XML 112 R87.htm IDEA: XBRL DOCUMENT v3.8.0.1
FAIR VALUE DISCLOSURES (FY) (Tables)
9 Months Ended 12 Months Ended
Sep. 30, 2017
Dec. 31, 2016
FAIR VALUE DISCLOSURES [Abstract]    
Assets and liabilities measured at fair value

Assets and liabilities measured at fair value, including financial assets for which we have elected the fair value option, were as follows:

Fair Value Measurements Using
Fair Value
Measure-ments
Quoted Prices
in Active
Markets for
Identical Assets
(Level 1)
Significant
Other
Observable
Inputs
(Level 2)
Significant
Un-observable
Inputs
(Level 3)
(In thousands)
September 30, 2017:
 
 
 
 
 
 
 
 
 
 
 
 
Measured at Fair Value on a Recurring Basis
 
 
 
 
 
 
 
 
 
 
 
 
Assets
 
 
 
 
 
 
 
 
 
 
 
 
Trading securities
$
347
 
$
347
 
$
 
$
 
Securities available for sale
 
 
 
 
 
 
 
 
 
 
 
 
U.S. agency
 
26,626
 
 
 
 
26,626
 
 
 
U.S. agency residential mortgage-backed
 
136,109
 
 
 
 
136,109
 
 
 
U.S. agency commercial mortgage-backed
 
10,736
 
 
 
 
10,736
 
 
 
Private label mortgage-backed
 
26,990
 
 
 
 
26,990
 
 
 
Other asset backed
 
108,339
 
 
 
 
108,339
 
 
 
Obligations of states and political subdivisions
 
177,176
 
 
 
 
177,176
 
 
 
Corporate
 
58,000
 
 
 
 
58,000
 
 
 
Trust preferred
 
2,800
 
 
 
 
2,800
 
 
 
Foreign government
 
2,089
 
 
 
 
2,089
 
 
 
Loans held for sale
 
47,611
 
 
 
 
47,611
 
 
 
Capitalized mortgage loan servicing rights
 
14,675
 
 
 
 
 
 
14,675
 
Derivatives(1)
 
1,973
 
 
 
 
1,973
 
 
 
Liabilities
 
 
 
 
 
 
 
 
 
 
 
 
Derivatives(2)
 
1,073
 
 
 
 
1,073
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Measured at Fair Value on a Non-recurring basis:
 
 
 
 
 
 
 
 
 
 
 
 
Assets
 
 
 
 
 
 
 
 
 
 
 
 
Impaired loans(3)
 
 
 
 
 
 
 
 
 
 
 
 
Commercial
 
 
 
 
 
 
 
 
 
 
 
 
Income producing - real estate
 
185
 
 
 
 
 
 
185
 
Land, land development & construction-real estate
 
11
 
 
 
 
 
 
11
 
Commercial and industrial
 
878
 
 
 
 
 
 
878
 
Mortgage 1-4 family
 
509
 
 
 
 
 
 
509
 
Resort lending
 
207
 
 
 
 
 
 
207
 
Other real estate(4)
 
 
 
 
 
 
 
 
 
 
 
 
Mortgage 1-4 family
 
44
 
 
 
 
 
 
44
 
Resort lending
 
5
 
 
 
 
 
 
5
 
(1)Included in accrued income and other assets
(2)Included in accrued expenses and other liabilities
(3)Only includes impaired loans with specific loss allocations based on collateral value.
(4)Only includes other real estate with subsequent write downs to fair value.
 
 
Fair Value Measurements Using
Fair Value
Measure-ments
Quoted Prices
in Active
Markets for
Identical Assets
(Level 1)
Significant
Other
Observable
Inputs
(Level 2)
Significant
Un-observable
Inputs
(Level 3)
(In thousands)
December 31, 2016:
 
 
 
 
 
 
 
 
 
 
 
 
Measured at Fair Value on a Recurring Basis
 
 
 
 
 
 
 
 
 
 
 
 
Assets
 
 
 
 
 
 
 
 
 
 
 
 
Trading securities
$
410
 
$
410
 
$
 
$
 
Securities available for sale
 
 
 
 
 
 
 
 
 
 
 
 
U.S. agency
 
28,988
 
 
 
 
28,988
 
 
 
U.S. agency residential mortgage-backed
 
156,289
 
 
 
 
156,289
 
 
 
U.S. agency commercial mortgage-backed
 
12,632
 
 
 
 
12,632
 
 
 
Private label mortgage-backed
 
34,727
 
 
 
