XML 39 R14.htm IDEA: XBRL DOCUMENT v3.8.0.1
CONSOLIDATED STATEMENTS OF CASH FLOWS (FY) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
STATEMENTS OF CASH FLOWS [Abstract]      
Net income $ 22,766 $ 20,017 $ 18,021
ADJUSTMENTS TO RECONCILE NET INCOME TO NET CASH FROM OPERATING ACTIVITIES      
Proceeds from sales of loans held for sale 324,828 288,852 228,906
Disbursements for loans held for sale (322,342) (285,608) (226,550)
Provision for loan losses (1,309) (2,714) (3,136)
Deferred income tax expense 8,064 8,997 8,918
Deferred loan fees (1,911) (1,234) (753)
Net depreciation, amortization of intangible assets and premiums and accretion of discounts on securities, loans and interest bearing deposits - time 5,216 4,553 3,014
Net gains on mortgage loans (10,566) (7,448) (5,628)
Net gains on securities (563) (20) (329)
Securities impairment recognized in earnings 0 0 9
Net (gains) losses on other real estate and repossessed assets 250 (180) (500)
Vehicle service contract counterparty contingencies (50) 119 199
Share based compensation 1,620 1,477 1,192
Litigation settlement expense 2,300 0 0
Loss on sale of payment plan business 320 0 0
Net gain on branch sale 0 (1,193) 0
Gain on extinguishment of debt 0 0 (500)
Increase in accrued income and other assets (5,478) (1,387) (2,579)
Increase (decrease) in accrued expenses and other liabilities 838 (196) (7,213)
Total Adjustments 1,217 4,018 (4,950)
Net Cash From Operating Activities 23,983 24,035 13,071
Cash Flow Used in Investing Activities      
Proceeds from the sale of securities available for sale 64,103 12,037 14,633
Proceeds from the maturity of securities available for sale 40,530 36,808 58,220
Principal payments received on securities available for sale 162,499 130,232 84,487
Purchases of securities available for sale (297,925) (234,693) (224,946)
Purchases of interest bearing deposits - time 0 (4,595) (2,401)
Proceeds from the maturity of interest bearing deposits - time 6,253 6,222 6,719
Redemption of Federal Home Loan Bank and Federal Reserve Bank stock 371 4,906 3,814
Purchase of Federal Reserve Bank stock (443) (458) (314)
Net increase in portfolio loans (loans originated, net of principal payments) (107,472) (74,343) (37,195)
Purchase of portfolio loans (15,000) (32,872) 0
Net cash paid for branch sale 0 (7,229) 0
Proceeds from the collection of vehicle service contract counterparty receivables 4,786 1,092 385
Proceeds from the sale of other real estate and repossessed assets 4,251 6,179 18,471
Proceeds from bank-owned life insurance 2,235 0 0
Proceeds from the sale of property and equipment 416 555 309
Capital expenditures (3,459) (4,354) (4,298)
Net Cash Used in Investing Activities (138,855) (160,513) (82,116)
CASH FLOW FROM FINANCING ACTIVITIES      
Net increase in total deposits 139,756 170,314 39,496
Net decrease in other borrowings 0 (1) (1)
Proceeds from Federal Home Loan Bank advances 0 100 100
Payments of Federal Home Loan Bank Advances (2,521) (615) (4,817)
Net decrease in vehicle service contract counterparty payables (279) (1,180) (2,112)
Dividends paid (7,274) (5,896) (4,129)
Proceeds from issuance of common stock 82 112 97
Repurchase of common stock (16,854) (13,498) 0
Share based compensation withholding obligation (627) (1,091) 0
Redemption of subordinated debt 0 0 (4,654)
Net Cash From Financing Activities 112,283 148,245 23,980
Net Increase (Decrease) in Cash and Cash Equivalents (2,589) 11,767 (45,065)
Cash and Cash Equivalents at Beginning of Period 85,783 74,016 119,081
Cash and Cash Equivalents at End of Period 83,194 85,783 74,016
Cash paid during the year for      
Interest 6,416 5,769 7,365
Income taxes 563 295 216
Transfers to other real estate and repossessed assets 2,355 6,694 6,143
Transfer of payment plan receivables to vehicle service contract counterparty receivables 200 1,203 180
Purchase of securities available for sale and interest bearing deposits - time not yet settled 1,582 0 265
Transfers to payment plan receivables and other assets held for sale 33,360 0 0
Transfers to other liabilities held for sale $ 718 $ 0 $ 0