XML 50 R39.htm IDEA: XBRL DOCUMENT v3.7.0.1
Loans, Impaired Financing Receivables (Details) - USD ($)
$ in Thousands
 3 Months Ended
Mar. 31, 2017
Mar. 31, 2016
Dec. 31, 2016
Impaired loan with no allocated allowance [Abstract]      
TDR $ 370   $ 1,782
Non - TDR 0   1,107
Impaired loans with an allocated allowance [Abstract]      
TDR allowances based on collateral 2,358   3,527
TDR - allowances based on present value cash flow 70,160   72,613
Non - TDR - allowance based on collateral 286   491
Total impaired loans 73,174   79,520
Amount of allowance for loan losses allocated [Abstract]      
TDR - allowance based on collateral 680   1,868
TDR - allowance based on present value cash flow 6,901   7,146
Non - TDR - allowance based on collateral 53   138
Allowance for loan losses allocated 7,634   9,152
Impaired Loans by class [Abstract]      
Recorded Investment, with no related allowance [1] 371   2,891
Unpaid Principal Balance, with no related allowance [1] 1,038   5,191
No Related Allowance [1] 0   0
Recorded Investment, with an allowance recorded [1] 73,093   76,940
Unpaid Principal Balance, with an allowance recorded [1] 77,098   79,520
Recorded Investment [1] 73,464   79,831
Unpaid Principal Balance [1] 78,136   84,711
Related Allowance [1] 7,634   9,152
Accrued interest included in recorded investment [1] 290   311
Average recorded investment in and interest income earned on impaired loans by class [Abstract]      
Average Recorded Investment, with No Related Allowance [2] 1,633 $ 2,643  
Interest Income Recognized, with No Related Allowance [2] 5 32  
Average Recorded Investment, with Related Allowance [2] 75,020 86,004  
Interest Income Recognized, with Related Allowance [2] 848 903  
Average Recorded Investment [2] 76,653 88,647  
Interest Income Recognized [2] 853 935  
Commercial [Member] | Income Producing - Real Estate [Member]      
Impaired Loans by class [Abstract]      
Recorded Investment, with no related allowance [1] 370   517
Unpaid Principal Balance, with no related allowance [1] 581   768
No Related Allowance [1] 0   0
Recorded Investment, with an allowance recorded [1] 7,741   7,737
Unpaid Principal Balance, with an allowance recorded [1] 7,925   7,880
Recorded Investment [1] 8,111   8,254
Unpaid Principal Balance [1] 8,506   8,648
Related Allowance [1] 603   554
Average recorded investment in and interest income earned on impaired loans by class [Abstract]      
Average Recorded Investment, with No Related Allowance [2] 444 713  
Interest Income Recognized, with No Related Allowance [2] 0 2  
Average Recorded Investment, with Related Allowance [2] 7,739 8,306  
Interest Income Recognized, with Related Allowance [2] 105 107  
Average Recorded Investment [2] 8,183 9,019  
Interest Income Recognized [2] 105 109  
Commercial [Member] | Land, Land Development and Construction - Real Estate [Member]      
Impaired Loans by class [Abstract]      
Recorded Investment, with no related allowance [1] 0   31
Unpaid Principal Balance, with no related allowance [1] 0   709
No Related Allowance [1] 0   0
Recorded Investment, with an allowance recorded [1] 167   239
Unpaid Principal Balance, with an allowance recorded [1] 872   244
Recorded Investment [1] 167   270
Unpaid Principal Balance [1] 872   953
Related Allowance [1] 8   36
Average recorded investment in and interest income earned on impaired loans by class [Abstract]      
Average Recorded Investment, with No Related Allowance [2] 16 678  
Interest Income Recognized, with No Related Allowance [2] 0 7  
Average Recorded Investment, with Related Allowance [2] 203 1,587  
Interest Income Recognized, with Related Allowance [2] 2 13  
Average Recorded Investment [2] 219 2,265  
Interest Income Recognized [2] 2 20  
