XML 120 R95.htm IDEA: XBRL DOCUMENT v3.8.0.1
Loans, Impaired Financing Receivables (Q3) (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2017
Sep. 30, 2016
[3]
Sep. 30, 2017
Sep. 30, 2016
[4]
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
[5]
Impaired loan with no allocated allowance [Abstract]              
TDR $ 349   $ 349   $ 1,782 $ 2,518  
Non - TDR 186   186   1,107 203  
Impaired loans with an allocated allowance [Abstract]              
TDR - allowance based on collateral 2,320   2,320   3,527 4,810  
TDR - allowance based on present value cash flow 65,449   65,449   72,613 81,002  
Non - TDR - allowance based on collateral 202   202   491 260  
Total impaired loans 68,506   68,506   79,520 88,793  
Amount of allowance for loan losses allocated [Abstract]              
TDR - allowance based on collateral 641   641   1,868 2,436  
TDR - allowance based on present value cash flow 6,329   6,329   7,146 8,471  
Non - TDR - allowance based on collateral 91   91   138 76  
Total amount of allowance for loan losses allocated 7,061   7,061   9,152 10,983  
Impaired Loans by class [Abstract]              
Recorded Investment, with no related allowance 538 [1]   538 [1]   2,891 [1],[2] 2,727 [2]  
Unpaid Principal Balance, with no related allowance 1,100 [1]   1,100 [1]   5,191 [1],[2] 3,744 [2]  
No Related Allowance 0 [1]   0 [1]   0 [1],[2] 0 [2]  
Recorded Investment, with an allowance recorded 68,256 [1]   68,256 [1]   76,940 [1],[2] 86,404 [2]  
Unpaid Principal Balance, with an allowance recorded 70,334 [1]   70,334 [1]   79,520 [1],[2] 90,182 [2]  
Recorded Investment 68,794 [1]   68,794 [1]   79,831 [1],[2] 89,131 [2]  
Unpaid Principal Balance 71,434 [1]   71,434 [1]   84,711 [1],[2] 93,926 [2]  
Related Allowance 7,061 [1]   7,061 [1]   9,152 [1],[2] 10,983 [2]  
Accrued interest included in recorded investment 288 [1]   288 [1]   311 [1],[2] 338 [2]  
Average recorded investment in and interest income earned on impaired loans by class [Abstract]              
Average Recorded Investment, with No Related Allowance 573 [3] $ 696 1,103 [4] $ 1,669 1,913 [5] 7,628 [5] $ 12,225
Interest Income Recognized, with No Related Allowance 17 [3] 6 37 [4] 43 84 [5] 739 [5] 469
Average Recorded Investment, with Related Allowance 69,775 [3] 83,676 72,397 [4] 84,839 83,258 [5] 97,018 [5] 107,692
Interest Income Recognized, with Related Allowance 810 [3] 902 2,524 [4] 2,710 3,552 [5] 3,835 [5] 4,565
Average Recorded Investment 70,348 [3] 84,372 73,500 [4] 86,508 85,171 [5] 104,646 [5] 119,917
Interest Income Recognized 827 [3] 908 2,561 [4] 2,753 3,636 [5] 4,574 [5] 5,034
Commercial [Member] | Income Producing - Real Estate [Member]              
Impaired Loans by class [Abstract]              
Recorded Investment, with no related allowance 0 [1]   0 [1]   517 [1],[2] 641 [2]  
Unpaid Principal Balance, with no related allowance 0 [1]   0 [1]   768 [1],[2] 851 [2]  
No Related Allowance 0 [1]   0 [1]   0 [1],[2] 0 [2]  
Recorded Investment, with an allowance recorded 6,975 [1]   6,975 [1]   7,737 [1],[2] 8,377 [2]  
Unpaid Principal Balance, with an allowance recorded 7,121 [1]   7,121 [1]   7,880 [1],[2] 9,232 [2]  
