest income earned on impaired loans by class [Abstract]      
Average Recorded Investment, with No Related Allowance [2] 0 0  
Interest Income Recognized, with No Related Allowance [2] 0 0  
Average Recorded Investment, with Related Allowance [2] 1 1  
Interest Income Recognized, with Related Allowance [2] 0 0  
Average Recorded Investment [2] 1 1  
Interest Income Recognized [2] 0 0  
Installment [Member] | Recreational Vehicle Lending [Member]      
Impaired Loans by class [Abstract]      
Recorded Investment, with no related allowance recorded [1] 0   0
Unpaid Principal Balance, with no related allowance [1] 0   0
With no related allowance recorded [1] 0   0
Recorded Investment, with an allowance recorded [1] 87   90
Unpaid Principal Balance, with an allowance recorded [1] 87   90
Recorded Investment [1] 87   90
Unpaid Principal Balance [1] 87   90
Related Allowance [1] 5   5
Average recorded investment in and interest income earned on impaired loans by class [Abstract]      
Average Recorded Investment, with No Related Allowance [2] 0 0  
Interest Income Recognized, with No Related Allowance [2] 0 0  
Average Recorded Investment, with Related Allowance [2] 89 108  
Interest Income Recognized, with Related Allowance [2] 1 1  
Average Recorded Investment [2] 89 108  
Interest Income Recognized [2] 1 1  
Installment [Member] | Other [Member]      
Impaired Loans by class [Abstract]      
Recorded Investment, with no related allowance recorded [1] 0   0
Unpaid Principal Balance, with no related allowance [1] 17   0
With no related allowance recorded [1] 0   0
Recorded Investment, with an allowance recorded [1] 419   393
Unpaid Principal Balance, with an allowance recorded [1] 443   418
Recorded Investment [1] 419   393
Unpaid Principal Balance [1] 460   418
Related Allowance [1] 22   $ 23
Average recorded investment in and interest income earned on impaired loans by class [Abstract]      
Average Recorded Investment, with No Related Allowance [2] 0 0  
Interest Income Recognized, with No Related Allowance [2] 0 0  
Average Recorded Investment, with Related Allowance [2] 406 385  
Interest Income Recognized, with Related Allowance [2] 6 7  
Average Recorded Investment [2] 406 385  
Interest Income Recognized [2] $ 6 $ 7  
[1] There were no impaired purchased mortgage loans at March 31, 2018 or December 31, 2017.
[2] There were no impaired purchased mortgage loans during the three month periods ended March 31, 2018 and 2017, respectively.