XML 52 R40.htm IDEA: XBRL DOCUMENT v3.8.0.1
Loans, Impaired Financing Receivables (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2017
Sep. 30, 2016
[2]
Sep. 30, 2017
Sep. 30, 2016
[3]
Dec. 31, 2016
Impaired loan with no allocated allowance [Abstract]          
TDR $ 349   $ 349   $ 1,782
Non - TDR 186   186   1,107
Impaired loans with an allocated allowance [Abstract]          
TDR - allowance based on collateral 2,320   2,320   3,527
TDR - allowance based on present value cash flow 65,449   65,449   72,613
Non - TDR - allowance based on collateral 202   202   491
Total impaired loans 68,506   68,506   79,520
Amount of allowance for loan losses allocated [Abstract]          
TDR - allowance based on collateral 641   641   1,868
TDR - allowance based on present value cash flow 6,329   6,329   7,146
Non - TDR - allowance based on collateral 91   91   138
Total amount of allowance for loan losses allocated 7,061   7,061   9,152
Impaired Loans by class [Abstract]          
Recorded Investment, with no related allowance [1] 538   538   2,891
Unpaid Principal Balance, with no related allowance [1] 1,100   1,100   5,191
No Related Allowance [1] 0   0   0
Recorded Investment, with an allowance recorded [1] 68,256   68,256   76,940
Unpaid Principal Balance, with an allowance recorded [1] 70,334   70,334   79,520
Recorded Investment [1] 68,794   68,794   79,831
Unpaid Principal Balance [1] 71,434   71,434   84,711
Related Allowance [1] 7,061   7,061   9,152
Accrued interest included in recorded investment [1] 288   288   311
Average recorded investment in and interest income earned on impaired loans by class [Abstract]          
Average Recorded Investment, with No Related Allowance 573 [2] $ 696 1,103 [3] $ 1,669  
Interest Income Recognized, with No Related Allowance 17 [2] 6 37 [3] 43  
Average Recorded Investment, with Related Allowance 69,775 [2] 83,676 72,397 [3] 84,839  
Interest Income Recognized, with Related Allowance 810 [2] 902 2,524 [3] 2,710  
Average Recorded Investment 70,348 [2] 84,372 73,500 [3] 86,508  
Interest Income Recognized 827 [2] 908 2,561 [3] 2,753  
Commercial [Member] | Income Producing - Real Estate [Member]          
Impaired Loans by class [Abstract]          
Recorded Investment, with no related allowance [1] 0   0   517
Unpaid Principal Balance, with no related allowance [1] 0   0   768
No Related Allowance [1] 0   0   0
Recorded Investment, with an allowance recorded [1] 6,975   6,975   7,737
Unpaid Principal Balance, with an allowance recorded [1] 7,121   7,121   7,880
Recorded Investment [1] 6,975   6,975   8,254
Unpaid Principal Balance [1] 7,121   7,121   8,648
Related Allowance [1] 482   482   554
Average recorded investment in and interest income earned on impaired loans by class [Abstract]          
Average Recorded Investment, with No Related Allowance 0 [2] 551 222 [3] 632  
Interest Income Recognized, with No Related Allowance 0 [2] 0 0 [3] 2  
Average Recorded Investment, with Related Allowance 7,311 [2] 8,000 7,525 [3] 8,153  
Interest Income Recognized, with Related Allowance 91 [2] 111 300 [3] 318  
Average Recorded Investment 7,311 [2] 8,551 7,747 [3] 8,785  
Interest Income Recognized 91 [2] 111 300 [3] 320  
Commercial [Member] | Land, Land Development and Construction - Real Estate [Member]          
Impaired Loans by class [Abstract]          
Recorded Investment, with no related allowance [1] 0   0   31
Unpaid Principal Balance, with no related allowance [1] 0   0   709
No Related Allowance [1] 0   0   0
Recorded Investment, with an allowance recorded [1] 169   169   239
Unpaid Principal Balance, with an allowance recorded [1] 197   197   244
Recorded Investment [1] 169   169   270
Unpaid Principal Balance [1] 197   197   953
Related Allowance [1] 10   10   36
