XML 28 R17.htm IDEA: XBRL DOCUMENT v3.7.0.1
Regulatory Matters
6 Months Ended
Jun. 30, 2017
Regulatory Matters [Abstract]  
Regulatory Matters
10.
Regulatory Matters

Capital guidelines adopted by federal and state regulatory agencies and restrictions imposed by law limit the amount of cash dividends our Bank can pay to us. Under these guidelines, the amount of dividends that may be paid in any calendar year is limited to the Bank’s current year net profits, combined with the retained net profits of the preceding two years. Further, the Bank cannot pay a dividend at any time that it has negative undivided profits.  As of June 30, 2017, the Bank had positive undivided profits of $11.8 million.  It is not our intent to have dividends paid in amounts that would reduce the capital of our Bank to levels below those which we consider prudent and in accordance with guidelines of regulatory authorities.

We are also subject to various regulatory capital requirements. The prompt corrective action regulations establish quantitative measures to ensure capital adequacy and require minimum amounts and ratios of total, Tier 1, and common equity Tier 1 capital to risk-weighted assets and Tier 1 capital to average assets. Failure to meet minimum capital requirements can result in certain mandatory, and possibly discretionary, actions by regulators that could have a material effect on our consolidated financial statements. Under capital adequacy guidelines, we must meet specific capital requirements that involve quantitative measures as well as qualitative judgments by the regulators. The most recent regulatory filings as of June 30, 2017 and December 31, 2016, categorized our Bank as well capitalized. Management is not aware of any conditions or events that would have changed the most recent Federal Deposit Insurance Corporation (“FDIC”) categorization.
 
On July 2, 2013, the Federal Reserve approved a final rule that establishes an integrated regulatory capital framework (the “New Capital Rules”). The rule implements in the United States the Basel III regulatory capital reforms from the Basel Committee on Banking Supervision and certain changes required by the Dodd-Frank Act.  In general, under the New Capital Rules, minimum requirements have increased for both the quantity and quality of capital held by banking organizations. Consistent with the international Basel framework, the New Capital Rules include a new minimum ratio of common equity Tier 1 capital to risk-weighted assets of 4.5% and a common equity Tier 1 capital conservation buffer of 2.5% of risk-weighted assets that applies to all supervised financial institutions.  The capital conservation buffer began to phase in on January 1, 2016 with 1.25% and 0.625% added to the minimum ratio for adequately capitalized institutions for 2017 and 2016, respectively and 0.625% will be added each subsequent year until fully phased in during 2019.  This capital conservation buffer is not reflected in the table that follows.  To avoid limits on capital distributions and certain discretionary bonus payments we must meet the minimum ratio for adequately capitalized institutions plus the phased in buffer.  The rule also raises the minimum ratio of Tier 1 capital to risk-weighted assets from 4% to 6% and includes a minimum leverage ratio of 4% for all banking organizations.  As to the quality of capital, the New Capital Rules emphasize common equity Tier 1 capital, the most loss-absorbing form of capital, and implement strict eligibility criteria for regulatory capital instruments. The New Capital Rules also change the methodology for calculating risk-weighted assets to enhance risk sensitivity.
 
Our actual capital amounts and ratios follow:

  
Actual
  
Minimum for
Adequately Capitalized
Institutions
  
Minimum for
Well-Capitalized
Institutions
 
  
Amount
  
Ratio
  
Amount
  
Ratio
  
Amount
  
Ratio
 
  
(Dollars in thousands)
 
                   
June 30, 2017
                  
Total capital to risk-weighted assets
                  
Consolidated
 
$
298,454
   
15.45
%
 
$
154,583
   
8.00
%
 
NA
  
NA
 
Independent Bank
  
277,429
   
14.37
   
154,410
   
8.00
  
$
193,013
   
10.00
%
                         
Tier 1 capital to risk-weighted assets
                        
Consolidated
 
$
276,978
   
14.33
%
 
$
115,937
   
6.00
%
 
NA
  
NA
 
Independent Bank
  
255,953
   
13.26
   
115,808
   
6.00
  
$
154,410
   
8.00
%
                         
Common equity tier 1 capital to risk-weighted assets
                        
Consolidated
 
$
245,795
   
12.72
%
 
$
86,953
   
4.50
%
 
NA
  
NA
 
Independent Bank
  
255,953
   
13.26
   
86,856
   
4.50
  
$
125,459
   
6.50
%
                         
Tier 1 capital to average assets
                        
Consolidated
 
$
276,978
   
10.74
%
 
$
103,173
   
4.00
%
 
NA
  
NA
 
Independent Bank
  
255,953
   
9.93
   
103,115
   
4.00
  
$
128,894
   
5.00
%
                         
December 31, 2016
                        
Total capital to risk-weighted assets
                        
Consolidated
 
$
286,289
   
15.86
%
 
$
144,413
   
8.00
%
 
NA
  
NA
 
Independent Bank
  
270,855
   
15.02
   
144,223
   
8.00
  
$
180,279
   
10.00
%
                         
Tier 1 capital to risk-weighted assets
                        
Consolidated
 
$
265,405
   
14.70
%
 
$
108,309
   
6.00
%
 
NA
  
NA
 
Independent Bank
  
249,971
   
13.87
   
108,167
   
6.00
  
$
144,223
   
8.00
%
                         
Common equity tier 1 capital to risk-weighted assets
                        
Consolidated
 
$
238,996
   
13.24
%
 
$
81,232
   
4.50
%
 
NA
  
NA
 
Independent Bank
  
249,971
   
13.87
   
81,126
   
4.50
  
$
117,181
   
6.50
%
                         
Tier 1 capital to average assets
                        
Consolidated
 
$
265,405
   
10.50
%
 
$
101,112
   
4.00
%
 
NA
  
NA
 
Independent Bank
  
249,971
   
9.90
   
101,019
   
4.00
  
$
126,274
   
5.00
%


NA - Not applicable
 
The components of our regulatory capital are as follows:

  
Consolidated
  
Independent Bank
 
  
June 30,
2017
  
December 31,
2016
  
June 30,
2017
  
December 31,
2016
 
  
(In thousands)
 
Total shareholders’ equity
 
$
262,453
  
$
248,980
  
$
266,093
  
$
258,814
 
Add (deduct)
                
Accumulated other comprehensive (gain) loss for regulatory purposes
  
(1,985
)
  
3,310
   
(1,985
)
  
3,310
 
Intangible assets
  
(1,407
)
  
(1,159
)
  
(1,407
)
  
(1,159
)
Disallowed deferred tax assets
  
(13,266
)
  
(12,135
)
  
(6,748
)
  
(10,994
)
Common equity tier 1 capital
  
245,795
   
238,996
   
255,953
   
249,971
 
Qualifying trust preferred securities
  
34,500
   
34,500
   
-
   
-
 
Disallowed deferred tax assets
  
(3,317
)
  
(8,091
)
  
-
   
-
 
Tier 1 capital
  
276,978
   
265,405
   
255,953
   
249,971
 
                 
Allowance for loan losses and allowance for unfunded lending commitments limited to 1.25% of total risk-weighted assets
  
21,476
   
20,884
   
21,476
   
20,884
 
Total risk-based capital
 
$
298,454
  
$
286,289
  
$
277,429
  
$
270,855