Recorded Investment 6,975 [1]   6,975 [1]   8,254 [1],[2] 9,018 [2]  
Unpaid Principal Balance 7,121 [1]   7,121 [1]   8,648 [1],[2] 10,083 [2]  
Related Allowance 482 [1]   482 [1]   554 [1],[2] 516 [2]  
Average recorded investment in and interest income earned on impaired loans by class [Abstract]              
Average Recorded Investment, with No Related Allowance 0 [3] 551 222 [4] 632 609 [5] 4,520 [5] 7,660
Interest Income Recognized, with No Related Allowance 0 [3] 0 0 [4] 2 2 [5] 387 [5] 250
Average Recorded Investment, with Related Allowance 7,311 [3] 8,000 7,525 [4] 8,153 8,069 [5] 12,677 [5] 12,772
Interest Income Recognized, with Related Allowance 91 [3] 111 300 [4] 318 427 [5] 439 [5] 677
Average Recorded Investment 7,311 [3] 8,551 7,747 [4] 8,785 8,678 [5] 17,197 [5] 20,432
Interest Income Recognized 91 [3] 111 300 [4] 320 429 [5] 826 [5] 927
Commercial [Member] | Land, Land Development and Construction - Real Estate [Member]              
Impaired Loans by class [Abstract]              
Recorded Investment, with no related allowance 0 [1]   0 [1]   31 [1],[2] 818 [2]  
Unpaid Principal Balance, with no related allowance 0 [1]   0 [1]   709 [1],[2] 1,393 [2]  
No Related Allowance 0 [1]   0 [1]   0 [1],[2] 0 [2]  
Recorded Investment, with an allowance recorded 169 [1]   169 [1]   239 [1],[2] 1,690 [2]  
Unpaid Principal Balance, with an allowance recorded 197 [1]   197 [1]   244 [1],[2] 1,778 [2]  
Recorded Investment 169 [1]   169 [1]   270 [1],[2] 2,508 [2]  
Unpaid Principal Balance 197 [1]   197 [1]   953 [1],[2] 3,171 [2]  
Related Allowance 10 [1]   10 [1]   36 [1],[2] 296 [2]  
Average recorded investment in and interest income earned on impaired loans by class [Abstract]              
Average Recorded Investment, with No Related Allowance 0 [3] 133 8 [4] 405 330 [5] 952 [5] 1,145
Interest Income Recognized, with No Related Allowance 0 [3] 0 0 [4] 7 7 [5] 79 [5] 64
Average Recorded Investment, with Related Allowance 171 [3] 1,117 187 [4] 1,352 1,129 [5] 2,219 [5] 3,939
Interest Income Recognized, with Related Allowance 2 [3] 3 6 [4] 29 31 [5] 54 [5] 149
Average Recorded Investment 171 [3] 1,250 195 [4] 1,757 1,459 [5] 3,171 [5] 5,084
Interest Income Recognized 2 [3] 3 6 [4] 36 38 [5] 133 [5] 213
Commercial [Member] | Commercial and Industrial [Member]              
Impaired Loans by class [Abstract]              
Recorded Investment, with no related allowance 535 [1]   535 [1]   2,341 [1],[2] 1,245 [2]  
Unpaid Principal Balance, with no related allowance 557 [1]   557 [1]   3,261 [1],[2] 1,241 [2]  
No Related Allowance 0 [1]   0 [1]   0 [1],[2] 0 [2]  
Recorded Investment, with an allowance recorded 2,578 [1]   2,578 [1]   4,902 [1],[2] 4,097 [2]  
Unpaid Principal Balance, with an allowance recorded 2,612 [1]   2,612 [1]   5,246 [1],[2] 4,439 [2]  
Recorded Investment 3,113 [1]   3,113 [1]   7,243 [1],[2] 5,342 [2]  
Unpaid Principal Balance 3,169 [1]   3,169 [1]   8,507 [1],[2] 5,680 [2]  
Related Allowance 475 [1]   475 [1]   1,654 [1],[2] 1,896 [2]  
Average recorded investment in and interest income earned on impaired loans by class [Abstract]              