 
34,727
 
 
 
Other asset backed
 
146,709
 
 
 
 
146,709
 
 
 
Obligations of states and political subdivisions
 
170,899
 
 
 
 
170,899
 
 
 
Corporate
 
56,180
 
 
 
 
56,180
 
 
 
Trust preferred
 
2,579
 
 
 
 
2,579
 
 
 
Foreign government
 
1,613
 
 
 
 
1,613
 
 
 
Loans held for sale
 
35,946
 
 
 
 
35,946
 
 
 
Derivatives(1)
 
2,251
 
 
 
 
2,251
 
 
 
Liabilities
 
 
 
 
 
 
 
 
 
 
 
 
Derivatives(2)
 
975
 
 
 
 
975
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Measured at Fair Value on a Non-recurring basis:
 
 
 
 
 
 
 
 
 
 
 
 
Assets
 
 
 
 
 
 
 
 
 
 
 
 
Capitalized mortgage loan servicing rights(3)
 
8,163
 
 
 
 
 
 
8,163
 
Impaired loans(4)
 
 
 
 
 
 
 
 
 
 
 
 
Commercial
 
 
 
 
 
 
 
 
 
 
 
 
Income producing - real estate
 
255
 
 
 
 
 
 
255
 
Land, land development & construction-real estate
 
54
 
 
 
 
 
 
54
 
Commercial and industrial
 
1,342
 
 
 
 
 
 
1,342
 
Mortgage 1-4 family
 
361
 
 
 
 
 
 
361
 
Other real estate(5)
 
 
 
 
 
 
 
 
 
 
 
 
Commercial
 
 
 
 
 
 
 
 
 
 
 
 
Income producing - real estate(6)
 
2,863
 
 
 
 
2,863
 
 
 
Land, land development & construction-real estate
 
176
 
 
 
 
 
 
176
 
Mortgage 1-4 family
 
98
 
 
 
 
 
 
98
 
Resort lending
 
133
 
 
 
 
 
 
133
 
(1)Included in accrued income and other assets
(2)Included in accrued expenses and other liabilities
(3)Only includes servicing rights that are carried at fair value due to recognition of a valuation allowance.
(4)Only includes impaired loans with specific loss allocations based on collateral value.
(5)Only includes other real estate with subsequent write downs to fair value.
(6)Level 2 valuation is based on a signed purchase agreement.

Assets and liabilities measured at fair value, including financial assets for which we have elected the fair value option, were as follows:

Fair Value Measurements Using
Fair Value
Measure-ments
Quoted Prices
in Active
Markets for
Identical Assets
(Level 1)
Significant
Other
Observable
Inputs
(Level 2)
Significant
Un-observable
Inputs
(Level 3)
(In thousands)
December 31, 2016:
 
 
 
 
 
 
 
 
 
 
 
 
Measured at Fair Value on a Recurring Basis:
 
 
 
 
 
 
 
 
 
 
 
 
Assets
 
 
 
 
 
 
 
 
 
 
 
 
Trading securities
$
410
 
$
410
 
$
 
$
 
Securities available for sale
 
 
 
 
 
 
 
 
 
 
 
 
U.S. agency
 
28,988
 
 
 
 
28,988
 
 
 
U.S. agency residential mortgage-backed
 
156,289
 
 
 
 
156,289
 
 
 
U.S. agency commercial mortgage-backed
 
12,632
 
 
 
 
12,632
 
 
 
Private label mortgage-backed
 
34,727
 
 
 
 
34,727
 
 
 
Other asset backed
 
146,709
 
 
 
 
146,709
 
 
 
Obligations of states and political subdivisions
 
170,899
 
 
 
 
170,899
 
 
 
Corporate
 
56,180
 
 
 
 
56,180
 
 
 
Trust preferred
 
2,579
 
 
 
 
2,579
 
 
 
Foreign government
 
1,613
 
 
 
 
1,613
 
 
 
Loans held for sale
 
35,946
 
 
 
 
35,946
 
 
 
Derivatives(1)
 
2,251
 
 
 
 
2,251
 
 
 
Liabilities
 
 
 
 
 
 
 
 
 
 
 
 
Derivatives(2)
 
975
 
 
 
 
975
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Measured at Fair Value on a Non-recurring basis:
 
 
 
 
 
 
 
 
 
 
 
 
Assets
 
 
 
 
 
 
 
 
 
 
 
 
Capitalized mortgage loan servicing rights(3)
 
