XML 51 R40.htm IDEA: XBRL DOCUMENT v3.7.0.1
Loans, Impaired Financing Receivables (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2017
Jun. 30, 2016
[2]
Jun. 30, 2017
Jun. 30, 2016
[3]
Dec. 31, 2016
Impaired loan with no allocated allowance [Abstract]          
TDR $ 602   $ 602   $ 1,782
Non - TDR 0   0   1,107
Impaired loans with an allocated allowance [Abstract]          
TDR allowances based on collateral 2,375   2,375   3,527
TDR - allowances based on present value cash flow 68,350   68,350   72,613
Non - TDR - allowance based on collateral 262   262   491
Total impaired loans 71,589   71,589   79,520
Amount of allowance for loan losses allocated [Abstract]          
TDR - allowance based on collateral 683   683   1,868
TDR - allowance based on present value cash flow 6,525   6,525   7,146
Non - TDR - allowance based on collateral 36   36   138
Allowance for loan losses allocated 7,244   7,244   9,152
Impaired Loans by class [Abstract]          
Recorded Investment, with no related allowance [1] 606   606   2,891
Unpaid Principal Balance, with no related allowance [1] 1,339   1,339   5,191
No Related Allowance [1] 0   0   0
Recorded Investment, with an allowance recorded [1] 71,288   71,288   76,940
Unpaid Principal Balance, with an allowance recorded [1] 73,416   73,416   79,520
Recorded Investment [1] 71,894   71,894   79,831
Unpaid Principal Balance [1] 74,755   74,755   84,711
Related Allowance [1] 7,244   7,244   9,152
Accrued interest included in recorded investment [1] 305   305   311
Average recorded investment in and interest income earned on impaired loans by class [Abstract]          
Average Recorded Investment, with No Related Allowance 489 [2] $ 1,636 1,289 [3] $ 1,999  
Interest Income Recognized, with No Related Allowance 15 [2] 5 20 [3] 37  
Average Recorded Investment, with Related Allowance 72,193 [2] 85,773 73,774 [3] 85,983  
Interest Income Recognized, with Related Allowance 866 [2] 905 1,714 [3] 1,808  
Average Recorded Investment 72,682 [2] 87,409 75,063 [3] 87,982  
Interest Income Recognized 881 [2] 910 1,734 [3] 1,845  
Commercial [Member] | Income Producing - Real Estate [Member]          
Impaired Loans by class [Abstract]          
Recorded Investment, with no related allowance [1] 0   0   517
Unpaid Principal Balance, with no related allowance [1] 0   0   768
No Related Allowance [1] 0   0   0
Recorded Investment, with an allowance recorded [1] 7,647   7,647   7,737
Unpaid Principal Balance, with an allowance recorded [1] 7,835   7,835   7,880
Recorded Investment [1] 7,647   7,647   8,254
Unpaid Principal Balance [1] 7,835   7,835   8,648
Related Allowance [1] 594   594   554
Average recorded investment in and interest income earned on impaired loans by class [Abstract]          
Average Recorded Investment, with No Related Allowance 185 [2] 673 296 [3] 662  
Interest Income Recognized, with No Related Allowance 0 [2] 0 0 [3] 2  
Average Recorded Investment, with Related Allowance 7,694 [2] 8,210 7,708 [3] 8,266  
Interest Income Recognized, with Related Allowance 104 [2] 100 209 [3] 207  
Average Recorded Investment 7,879 [2] 8,883 8,004 [3] 8,928  
Interest Income Recognized 104 [2] 100 209 [3] 209  
Commercial [Member] | Land, Land Development and Construction - Real Estate [Member]          
Impaired Loans by class [Abstract]          
Recorded Investment, with no related allowance [1] 0   0   31
Unpaid Principal Balance, with no related allowance [1] 0   0   709
No Related Allowance [1] 0   0   0
Recorded Investment, with an allowance recorded [1] 172   172   239
Unpaid Principal Balance, with an allowance recorded [1] 199   199   244
Recorded Investment [1] 172   172   270
Unpaid Principal Balance [1] 199   199   953
Related Allowance [1] 11   11   36