Average Recorded Investment, with No Related Allowance 445 [3] 0 808 [4] 616 961 [5] 2,125 [5] 3,351
Interest Income Recognized, with No Related Allowance 8 [3] 0 16 [4] 21 54 [5] 257 [5] 152
Average Recorded Investment, with Related Allowance 2,878 [3] 7,145 3,488 [4] 5,929 5,723 [5] 6,663 [5] 8,500
Interest Income Recognized, with Related Allowance 26 [3] 69 98 [4] 151 189 [5] 104 [5] 294
Average Recorded Investment 3,323 [3] 7,145 4,296 [4] 6,545 6,684 [5] 8,788 [5] 11,851
Interest Income Recognized 34 [3] 69 114 [4] 172 243 [5] 361 [5] 446
Mortgage [Member] | 1-4 Family [Member]              
Impaired Loans by class [Abstract]              
Recorded Investment, with no related allowance 2 [1]   2 [1]   2 [1],[2] 23 [2]  
Unpaid Principal Balance, with no related allowance 472 [1]   472 [1]   387 [1],[2] 183 [2]  
No Related Allowance 0 [1]   0 [1]   0 [1],[2] 0 [2]  
Recorded Investment, with an allowance recorded 37,872 [1]   37,872 [1]   41,701 [1],[2] 47,792 [2]  
Unpaid Principal Balance, with an allowance recorded 39,393 [1]   39,393 [1]   43,479 [1],[2] 49,808 [2]  
Recorded Investment 37,874 [1]   37,874 [1]   41,703 [1],[2] 47,815 [2]  
Unpaid Principal Balance 39,865 [1]   39,865 [1]   43,866 [1],[2] 49,991 [2]  
Related Allowance 3,517 [1]   3,517 [1]   4,100 [1],[2] 5,132 [2]  
Average recorded investment in and interest income earned on impaired loans by class [Abstract]              
Average Recorded Investment, with No Related Allowance 127 [3] 12 64 [4] 12 10 [5] 19 [5] 29
Interest Income Recognized, with No Related Allowance 7 [3] 3 16 [4] 9 16 [5] 11 [5] 0
Average Recorded Investment, with Related Allowance 38,533 [3] 44,256 39,716 [4] 45,728 44,923 [5] 50,421 [5] 55,877
Interest Income Recognized, with Related Allowance 462 [3] 470 1,420 [4] 1,447 1,918 [5] 2,140 [5] 2,286
Average Recorded Investment 38,660 [3] 44,268 39,780 [4] 45,740 44,933 [5] 50,440 [5] 55,906
Interest Income Recognized 469 [3] 473 1,436 [4] 1,456 1,934 [5] 2,151 [5] 2,286
Mortgage [Member] | Resort Lending [Member]              
Impaired Loans by class [Abstract]              
Recorded Investment, with no related allowance 0 [1]   0 [1]   0 [1],[2] 0 [2]  
Unpaid Principal Balance, with no related allowance 0 [1]   0 [1]   0 [1],[2] 0 [2]  
No Related Allowance 0 [1]   0 [1]   0 [1],[2] 0 [2]  
Recorded Investment, with an allowance recorded 16,098 [1]   16,098 [1]   16,898 [1],[2] 18,148 [2]  
Unpaid Principal Balance, with an allowance recorded 16,169 [1]   16,169 [1]   16,931 [1],[2] 18,319 [2]  
Recorded Investment 16,098 [1]   16,098 [1]   16,898 [1],[2] 18,148 [2]  
Unpaid Principal Balance 16,169 [1]   16,169 [1]   16,931 [1],[2] 18,319 [2]  
Related Allowance 2,264 [1]   2,264 [1]   2,453 [1],[2] 2,662 [2]  
Average recorded investment in and interest income earned on impaired loans by class [Abstract]              
Average Recorded Investment, with No Related Allowance 0 [3] 0 0 [4] 0 0 [5] 12 [5] 40
Interest Income Recognized, with No Related Allowance 0 [3] 0 0 [4] 0 0 [5] 0 [5] 1
Average Recorded Investment, with Related Allowance 16,175 [3] 17,372 16,485 [4] 17,705 17,544 [5] 18,448 [5] 19,458