8,163
 
 
 
 
 
 
8,163
 
Impaired loans(4)
 
 
 
 
 
 
 
 
 
 
 
 
Commercial
 
 
 
 
 
 
 
 
 
 
 
 
Income producing - real estate
 
255
 
 
 
 
 
 
255
 
Land, land development & construction-real estate
 
54
 
 
 
 
 
 
54
 
Commercial and industrial
 
1,342
 
 
 
 
 
 
1,342
 
Mortgage
 
 
 
 
 
 
 
 
 
 
 
 
1-4 family
 
361
 
 
 
 
 
 
361
 
Other real estate(5)
 
 
 
 
 
 
 
 
 
 
 
 
Commercial
 
 
 
 
 
 
 
 
 
 
 
 
Income producing - real estate(6)
 
2,863
 
 
 
 
2,863
 
 
 
Land, land development & construction-real estate
 
176
 
 
 
 
 
 
176
 
Mortgage
 
 
 
 
 
 
 
 
 
 
 
 
1-4 family
 
98
 
 
 
 
 
 
98
 
Resort lending
 
133
 
 
 
 
 
 
133
 
(1)Included in accrued income and other assets.
(2)Included in accrued expenses and other liabilities.
(3)Only includes servicing rights that are carried at fair value due to recognition of a valuation allowance.
(4)Only includes impaired loans with specific loss allocations based on collateral value.
(5)Only includes other real estate with subsequent write downs to fair value.
(6)Level 2 valuation is based on a signed purchase agreement.
 
 
Fair Value Measurements Using
Fair Value
Measure-ments
Quoted Prices
in Active
Markets for
Identical Assets
(Level 1)
Significant
Other
Observable
Inputs
(Level 2)
Significant
Un-observable
Inputs
(Level 3)
(In thousands)
December 31, 2015:
 
 
 
 
 
 
 
 
 
 
 
 
Measured at Fair Value on a Recurring Basis:
 
 
 
 
 
 
 
 
 
 
 
 
Assets
 
 
 
 
 
 
 
 
 
 
 
 
Trading securities
$
148
 
$
148
 
$
 
$
 
Securities available for sale
 
 
 
 
 
 
 
 
 
 
 
 
U.S. agency
 
47,512
 
 
 
 
47,512
 
 
 
U.S. agency residential mortgage-backed
 
196,056
 
 
 
 
196,056
 
 
 
U.S. agency commercial mortgage-backed
 
34,028
 
 
 
 
34,028
 
 
 
Private label mortgage-backed
 
4,903
 
 
 
 
4,903
 
 
 
Other asset backed
 
116,904
 
 
 
 
116,904
 
 
 
Obligations of states and political subdivisions
 
144,984
 
 
 
 
144,984
 
 
 
Corporate
 
38,614
 
 
 
 
38,614
 
 
 
Trust preferred
 
2,483
 
 
 
 
2,483
 
 
 
Loans held for sale
 
27,866
 
 
 
 
27,866
 
 
 
Derivatives(1)
 
1,238
 
 
 
 
1,238
 
 
 
Liabilities
 
 
 
 
 
 
 
 
 
 
 
 
Derivatives(2)
 
619
 
 
 
 
619
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Measured at Fair Value on a Non-recurring basis:
 
 
 
 
 
 
 
 
 
 
 
 
Assets
 
 
 
 
 
 
 
 
 
 
 
 
Capitalized mortgage loan servicing rights(3)
 
8,481
 
 
 
 
 
 
8,481
 
Impaired loans(4)
 
 
 
 
 
 
 
 
 
 
 
 
Commercial
 
 
 
 
 
 
 
 
 
 
 
 
Income producing - real estate
 
711
 
 
 
 
 
 
711
 
Land, land development & construction-real estate
 
40
 
 
 
 
 
 
40
 
Commercial and industrial
 
1,257
 
 
 
 
 
 
1,257
 
Mortgage
 
 
 
 
 
 
 
 
 
 
 
 
1-4 family
 
421
 
 
 
 
 
 
421
 
Resort lending
 
129
 
 
 
 
 
 
129
 
Other real estate(5)
 
 
 
 
 
 
 
 
 
 
 
 
Commercial
 
 
 
 
 
 
 
 
 
 
 
 
Land, land development & construction-real estate
 
639
 
 
 
 
 
 
639
 
Commercial and industrial
 
165
 
 
 
 
 
 
165
 
Mortgage
 
 
 
 
 
 
 
 
 
 
 
