XML 18 R6.htm IDEA: XBRL DOCUMENT v3.8.0.1
Condensed Consolidated Statements of Cash Flows (unaudited) - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2017
Sep. 30, 2016
Condensed Consolidated Statements of Cash Flows (unaudited) [Abstract]    
Net income $ 18,764 $ 16,911
Adjustments to Reconcile Net Income to Net Cash From Operating Activities    
Proceeds from sales of loans held for sale 313,559 222,610
Disbursements for loans held for sale (316,338) (225,025)
Provision for loan losses 806 (1,439)
Deferred income tax expense 7,422 7,099
Deferred loan fees (4,588) (1,634)
Net depreciation, amortization of intangible assets and premiums and accretion of discounts on securities, loans and interest bearing deposits - time 5,079 3,831
Net gains on mortgage loans (8,886) (7,727)
Net gains on securities (62) (302)
Share based compensation 1,342 1,200
Increase in accrued income and other assets (13,159) (3,804)
Increase in accrued expenses and other liabilities 2,274 1,150
Total Adjustments (12,551) (4,041)
Net Cash From Operating Activities 6,213 12,870
Cash Flow Used in Investing Activities    
Proceeds from the sale of securities available for sale 8,834 56,451
Proceeds from maturities, prepayments and calls of securities available for sale 143,953 150,103
Purchases of securities available for sale (84,080) (213,839)
Proceeds from the maturity of interest bearing deposits - time 2,100 4,613
Purchase of Federal Reserve Bank stock 0 (407)
Redemption of Federal Reserve Bank stock 0 371
Net increase in portfolio loans (loans originated, net of principal payments) (326,089) (73,673)
Purchase of portfolio loans 0 (15,000)
Cash received from the sale of Mepco Finance Corporation assets, net 33,446 0
Proceeds from bank-owned life insurance 523 2,235
Proceeds from the collection of vehicle service contract counterparty receivables 411 4,671
Proceeds from the sale of other real estate and repossessed assets 4,111 3,854
Capital expenditures (2,592) (1,717)
Net Cash Used in Investing Activities (219,383) (82,338)
Cash Flow From Financing Activities    
Net increase in total deposits 118,042 120,997
Net increase in other borrowings 3,003 5
Proceeds from Federal Home Loan Bank advances 461,000 0
Payments of Federal Home Loan Bank Advances (397,587) (432)
Dividends paid (6,400) (5,149)
Proceeds from issuance of common stock 57 61
Repurchase of common stock 0 (16,854)
Share based compensation withholding obligation (536) (627)
Net Cash From Financing Activities 177,579 98,001
Net Increase (Decrease) in Cash and Cash Equivalents (35,591) 28,533
Cash and Cash Equivalents at Beginning of Period 83,194 85,783
Cash and Cash Equivalents at End of Period 47,603 114,316
Cash paid during the period for    
Interest 6,240 4,811
Income taxes 988 437
Transfers to other real estate and repossessed assets 1,389 1,791
Purchase of securities available for sale not yet settled 1,765 7,440
Sale of securities available for sale not yet settled $ 760 $ 0