Interest Income Recognized, with Related Allowance 153 [3] 161 464 [4] 480 619 [5] 670 [5] 753
Average Recorded Investment 16,175 [3] 17,372 16,485 [4] 17,705 17,544 [5] 18,460 [5] 19,498
Interest Income Recognized 153 [3] 161 464 [4] 480 619 [5] 670 [5] 754
Mortgage [Member] | Home Equity - 1st Lien [Member]              
Impaired Loans by class [Abstract]              
Recorded Investment, with no related allowance 0 [1]   0 [1]   0 [1],[2] 0 [2]  
Unpaid Principal Balance, with no related allowance 0 [1]   0 [1]   0 [1],[2] 0 [2]  
No Related Allowance 0 [1]   0 [1]   0 [1],[2] 0 [2]  
Recorded Investment, with an allowance recorded 171 [1]   171 [1]   235 [1],[2] 168 [2]  
Unpaid Principal Balance, with an allowance recorded 238 [1]   238 [1]   242 [1],[2] 172 [2]  
Recorded Investment 171 [1]   171 [1]   235 [1],[2] 168 [2]  
Unpaid Principal Balance 238 [1]   238 [1]   242 [1],[2] 172 [2]  
Related Allowance 30 [1]   30 [1]   10 [1],[2] 9 [2]  
Average recorded investment in and interest income earned on impaired loans by class [Abstract]              
Average Recorded Investment, with No Related Allowance 0 [3] 0 0 [4] 0 0 [5] 0 [5] 0
Interest Income Recognized, with No Related Allowance 0 [3] 0 0 [4] 0 0 [5] 0 [5] 0
Average Recorded Investment, with Related Allowance 201 [3] 241 218 [4] 223 226 [5] 161 [5] 160
Interest Income Recognized, with Related Allowance 1 [3] 2 5 [4] 6 10 [5] 8 [5] 6
Average Recorded Investment 201 [3] 241 218 [4] 223 226 [5] 161 [5] 160
Interest Income Recognized 1 [3] 2 5 [4] 6 10 [5] 8 [5] 6
Mortgage [Member] | Home Equity - 2nd Lien [Member]              
Impaired Loans by class [Abstract]              
Recorded Investment, with no related allowance 0 [1]   0 [1]   0 [1],[2] 0 [2]  
Unpaid Principal Balance, with no related allowance 0 [1]   0 [1]   0 [1],[2] 0 [2]  
No Related Allowance 0 [1]   0 [1]   0 [1],[2] 0 [2]  
Recorded Investment, with an allowance recorded 179 [1]   179 [1]   315 [1],[2] 244 [2]  
Unpaid Principal Balance, with an allowance recorded 213 [1]   213 [1]   398 [1],[2] 325 [2]  
Recorded Investment 179 [1]   179 [1]   315 [1],[2] 244 [2]  
Unpaid Principal Balance 213 [1]   213 [1]   398 [1],[2] 325 [2]  
Related Allowance 12 [1]   12 [1]   16 [1],[2] 15 [2]  
Average recorded investment in and interest income earned on impaired loans by class [Abstract]              
Average Recorded Investment, with No Related Allowance 0 [3] 0 0 [4] 0 0 [5] 0 [5] 0
Interest Income Recognized, with No Related Allowance 0 [3] 0 0 [4] 0 0 [5] 0 [5] 0
Average Recorded Investment, with Related Allowance 180 [3] 280 217 [4] 231 248 [5] 172 [5] 57
Interest Income Recognized, with Related Allowance 2 [3] 6 5 [4] 11 14 [5] 13 [5] 2
Average Recorded Investment 180 [3] 280 217 [4] 231 248 [5] 172 [5] 57
Interest Income Recognized 2 [3] 6 5 [4] 11 14 [5] 13 [5] 2
Installment [Member] | Home Equity - 1st Lien [Member]              
Impaired Loans by class [Abstract]              
Recorded Investment, with no related allowance 1 [1]   1 [1]   0 [1],[2] 0 [2]  
Unpaid Principal Balance, with no related allowance 71 [1]   71 [1]   66 [1],[2] 76 [2]  