Average recorded investment in and interest income earned on impaired loans by class [Abstract]          
Average Recorded Investment, with No Related Allowance 0 [2] 133 8 [3] 405  
Interest Income Recognized, with No Related Allowance 0 [2] 0 0 [3] 7  
Average Recorded Investment, with Related Allowance 171 [2] 1,117 187 [3] 1,352  
Interest Income Recognized, with Related Allowance 2 [2] 3 6 [3] 29  
Average Recorded Investment 171 [2] 1,250 195 [3] 1,757  
Interest Income Recognized 2 [2] 3 6 [3] 36  
Commercial [Member] | Commercial and Industrial [Member]          
Impaired Loans by class [Abstract]          
Recorded Investment, with no related allowance [1] 535   535   2,341
Unpaid Principal Balance, with no related allowance [1] 557   557   3,261
No Related Allowance [1] 0   0   0
Recorded Investment, with an allowance recorded [1] 2,578   2,578   4,902
Unpaid Principal Balance, with an allowance recorded [1] 2,612   2,612   5,246
Recorded Investment [1] 3,113   3,113   7,243
Unpaid Principal Balance [1] 3,169   3,169   8,507
Related Allowance [1] 475   475   1,654
Average recorded investment in and interest income earned on impaired loans by class [Abstract]          
Average Recorded Investment, with No Related Allowance 445 [2] 0 808 [3] 616  
Interest Income Recognized, with No Related Allowance 8 [2] 0 16 [3] 21  
Average Recorded Investment, with Related Allowance 2,878 [2] 7,145 3,488 [3] 5,929  
Interest Income Recognized, with Related Allowance 26 [2] 69 98 [3] 151  
Average Recorded Investment 3,323 [2] 7,145 4,296 [3] 6,545  
Interest Income Recognized 34 [2] 69 114 [3] 172  
Mortgage [Member] | 1-4 Family [Member]          
Impaired Loans by class [Abstract]          
Recorded Investment, with no related allowance [1] 2   2   2
Unpaid Principal Balance, with no related allowance [1] 472   472   387
No Related Allowance [1] 0   0   0
Recorded Investment, with an allowance recorded [1] 37,872   37,872   41,701
Unpaid Principal Balance, with an allowance recorded [1] 39,393   39,393   43,479
Recorded Investment [1] 37,874   37,874   41,703
Unpaid Principal Balance [1] 39,865   39,865   43,866
Related Allowance [1] 3,517   3,517   4,100
Average recorded investment in and interest income earned on impaired loans by class [Abstract]          
Average Recorded Investment, with No Related Allowance 127 [2] 12 64 [3] 12  
Interest Income Recognized, with No Related Allowance 7 [2] 3 16 [3] 9  
Average Recorded Investment, with Related Allowance 38,533 [2] 44,256 39,716 [3] 45,728  
Interest Income Recognized, with Related Allowance 462 [2] 470 1,420 [3] 1,447  
Average Recorded Investment 38,660 [2] 44,268 39,780 [3] 45,740  
Interest Income Recognized 469 [2] 473 1,436 [3] 1,456  
Mortgage [Member] | Resort Lending [Member]          
Impaired Loans by class [Abstract]          
Recorded Investment, with no related allowance [1] 0   0   0
Unpaid Principal Balance, with no related allowance [1] 0   0   0
No Related Allowance [1] 0   0   0
Recorded Investment, with an allowance recorded [1] 16,098   16,098   16,898
Unpaid Principal Balance, with an allowance recorded [1] 16,169   16,169   16,931
Recorded Investment [1] 16,098   16,098   16,898
Unpaid Principal Balance [1] 16,169   16,169   16,931
Related Allowance [1] 2,264   2,264   2,453
Average recorded investment in and interest income earned on impaired loans by class [Abstract]          
Average Recorded Investment, with No Related Allowance 0 [2] 0 0 [3] 0  
Interest Income Recognized, with No Related Allowance 0 [2] 0 0 [3] 0  
Average Recorded Investment, with Related Allowance 16,175 [2] 17,372 16,485 [3] 17,705  
Interest Income Recognized, with Related Allowance 153 [2] 161 464 [3] 480  
Average Recorded Investment 16,175 [2] 17,372 16,485 [3] 17,705  
Interest Income Recognized 153 [2] 161 464 [3] 480  