Commercial [Member] | Commercial and Industrial [Member]      
Impaired Loans by class [Abstract]      
Recorded Investment, with no related allowance [1] 0   2,341
Unpaid Principal Balance, with no related allowance [1] 0   3,261
No Related Allowance [1] 0   0
Recorded Investment, with an allowance recorded [1] 3,295   4,902
Unpaid Principal Balance, with an allowance recorded [1] 4,341   5,246
Recorded Investment [1] 3,295   7,243
Unpaid Principal Balance [1] 4,341   8,507
Related Allowance [1] 551   1,654
Average recorded investment in and interest income earned on impaired loans by class [Abstract]      
Average Recorded Investment, with No Related Allowance [2] 1,171 1,232  
Interest Income Recognized, with No Related Allowance [2] 0 21  
Average Recorded Investment, with Related Allowance [2] 4,099 4,712  
Interest Income Recognized, with Related Allowance [2] 35 23  
Average Recorded Investment [2] 5,270 5,944  
Interest Income Recognized [2] 35 44  
Mortgage [Member] | 1-4 Family [Member]      
Impaired Loans by class [Abstract]      
Recorded Investment, with no related allowance [1] 1   2
Unpaid Principal Balance, with no related allowance [1] 384   387
No Related Allowance [1] 0   0
Recorded Investment, with an allowance recorded [1] 40,098   41,701
Unpaid Principal Balance, with an allowance recorded [1] 41,850   43,479
Recorded Investment [1] 40,099   41,703
Unpaid Principal Balance [1] 42,234   43,866
Related Allowance [1] 3,740   4,100
Average recorded investment in and interest income earned on impaired loans by class [Abstract]      
Average Recorded Investment, with No Related Allowance [2] 2 12  
Interest Income Recognized, with No Related Allowance [2] 4 1  
Average Recorded Investment, with Related Allowance [2] 40,900 47,200  
Interest Income Recognized, with Related Allowance [2] 464 502  
Average Recorded Investment [2] 40,902 47,212  
Interest Income Recognized [2] 468 503  
Mortgage [Member] | Resort Lending [Member]      
Impaired Loans by class [Abstract]      
Recorded Investment, with no related allowance [1] 0   0
Unpaid Principal Balance, with no related allowance [1] 0   0
No Related Allowance [1] 0   0
Recorded Investment, with an allowance recorded [1] 16,691   16,898
Unpaid Principal Balance, with an allowance recorded [1] 16,727   16,931
Recorded Investment [1] 16,691   16,898
Unpaid Principal Balance [1] 16,727   16,931
Related Allowance [1] 2,359   2,453
Average recorded investment in and interest income earned on impaired loans by class [Abstract]      
Average Recorded Investment, with No Related Allowance [2] 0 0  
Interest Income Recognized, with No Related Allowance [2] 0 0  
Average Recorded Investment, with Related Allowance [2] 16,795 18,039  
Interest Income Recognized, with Related Allowance [2] 161 160  
Average Recorded Investment [2] 16,795 18,039  
Interest Income Recognized [2] 161 160  
Mortgage [Member] | Home Equity - 1st Lien [Member]      
Impaired Loans by class [Abstract]      
Recorded Investment, with no related allowance [1] 0   0
Unpaid Principal Balance, with no related allowance [1] 0   0
No Related Allowance [1] 0   0
Recorded Investment, with an allowance recorded [1] 234   235
Unpaid Principal Balance, with an allowance recorded [1] 241   242
Recorded Investment [1] 234   235
Unpaid Principal Balance [1] 241   242
Related Allowance [1] 28   10
Average recorded investment in and interest income earned on impaired loans by class [Abstract]      
Average Recorded Investment, with No Related Allowance [2] 0 0  
Interest Income Recognized, with No Related Allowance [2] 0 0  
Average Recorded Investment, with Related Allowance [2] 235 206  
Interest Income Recognized, with Related Allowance [2] 2 2  
Average Recorded Investment [2] 235 206  