No Related Allowance 0 [1]   0 [1]   0 [1],[2] 0 [2]  
Recorded Investment, with an allowance recorded 1,791 [1]   1,791 [1]   1,994 [1],[2] 2,364 [2]  
Unpaid Principal Balance, with an allowance recorded 1,921 [1]   1,921 [1]   2,117 [1],[2] 2,492 [2]  
Recorded Investment 1,792 [1]   1,792 [1]   1,994 [1],[2] 2,364 [2]  
Unpaid Principal Balance 1,992 [1]   1,992 [1]   2,183 [1],[2] 2,568 [2]  
Related Allowance 85 [1]   85 [1]   118 [1],[2] 143 [2]  
Average recorded investment in and interest income earned on impaired loans by class [Abstract]              
Average Recorded Investment, with No Related Allowance 1 [3] 0 1 [4] 0 0 [5] 0 [5] 0
Interest Income Recognized, with No Related Allowance 1 [3] 3 4 [4] 4 5 [5] 5 [5] 2
Average Recorded Investment, with Related Allowance 1,808 [3] 2,140 1,874 [4] 2,233 2,185 [5] 2,539 [5] 2,837
Interest Income Recognized, with Related Allowance 40 [3] 34 107 [4] 118 147 [5] 176 [5] 174
Average Recorded Investment 1,809 [3] 2,140 1,875 [4] 2,233 2,185 [5] 2,539 [5] 2,837
Interest Income Recognized 41 [3] 37 111 [4] 122 152 [5] 181 [5] 176
Installment [Member] | Home Equity - 2nd Lien [Member]              
Impaired Loans by class [Abstract]              
Recorded Investment, with no related allowance 0 [1]   0 [1]   0 [1],[2] 0 [2]  
Unpaid Principal Balance, with no related allowance 0 [1]   0 [1]   0 [1],[2] 0 [2]  
No Related Allowance 0 [1]   0 [1]   0 [1],[2] 0 [2]  
Recorded Investment, with an allowance recorded 1,969 [1]   1,969 [1]   2,415 [1],[2] 2,929 [2]  
Unpaid Principal Balance, with an allowance recorded 1,994 [1]   1,994 [1]   2,443 [1],[2] 2,951 [2]  
Recorded Investment 1,969 [1]   1,969 [1]   2,415 [1],[2] 2,929 [2]  
Unpaid Principal Balance 1,994 [1]   1,994 [1]   2,443 [1],[2] 2,951 [2]  
Related Allowance 161 [1]   161 [1]   182 [1],[2] 271 [2]  
Average recorded investment in and interest income earned on impaired loans by class [Abstract]              
Average Recorded Investment, with No Related Allowance 0 [3] 0 0 [4] 4 3 [5] 0 [5] 0
Interest Income Recognized, with No Related Allowance 0 [3] 0 0 [4] 0 0 [5] 0 [5] 0
Average Recorded Investment, with Related Allowance 2,058 [3] 2,585 2,210 [4] 2,723 2,661 [5] 3,055 [5] 3,359
Interest Income Recognized, with Related Allowance 26 [3] 37 96 [4] 122 162 [5] 193 [5] 188
Average Recorded Investment 2,058 [3] 2,585 2,210 [4] 2,727 2,664 [5] 3,055 [5] 3,359
Interest Income Recognized 26 [3] 37 96 [4] 122 162 [5] $ 193 [5] $ 188
Installment [Member] | Boat Lending [Member]              
Impaired Loans by class [Abstract]              
Recorded Investment, with no related allowance [1] 0   0   0    
Unpaid Principal Balance, with no related allowance [1] 0   0   0    
No Related Allowance [1] 0   0   0    
Recorded Investment, with an allowance recorded [1] 1   1   1    
Unpaid Principal Balance, with an allowance recorded [1] 6   6   6    
Recorded Investment [1] 1   1   1    
Unpaid Principal Balance [1] 6   6   6    
Related Allowance [1] 1   1   0    
Average recorded investment in and interest income earned on impaired loans by class [Abstract]              