Average recorded investment in and interest income earned on impaired loans by class [Abstract]          
Average Recorded Investment, with No Related Allowance 0 [2] 335 10 [3] 496  
Interest Income Recognized, with No Related Allowance 0 [2] 0 0 [3] 7  
Average Recorded Investment, with Related Allowance 170 [2] 1,664 193 [3] 1,673  
Interest Income Recognized, with Related Allowance 2 [2] 13 4 [3] 26  
Average Recorded Investment 170 [2] 1,999 203 [3] 2,169  
Interest Income Recognized 2 [2] 13 4 [3] 33  
Commercial [Member] | Commercial and Industrial [Member]          
Impaired Loans by class [Abstract]          
Recorded Investment, with no related allowance [1] 354   354   2,341
Unpaid Principal Balance, with no related allowance [1] 352   352   3,261
No Related Allowance [1] 0   0   0
Recorded Investment, with an allowance recorded [1] 3,178   3,178   4,902
Unpaid Principal Balance, with an allowance recorded [1] 3,256   3,256   5,246
Recorded Investment [1] 3,532   3,532   7,243
Unpaid Principal Balance [1] 3,608   3,608   8,507
Related Allowance [1] 489   489   1,654
Average recorded investment in and interest income earned on impaired loans by class [Abstract]          
Average Recorded Investment, with No Related Allowance 177 [2] 609 898 [3] 821  
Interest Income Recognized, with No Related Allowance 8 [2] 0 8 [3] 21  
Average Recorded Investment, with Related Allowance 3,237 [2] 6,203 3,792 [3] 5,501  
Interest Income Recognized, with Related Allowance 37 [2] 59 72 [3] 82  
Average Recorded Investment 3,414 [2] 6,812 4,690 [3] 6,322  
Interest Income Recognized 45 [2] 59 80 [3] 103  
Mortgage [Member] | 1-4 Family [Member]          
Impaired Loans by class [Abstract]          
Recorded Investment, with no related allowance [1] 251   251   2
Unpaid Principal Balance, with no related allowance [1] 915   915   387
No Related Allowance [1] 0   0   0
Recorded Investment, with an allowance recorded [1] 39,194   39,194   41,701
Unpaid Principal Balance, with an allowance recorded [1] 40,728   40,728   43,479
Recorded Investment [1] 39,445   39,445   41,703
Unpaid Principal Balance [1] 41,643   41,643   43,866
Related Allowance [1] 3,590   3,590   4,100
Average recorded investment in and interest income earned on impaired loans by class [Abstract]          
Average Recorded Investment, with No Related Allowance 126 [2] 11 85 [3] 15  
Interest Income Recognized, with No Related Allowance 5 [2] 5 9 [3] 6  
Average Recorded Investment, with Related Allowance 39,646 [2] 46,041 40,331 [3] 46,625  
Interest Income Recognized, with Related Allowance 494 [2] 475 958 [3] 977  
Average Recorded Investment 39,772 [2] 46,052 40,416 [3] 46,640  
Interest Income Recognized 499 [2] 480 967 [3] 983  
Mortgage [Member] | Resort Lending [Member]          
Impaired Loans by class [Abstract]          
Recorded Investment, with no related allowance [1] 0   0   0
Unpaid Principal Balance, with no related allowance [1] 0   0   0
No Related Allowance [1] 0   0   0
Recorded Investment, with an allowance recorded [1] 16,251   16,251   16,898
Unpaid Principal Balance, with an allowance recorded [1] 16,318   16,318   16,931
Recorded Investment [1] 16,251   16,251   16,898
Unpaid Principal Balance [1] 16,318   16,318   16,931
Related Allowance [1] 2,249   2,249   2,453
Average recorded investment in and interest income earned on impaired loans by class [Abstract]          
Average Recorded Investment, with No Related Allowance 0 [2] 0 0 [3] 0  
Interest Income Recognized, with No Related Allowance 0 [2] 0 0 [3] 0  
Average Recorded Investment, with Related Allowance 16,471 [2] 17,689 16,613 [3] 17,842  
Interest Income Recognized, with Related Allowance 150 [2] 159 311 [3] 319  
Average Recorded Investment 16,471 [2] 17,689 16,613 [3] 17,842  
Interest Income Recognized 150 [2] 159 311 [3] 319  