Mortgage [Member] | Home Equity - 1st Lien [Member]          
Impaired Loans by class [Abstract]          
Recorded Investment, with no related allowance [1] 0   0   0
Unpaid Principal Balance, with no related allowance [1] 0   0   0
No Related Allowance [1] 0   0   0
Recorded Investment, with an allowance recorded [1] 171   171   235
Unpaid Principal Balance, with an allowance recorded [1] 238   238   242
Recorded Investment [1] 171   171   235
Unpaid Principal Balance [1] 238   238   242
Related Allowance [1] 30   30   10
Average recorded investment in and interest income earned on impaired loans by class [Abstract]          
Average Recorded Investment, with No Related Allowance 0 [2] 0 0 [3] 0  
Interest Income Recognized, with No Related Allowance 0 [2] 0 0 [3] 0  
Average Recorded Investment, with Related Allowance 201 [2] 241 218 [3] 223  
Interest Income Recognized, with Related Allowance 1 [2] 2 5 [3] 6  
Average Recorded Investment 201 [2] 241 218 [3] 223  
Interest Income Recognized 1 [2] 2 5 [3] 6  
Mortgage [Member] | Home Equity - 2nd Lien [Member]          
Impaired Loans by class [Abstract]          
Recorded Investment, with no related allowance [1] 0   0   0
Unpaid Principal Balance, with no related allowance [1] 0   0   0
No Related Allowance [1] 0   0   0
Recorded Investment, with an allowance recorded [1] 179   179   315
Unpaid Principal Balance, with an allowance recorded [1] 213   213   398
Recorded Investment [1] 179   179   315
Unpaid Principal Balance [1] 213   213   398
Related Allowance [1] 12   12   16
Average recorded investment in and interest income earned on impaired loans by class [Abstract]          
Average Recorded Investment, with No Related Allowance 0 [2] 0 0 [3] 0  
Interest Income Recognized, with No Related Allowance 0 [2] 0 0 [3] 0  
Average Recorded Investment, with Related Allowance 180 [2] 280 217 [3] 231  
Interest Income Recognized, with Related Allowance 2 [2] 6 5 [3] 11  
Average Recorded Investment 180 [2] 280 217 [3] 231  
Interest Income Recognized 2 [2] 6 5 [3] 11  
Installment [Member] | Home Equity - 1st Lien [Member]          
Impaired Loans by class [Abstract]          
Recorded Investment, with no related allowance [1] 1   1   0
Unpaid Principal Balance, with no related allowance [1] 71   71   66
No Related Allowance [1] 0   0   0
Recorded Investment, with an allowance recorded [1] 1,791   1,791   1,994
Unpaid Principal Balance, with an allowance recorded [1] 1,921   1,921   2,117
Recorded Investment [1] 1,792   1,792   1,994
Unpaid Principal Balance [1] 1,992   1,992   2,183
Related Allowance [1] 85   85   118
Average recorded investment in and interest income earned on impaired loans by class [Abstract]          
Average Recorded Investment, with No Related Allowance 1 [2] 0 1 [3] 0  
Interest Income Recognized, with No Related Allowance 1 [2] 3 4 [3] 4  
Average Recorded Investment, with Related Allowance 1,808 [2] 2,140 1,874 [3] 2,233  
Interest Income Recognized, with Related Allowance 40 [2] 34 107 [3] 118  
Average Recorded Investment 1,809 [2] 2,140 1,875 [3] 2,233  
Interest Income Recognized 41 [2] 37 111 [3] 122  
Installment [Member] | Home Equity - 2nd Lien [Member]          
Impaired Loans by class [Abstract]          
Recorded Investment, with no related allowance [1] 0   0   0
Unpaid Principal Balance, with no related allowance [1] 0   0   0
No Related Allowance [1] 0   0   0
Recorded Investment, with an allowance recorded [1] 1,969   1,969   2,415
Unpaid Principal Balance, with an allowance recorded [1] 1,994   1,994   2,443
Recorded Investment [1] 1,969   1,969   2,415
Unpaid Principal Balance [1] 1,994   1,994   2,443
Related Allowance [1] 161   161   182
Average recorded investment in and interest income earned on impaired loans by class [Abstract]          