 
1-4 family
 
26
 
 
 
 
 
 
26
 
Resort lending
 
107
 
 
 
 
 
 
107
 
Home equity - 1st lien
 
14
 
 
 
 
 
 
14
 
Installment
 
 
 
 
 
 
 
 
 
 
 
 
Home equity - 1st lien
 
36
 
 
 
 
 
 
36
 
(1)Included in accrued income and other assets.
(2)Included in accrued expenses and other liabilities.
(3)Only includes servicing rights that are carried at fair value due to recognition of a valuation allowance.
(4)Only includes impaired loans with specific loss allocations based on collateral value.
(5)Only includes other real estate with subsequent write downs to fair value.
Changes in fair value for financial assets

Changes in fair values for financial assets which we have elected the fair value option for the periods presented were as follows:

Changes in Fair Values for the Nine-Month
Periods Ended September 30 for Items Measured at
Fair Value Pursuant to Election of the Fair Value Option
2017
2016
Net Gains (Losses)
on Assets
Mortgage
Loan
Servicing, net
Total
Change
in Fair
Values
Included
in Current
Period
Earnings
Net Gains (Losses)
on Assets
Total
Change
in Fair
Values
Included
in Current
Period
Earnings
Securities
Mortgage
Loans
Securities
Mortgage
Loans
(In thousands)
Trading securities
$
(63
)
$
 
$
 
$
(63
)
$
4
 
$
 
$
4
 
Loans held for sale
 
 
 
713
 
 
 
 
713
 
 
 
 
612
 
 
612
 
Capitalized mortgage loan servicing rights
 
 
 
 
 
(2,585
)
 
(2,585
)
 
 
 
 
 
 

Changes in fair values of financial assets for which we have elected the fair value option for the years ended December 31 were as follows:

Net Gains (Losses)
on Assets
Total Change
in Fair Values
Included in
Current Period
Earnings
Securities
Loans
(In thousands)
2016
 
 
 
 
 
 
 
 
 
Trading securities
$
262
 
$
 
$
262
 
Loans held for sale
 
 
 
(277
)
 
(277
)
 
 
 
 
 
 
 
 
 
2015
 
 
 
 
 
 
 
 
 
Trading securities
$
(55
)
$
 
$
(55
)
Loans held for sale
 
 
 
90
 
 
90
 
 
 
 
 
 
 
 
 
 
2014
 
 
 
 
 
 
 
 
 
Trading securities
$
(295
)
$
 
$
(295
)
Loans held for sale
 
 
 
258
 
 
258
 
Quantitative information about Level 3 fair value measurements measured on a non-recurring basis
Quantitative information about our Level 3 fair value measurements measured on a recurring basis follows:
Asset
Fair Value
Valuation
Technique
Unobservable
Inputs
Weighted
Average
(In thousands)
September 30, 2017
 
 
 
 
 
 
Capitalized mortgage loan servicing rights
$
14,675
 
Present value of net
servicing revenue
Discount rate
 
10.10
%
Cost to service
$
81
 
Ancillary income
 
23
 
Float rate
 
2.00
%

Quantitative information about Level 3 fair value measurements measured on a non-recurring basis follows:

Asset
Fair Value
Valuation
Technique
Unobservable
Inputs
Weighted
Average
(In thousands)
September 30, 2017
 
 
 
 
 
 
Impaired loans
 
 
 
 
 
 
Commercial
$
1,074
 
Sales comparison approach
Adjustment for differences
between comparable sales
 
(2.3
)%
Mortgage
 
716
 
Sales comparison approach
Adjustment for differences
between comparable sales
 
0.3
 
Other real estate
 
 
 
 
 
 
Mortgage
 
49
 
Sales comparison approach
Adjustment for differences
between comparable sales
 
5.8
 
December 31, 2016
Capitalized mortgage loan servicing rights
 
 
 
Present value of net servicing revenue
Discount rate
 
10.07
%
$
8,163
 
Cost to service
$
83
 
 
 
 
Ancillary income
 
24
 
 
 
 
Float rate
 
1.97
%
Impaired loans
 
 
 
 
 
 
Commercial(1)
 
1,446
 
Sales comparison approach
Adjustment for differences between comparable sales
 
(1.5
)%
Mortgage
 
361
 
Sales comparison approach
Adjustment for differences between comparable sales
 
(4.7
)
Other real estate
 
 
 
 
 
 
Commercial
 
176
 
Sales comparison approach
Adjustment for differences between comparable sales
 
(22.5
)
Mortgage
 
231
 
Sales comparison approach
Adjustment for differences between comparable sales
 
(5.1
)
(1)In addition to the valuation techniques and unobservable inputs discussed above, at December 31, 2016, we had an impaired collateral dependent commercial relationship that totaled $0.2 million that was primarily secured by collateral other than real estate. Collateral securing this relationship primarily included machinery and equipment and inventory. Valuation techniques included appraisals and discounting restructuring firm valuations based on estimates of value recovery of each particular asset type. Discount rates used ranged from 0% to 100% of stated values.