Mortgage [Member] | Home Equity - 1st Lien [Member]          
Impaired Loans by class [Abstract]          
Recorded Investment, with no related allowance [1] 0   0   0
Unpaid Principal Balance, with no related allowance [1] 0   0   0
No Related Allowance [1] 0   0   0
Recorded Investment, with an allowance recorded [1] 230   230   235
Unpaid Principal Balance, with an allowance recorded [1] 239   239   242
Recorded Investment [1] 230   230   235
Unpaid Principal Balance [1] 239   239   242
Related Allowance [1] 10   10   10
Average recorded investment in and interest income earned on impaired loans by class [Abstract]          
Average Recorded Investment, with No Related Allowance 0 [2] 0 0 [3] 0  
Interest Income Recognized, with No Related Allowance 0 [2] 0 0 [3] 0  
Average Recorded Investment, with Related Allowance 232 [2] 243 233 [3] 218  
Interest Income Recognized, with Related Allowance 2 [2] 2 4 [3] 4  
Average Recorded Investment 232 [2] 243 233 [3] 218  
Interest Income Recognized 2 [2] 2 4 [3] 4  
Mortgage [Member] | Home Equity - 2nd Lien [Member]          
Impaired Loans by class [Abstract]          
Recorded Investment, with no related allowance [1] 0   0   0
Unpaid Principal Balance, with no related allowance [1] 0   0   0
No Related Allowance [1] 0   0   0
Recorded Investment, with an allowance recorded [1] 180   180   315
Unpaid Principal Balance, with an allowance recorded [1] 214   214   398
Recorded Investment [1] 180   180   315
Unpaid Principal Balance [1] 214   214   398
Related Allowance [1] 24   24   16
Average recorded investment in and interest income earned on impaired loans by class [Abstract]          
Average Recorded Investment, with No Related Allowance 0 [2] 0 0 [3] 0  
Interest Income Recognized, with No Related Allowance 0 [2] 0 0 [3] 0  
Average Recorded Investment, with Related Allowance 186 [2] 181 229 [3] 202  
Interest Income Recognized, with Related Allowance 1 [2] 4 3 [3] 5  
Average Recorded Investment 186 [2] 181 229 [3] 202  
Interest Income Recognized 1 [2] 4 3 [3] 5  
Installment [Member] | Home Equity - 1st Lien [Member]          
Impaired Loans by class [Abstract]          
Recorded Investment, with no related allowance [1] 1   1   0
Unpaid Principal Balance, with no related allowance [1] 72   72   66
No Related Allowance [1] 0   0   0
Recorded Investment, with an allowance recorded [1] 1,825   1,825   1,994
Unpaid Principal Balance, with an allowance recorded [1] 1,952   1,952   2,117
Recorded Investment [1] 1,826   1,826   1,994
Unpaid Principal Balance [1] 2,024   2,024   2,183
Related Allowance [1] 87   87   118
Average recorded investment in and interest income earned on impaired loans by class [Abstract]          
Average Recorded Investment, with No Related Allowance 1 [2] 1 0 [3] 0  
Interest Income Recognized, with No Related Allowance 2 [2] 0 3 [3] 1  
Average Recorded Investment, with Related Allowance 1,855 [2] 2,230 1,901 [3] 2,274  
Interest Income Recognized, with Related Allowance 33 [2] 42 67 [3] 84  
Average Recorded Investment 1,856 [2] 2,231 1,901 [3] 2,274  
Interest Income Recognized 35 [2] 42 70 [3] 85  
Installment [Member] | Home Equity - 2nd Lien [Member]          
Impaired Loans by class [Abstract]          
Recorded Investment, with no related allowance [1] 0   0   0
Unpaid Principal Balance, with no related allowance [1] 0   0   0
No Related Allowance [1] 0   0   0
Recorded Investment, with an allowance recorded [1] 2,147   2,147   2,415
Unpaid Principal Balance, with an allowance recorded [1] 2,173   2,173   2,443
Recorded Investment [1] 2,147   2,147   2,415
Unpaid Principal Balance [1] 2,173   2,173   2,443
Related Allowance [1] 165   165   182
Average recorded investment in and interest income earned on impaired loans by class [Abstract]          