Average Recorded Investment, with No Related Allowance 0 [2] 0 0 [3] 4  
Interest Income Recognized, with No Related Allowance 0 [2] 0 0 [3] 0  
Average Recorded Investment, with Related Allowance 2,058 [2] 2,585 2,210 [3] 2,723  
Interest Income Recognized, with Related Allowance 26 [2] 37 96 [3] 122  
Average Recorded Investment 2,058 [2] 2,585 2,210 [3] 2,727  
Interest Income Recognized 26 [2] 37 96 [3] 122  
Installment [Member] | Boat Lending [Member]          
Impaired Loans by class [Abstract]          
Recorded Investment, with no related allowance [1] 0   0   0
Unpaid Principal Balance, with no related allowance [1] 0   0   0
No Related Allowance [1] 0   0   0
Recorded Investment, with an allowance recorded [1] 1   1   1
Unpaid Principal Balance, with an allowance recorded [1] 6   6   6
Recorded Investment [1] 1   1   1
Unpaid Principal Balance [1] 6   6   6
Related Allowance [1] 1   1   0
Average recorded investment in and interest income earned on impaired loans by class [Abstract]          
Average Recorded Investment, with No Related Allowance 0 [2] 0 0 [3] 0  
Interest Income Recognized, with No Related Allowance 0 [2] 0 0 [3] 0  
Average Recorded Investment, with Related Allowance 1 [2] 2 1 [3] 2  
Interest Income Recognized, with Related Allowance 0 [2] 0 0 [3] 0  
Average Recorded Investment 1 [2] 2 1 [3] 2  
Interest Income Recognized 0 [2] 0 0 [3] 0  
Installment [Member] | Recreational Vehicle Lending [Member]          
Impaired Loans by class [Abstract]          
Recorded Investment, with no related allowance [1] 0   0   0
Unpaid Principal Balance, with no related allowance [1] 0   0   0
No Related Allowance [1] 0   0   0
Recorded Investment, with an allowance recorded [1] 93   93   109
Unpaid Principal Balance, with an allowance recorded [1] 93   93   108
Recorded Investment [1] 93   93   109
Unpaid Principal Balance [1] 93   93   108
Related Allowance [1] 5   5   6
Average recorded investment in and interest income earned on impaired loans by class [Abstract]          
Average Recorded Investment, with No Related Allowance 0 [2] 0 0 [3] 0  
Interest Income Recognized, with No Related Allowance 0 [2] 0 0 [3] 0  
Average Recorded Investment, with Related Allowance 98 [2] 114 103 [3] 117  
Interest Income Recognized, with Related Allowance 1 [2] 2 4 [3] 5  
Average Recorded Investment 98 [2] 114 103 [3] 117  
Interest Income Recognized 1 [2] 2 4 [3] 5  
Installment [Member] | Other [Member]          
Impaired Loans by class [Abstract]          
Recorded Investment, with no related allowance [1] 0   0   0
Unpaid Principal Balance, with no related allowance [1] 0   0   0
No Related Allowance [1] 0   0   0
Recorded Investment, with an allowance recorded [1] 360   360   394
Unpaid Principal Balance, with an allowance recorded [1] 377   377   426
Recorded Investment [1] 360   360   394
Unpaid Principal Balance [1] 377   377   426
Related Allowance [1] 19   19   $ 23
Average recorded investment in and interest income earned on impaired loans by class [Abstract]          
Average Recorded Investment, with No Related Allowance 0 [2] 0 0 [3] 0  
Interest Income Recognized, with No Related Allowance 1 [2] 0 1 [3] 0  
Average Recorded Investment, with Related Allowance 361 [2] 424 373 [3] 443  
Interest Income Recognized, with Related Allowance 6 [2] 7 19 [3] 23  
Average Recorded Investment 361 [2] 424 373 [3] 443  
Interest Income Recognized $ 7 [2] $ 7 $ 20 [3] $ 23  
[1] There were no impaired purchased mortgage loans at September 30, 2017 or December 31, 2016.
[2] There were no impaired purchased mortgage loans during the three month periods ended September 30, 2017 and 2016, respectively.
[3] There were no impaired purchased mortgage loans during the nine month periods ended September 30, 2017 and 2016, respectively.