Quantitative information about Level 3 fair value measurements measured on a non-recurring basis follows:

Asset
Fair Value
Valuation
Technique
Unobservable
Inputs
Weighted
Average
(In thousands)
2016
 
 
 
 
 
 
 
 
 
 
 
 
Capitalized mortgage
loan servicing rights
$
8,163
 
Present value of net
Discount rate
 
10.07
%
 
 
 
servicing revenue
Cost to service
$
83
 
 
 
 
Ancillary income
 
24
 
 
 
 
Float rate
 
1.97
%
Impaired loans
 
 
 
 
 
 
Commercial(1)
 
1,446
 
Sales comparison
Adjustment for differences
 
 
 
 
 
 
approach
between comparable sales
 
(1.5
)%
Mortgage
 
361
 
Sales comparison
Adjustment for differences
 
 
 
 
 
 
approach
between comparable sales
 
(4.7
)
Other real estate
 
 
 
 
 
 
Commercial
 
176
 
Sales comparison
Adjustment for differences
 
 
 
 
 
 
approach
between comparable sales
 
(22.5
)
Mortgage and installment
 
231
 
Sales comparison
Adjustment for differences
 
 
 
 
 
 
approach
between comparable sales
 
(5.1
)
 
 
 
 
 
 
2015
 
 
 
 
 
 
Capitalized mortgage
loan servicing rights
$
8,481
 
Present value of net
Discount rate
 
10.04
%
 
 
 
servicing revenue
Cost to service
$
80
 
 
 
 
Ancillary income
 
24
 
 
 
 
Float rate
 
1.73
%
Impaired loans
 
 
 
 
 
 
Commercial(1)
 
1,605
 
Sales comparison
Adjustment for differences
 
 
 
 
 
 
approach
between comparable sales
 
(2.1
)%
 
 
 
Income approach
Capitalization rate
 
9.3
 
Mortgage
 
550
 
Sales comparison
Adjustment for differences
 
 
 
 
 
 
approach
between comparable sales
 
0.7
 
Other real estate
 
 
 
 
 
 
Commercial
 
804
 
Sales comparison
Adjustment for differences
 
 
 
 
 
 
approach
between comparable sales
 
(3.9
)
Mortgage and installment
 
183
 
Sales comparison
Adjustment for differences
 
 
 
 
 
 
approach
between comparable sales
 
75.6
 
(1)In addition to the valuation techniques and unobservable inputs discussed above, at December 31, 2016 and 2015, we had an impaired collateral dependent commercial relationship that totaled $0.2 million and $0.4 million, respectively that was primarily secured by collateral other than real estate. Collateral securing this relationship primarily included machinery and equipment and inventory at December 31, 2016 and 2015. Valuation techniques at December 31, 2016 and 2015, included appraisals and discounting restructuring firm valuations based on estimates of value recovery of each particular asset type. Discount rates used ranged from 0% to 100% of stated values.
Aggregate fair value and aggregate remaining contractual principal balance for loans held for sale

The following table reflects the difference between the aggregate fair value and the aggregate remaining contractual principal balance outstanding for loans held for sale for which the fair value option has been elected for the periods presented.

Aggregate
Fair Value
Difference
Contractual
Principal
(In thousands)
Loans held for sale
 
 
 
 
 
 
 
 
 
September 30, 2017
$
47,611
 
$
1,150
 
$
46,461
 
December 31, 2016
 
35,946
 
 
437
 
 
35,509
 

The following table reflects the difference between the aggregate fair value and the aggregate remaining contractual principal balance outstanding for loans held for sale for which the fair value option has been elected at December 31.

Aggregate
Fair Value
Difference
Contractual
Principal
(In thousands)
Loans held for sale
 
 
 
 
 
 
 
 
 
2016
$
35,946
 
$
437
 
$
35,509
 
2015
 
27,866
 
 
714
 
 
27,152
 
2014
 
23,662
 
 
624
 
 
23,038