Average Recorded Investment, with No Related Allowance 0 [3] 0 0 [4] 0      
Interest Income Recognized, with No Related Allowance 0 [3] 0 0 [4] 0      
Average Recorded Investment, with Related Allowance 1 [3] 2 1 [4] 2      
Interest Income Recognized, with Related Allowance 0 [3] 0 0 [4] 0      
Average Recorded Investment 1 [3] 2 1 [4] 2      
Interest Income Recognized 0 [3] 0 0 [4] 0      
Installment [Member] | Recreational Vehicle Lending [Member]              
Impaired Loans by class [Abstract]              
Recorded Investment, with no related allowance [1] 0   0   0    
Unpaid Principal Balance, with no related allowance [1] 0   0   0    
No Related Allowance [1] 0   0   0    
Recorded Investment, with an allowance recorded [1] 93   93   109    
Unpaid Principal Balance, with an allowance recorded [1] 93   93   108    
Recorded Investment [1] 93   93   109    
Unpaid Principal Balance [1] 93   93   108    
Related Allowance [1] 5   5   6    
Average recorded investment in and interest income earned on impaired loans by class [Abstract]              
Average Recorded Investment, with No Related Allowance 0 [3] 0 0 [4] 0      
Interest Income Recognized, with No Related Allowance 0 [3] 0 0 [4] 0      
Average Recorded Investment, with Related Allowance 98 [3] 114 103 [4] 117      
Interest Income Recognized, with Related Allowance 1 [3] 2 4 [4] 5      
Average Recorded Investment 98 [3] 114 103 [4] 117      
Interest Income Recognized 1 [3] 2 4 [4] 5      
Installment [Member] | Other [Member]              
Impaired Loans by class [Abstract]              
Recorded Investment, with no related allowance [1] 0   0   0    
Unpaid Principal Balance, with no related allowance [1] 0   0   0    
No Related Allowance [1] 0   0   0    
Recorded Investment, with an allowance recorded [1] 360   360   394    
Unpaid Principal Balance, with an allowance recorded [1] 377   377   426    
Recorded Investment [1] 360   360   394    
Unpaid Principal Balance [1] 377   377   426    
Related Allowance [1] 19   19   $ 23    
Average recorded investment in and interest income earned on impaired loans by class [Abstract]              
Average Recorded Investment, with No Related Allowance 0 [3] 0 0 [4] 0      
Interest Income Recognized, with No Related Allowance 1 [3] 0 1 [4] 0      
Average Recorded Investment, with Related Allowance 361 [3] 424 373 [4] 443      
Interest Income Recognized, with Related Allowance 6 [3] 7 19 [4] 23      
Average Recorded Investment 361 [3] 424 373 [4] 443      
Interest Income Recognized $ 7 [3] $ 7 $ 20 [4] $ 23      
[1] There were no impaired purchased mortgage loans at September 30, 2017 or December 31, 2016.
[2] There were no impaired payment plan receivables or purchased mortgage loans at December 31, 2016 or 2015.
[3] There were no impaired purchased mortgage loans during the three month periods ended September 30, 2017 and 2016, respectively.
[4] There were no impaired purchased mortgage loans during the nine month periods ended September 30, 2017 and 2016, respectively.
[5] There were no impaired payment plan receivables or purchased mortgage loans during the years ending December 31, 2016, 2015 and 2014.