XML 50 R38.htm IDEA: XBRL DOCUMENT v3.8.0.1
Loans (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2017
Sep. 30, 2016
Sep. 30, 2017
Sep. 30, 2016
Dec. 31, 2016
Analysis of allowance for loan losses by portfolio segment [Roll Forward]          
Balance at beginning of period $ 20,586 $ 22,712 $ 20,234 $ 22,570  
Additions (deductions) [Abstract]          
Provision for loan losses 582 (175) 806 (1,439)  
Recoveries credited to the allowance 1,212 905 2,998 3,623  
Loans charged against the allowance (902) (1,399) (2,560) (2,711)  
Balance at end of period 21,478 22,043 21,478 22,043  
Allowance for loan losses [Abstract]          
Individually evaluated for impairment 7,061   7,061   $ 9,152
Collectively evaluated for impairment 14,417   14,417   11,082
Total ending allowance balance 21,478   21,478   20,234
Loans [Abstract]          
Individually evaluated for impairment 68,794   68,794   79,831
Collectively evaluated for impairment 1,874,269   1,874,269   1,533,530
Total loans recorded investment 1,943,063   1,943,063   1,613,361
Accrued interest included in recorded investment 5,969   5,969   5,113
Total loans 1,937,094   1,937,094   1,608,248
Commercial [Member]          
Analysis of allowance for loan losses by portfolio segment [Roll Forward]          
Balance at beginning of period 5,100 6,039 4,880 5,670  
Additions (deductions) [Abstract]          
Provision for loan losses (97) (153) (197) (1,220)  
Recoveries credited to the allowance 340 474 946 1,944  
Loans charged against the allowance (92) (365) (378) (399)  
Balance at end of period 5,251 5,995 5,251 5,995  
Allowance for loan losses [Abstract]          
Individually evaluated for impairment 967   967   2,244
Collectively evaluated for impairment 4,284   4,284   2,636
Total ending allowance balance 5,251   5,251   4,880
Loans [Abstract]          
Individually evaluated for impairment 10,257   10,257   15,767
Collectively evaluated for impairment 829,073   829,073   790,228
Total loans recorded investment 839,330   839,330   805,995
Accrued interest included in recorded investment 2,080   2,080   1,978
Total loans 837,250   837,250   804,017
Mortgage [Member]          
Analysis of allowance for loan losses by portfolio segment [Roll Forward]          
Balance at beginning of period 8,145 9,956 8,681 10,391  
Additions (deductions) [Abstract]          
Provision for loan losses 68 (247) (593) (885)  
Recoveries credited to the allowance 587 195 1,264 871  
Loans charged against the allowance (471) (561) (1,023) (1,034)  
Balance at end of period 8,329 9,343 8,329 9,343  
Allowance for loan losses [Abstract]          
Individually evaluated for impairment 5,823   5,823   6,579
Collectively evaluated for impairment 2,506   2,506   2,102
Total ending allowance balance 8,329   8,329   8,681
Loans [Abstract]          
Individually evaluated for impairment 54,322   54,322   59,151
Collectively evaluated for impairment 730,050   730,050   481,828
Total loans recorded investment 784,372   784,372   540,979
Accrued interest included in recorded investment [1] 3,026   3,026   2,364
Total loans 781,346   781,346   538,615
Installment [Member]          
Analysis of allowance for loan losses by portfolio segment [Roll Forward]          
Balance at beginning of period 900 1,139 1,011 1,181  
Additions (deductions) [Abstract]          
Provision for loan losses (33) 208 173 399  
Recoveries credited to the allowance 285 236 788 808  
Loans charged against the allowance (339) (473) (1,159) (1,278)  
Balance at end of period 813 1,110 813 1,110  
Allowance for loan losses [Abstract]          
Individually evaluated for impairment 271   271   329
Collectively evaluated for impairment 542   542   682
Total ending allowance balance 813   813   1,011
Loans [Abstract]          
Individually evaluated for impairment 4,215   4,215   4,913
Collectively evaluated for impairment 315,146   315,146   261,474
Total loans recorded investment 319,361   319,361   266,387
Accrued interest included in recorded investment [1] 863   863   771
Total loans 318,498   318,498   265,616
Payment Plan Receivables [Member]          
Analysis of allowance for loan losses by portfolio segment [Roll Forward]          
Balance at beginning of period [2] 0 52 0 56  
Additions (deductions) [Abstract]          
Provision for loan losses [2] 0 0 0 (4)  
Recoveries credited to the allowance [2] 0 0 0 0  
Loans charged against the allowance [2] 0 0 0 0  
Balance at end of period [2] 0 52 0 52  
Subjective Allocation [Member]          
Analysis of allowance for loan losses by portfolio segment [Roll Forward]          
Balance at beginning of period 6,441 5,526 5,662 5,272  
Additions (deductions) [Abstract]          
Provision for loan losses 644 17 1,423 271  
Recoveries credited to the allowance 0 0 0 0  
Loans charged against the allowance 0 0 0 0  
Balance at end of period 7,085 $ 5,543 7,085 $ 5,543  
Allowance for loan losses [Abstract]          
Individually evaluated for impairment 0   0   0
Collectively evaluated for impairment 7,085   7,085   5,662
Total ending allowance balance $ 7,085   $ 7,085   $ 5,662
[1] Credit scores have been updated within the last twelve months.
[2] Payment plan receivables were reclassified to held for sale at December 31, 2016. See note #15.