Average Recorded Investment, with No Related Allowance 0 [2] 7 0 [3] 5  
Interest Income Recognized, with No Related Allowance 0 [2] 0 0 [3] 0  
Average Recorded Investment, with Related Allowance 2,228 [2] 2,751 2,290 [3] 2,810  
Interest Income Recognized, with Related Allowance 35 [2] 41 70 [3] 85  
Average Recorded Investment 2,228 [2] 2,758 2,290 [3] 2,815  
Interest Income Recognized 35 [2] 41 70 [3] 85  
Installment [Member] | Boat Lending [Member]          
Impaired Loans by class [Abstract]          
Recorded Investment, with no related allowance [1] 0   0   0
Unpaid Principal Balance, with no related allowance [1] 0   0   0
No Related Allowance [1] 0   0   0
Recorded Investment, with an allowance recorded [1] 1   1   1
Unpaid Principal Balance, with an allowance recorded [1] 6   6   6
Recorded Investment [1] 1   1   1
Unpaid Principal Balance [1] 6   6   6
Related Allowance [1] 1   1   0
Average recorded investment in and interest income earned on impaired loans by class [Abstract]          
Average Recorded Investment, with No Related Allowance 0 [2] 0 0 [3] 0  
Interest Income Recognized, with No Related Allowance 0 [2] 0 0 [3] 0  
Average Recorded Investment, with Related Allowance 1 [2] 2 1 [3] 2  
Interest Income Recognized, with Related Allowance 0 [2] 0 0 [3] 0  
Average Recorded Investment 1 [2] 2 1 [3] 2  
Interest Income Recognized 0 [2] 0 0 [3] 0  
Installment [Member] | Recreational Vehicle Lending [Member]          
Impaired Loans by class [Abstract]          
Recorded Investment, with no related allowance [1] 0   0   0
Unpaid Principal Balance, with no related allowance [1] 0   0   0
No Related Allowance 0   0   0 [1]
Recorded Investment, with an allowance recorded [1] 102   102   109
Unpaid Principal Balance, with an allowance recorded [1] 102   102   108
Recorded Investment [1] 102   102   109
Unpaid Principal Balance [1] 102   102   108
Related Allowance [1] 5   5   6
Average recorded investment in and interest income earned on impaired loans by class [Abstract]          
Average Recorded Investment, with No Related Allowance 0 [2] 0 0 [3] 0  
Interest Income Recognized, with No Related Allowance 0 [2] 0 0 [3] 0  
Average Recorded Investment, with Related Allowance 104 [2] 117 106 [3] 119  
Interest Income Recognized, with Related Allowance 2 [2] 1 3 [3] 3  
Average Recorded Investment 104 [2] 117 106 [3] 119  
Interest Income Recognized 2 [2] 1 3 [3] 3  
Installment [Member] | Other [Member]          
Impaired Loans by class [Abstract]          
Recorded Investment, with no related allowance [1] 0   0   0
Unpaid Principal Balance, with no related allowance [1] 0   0   0
No Related Allowance [1] 0   0   0
Recorded Investment, with an allowance recorded [1] 361   361   394
Unpaid Principal Balance, with an allowance recorded [1] 394   394   426
Recorded Investment [1] 361   361   394
Unpaid Principal Balance [1] 394   394   426
Related Allowance [1] 19   19   $ 23
Average recorded investment in and interest income earned on impaired loans by class [Abstract]          
Average Recorded Investment, with No Related Allowance 0 [2] 0 0 [3] 0  
Interest Income Recognized, with No Related Allowance 0 [2] 0 0 [3] 0  
Average Recorded Investment, with Related Allowance 369 [2] 442 377 [3] 451  
Interest Income Recognized, with Related Allowance 6 [2] 9 13 [3] 16  
Average Recorded Investment 369 [2] 442 377 [3] 451  
Interest Income Recognized $ 6 [2] $ 9 $ 13 [3] $ 16  
[1] There were no impaired purchased mortgage loans at June 30, 2017 or December 31, 2016.
[2] There were no impaired purchased mortgage loans during the three month periods ended June 30, 2017 and 2016, respectively.
[3] There were no impaired purchased mortgage loans during the six month periods ended June 30, 2017 and 2016, respectively.