Interest Income Recognized [2] 2 2  
Mortgage [Member] | Home Equity - 2nd Lien [Member]      
Impaired Loans by class [Abstract]      
Recorded Investment, with no related allowance [1] 0   0
Unpaid Principal Balance, with no related allowance [1] 0   0
No Related Allowance [1] 0   0
Recorded Investment, with an allowance recorded [1] 192   315
Unpaid Principal Balance, with an allowance recorded [1] 276   398
Recorded Investment [1] 192   315
Unpaid Principal Balance [1] 276   398
Related Allowance [1] 20   16
Average recorded investment in and interest income earned on impaired loans by class [Abstract]      
Average Recorded Investment, with No Related Allowance [2] 0 0  
Interest Income Recognized, with No Related Allowance [2] 0 0  
Average Recorded Investment, with Related Allowance [2] 254 182  
Interest Income Recognized, with Related Allowance [2] 2 1  
Average Recorded Investment [2] 254 182  
Interest Income Recognized [2] 2 1  
Installment [Member] | Home Equity - 1st Lien [Member]      
Impaired Loans by class [Abstract]      
Recorded Investment, with no related allowance [1] 0   0
Unpaid Principal Balance, with no related allowance [1] 73   66
No Related Allowance [1] 0   0
Recorded Investment, with an allowance recorded [1] 1,884   1,994
Unpaid Principal Balance, with an allowance recorded [1] 2,007   2,117
Recorded Investment [1] 1,884   1,994
Unpaid Principal Balance [1] 2,080   2,183
Related Allowance [1] 92   118
Average recorded investment in and interest income earned on impaired loans by class [Abstract]      
Average Recorded Investment, with No Related Allowance [2] 0 1  
Interest Income Recognized, with No Related Allowance [2] 1 1  
Average Recorded Investment, with Related Allowance [2] 1,939 2,326  
Interest Income Recognized, with Related Allowance [2] 34 42  
Average Recorded Investment [2] 1,939 2,327  
Interest Income Recognized [2] 35 43  
Installment [Member] | Home Equity - 2nd Lien [Member]      
Impaired Loans by class [Abstract]      
Recorded Investment, with no related allowance [1] 0   0
Unpaid Principal Balance, with no related allowance [1] 0   0
No Related Allowance [1] 0   0
Recorded Investment, with an allowance recorded [1] 2,308   2,415
Unpaid Principal Balance, with an allowance recorded [1] 2,339   2,443
Recorded Investment [1] 2,308   2,415
Unpaid Principal Balance [1] 2,339   2,443
Related Allowance [1] 205   182
Average recorded investment in and interest income earned on impaired loans by class [Abstract]      
Average Recorded Investment, with No Related Allowance [2] 0 7  
Interest Income Recognized, with No Related Allowance [2] 0 0  
Average Recorded Investment, with Related Allowance [2] 2,362 2,861  
Interest Income Recognized, with Related Allowance [2] 35 44  
Average Recorded Investment [2] 2,362 2,868  
Interest Income Recognized [2] 35 44  
Installment [Member] | Boat Lending [Member]      
Impaired Loans by class [Abstract]      
Recorded Investment, with no related allowance [1] 0   0
Unpaid Principal Balance, with no related allowance [1] 0   0
No Related Allowance [1] 0   0
Recorded Investment, with an allowance recorded [1] 1   1
Unpaid Principal Balance, with an allowance recorded [1] 6   6
Recorded Investment [1] 1   1
Unpaid Principal Balance [1] 6   6
Related Allowance [1] 0   0
Average recorded investment in and interest income earned on impaired loans by class [Abstract]      
Average Recorded Investment, with No Related Allowance [2] 0 0  
Interest Income Recognized, with No Related Allowance [2] 0 0  
Average Recorded Investment, with Related Allowance [2] 1 2  
Interest Income Recognized, with Related Allowance [2] 0 0  
Average Recorded Investment [2] 1 2  
Interest Income Recognized [2] 0 0  
Installment [Member] | Recreational Vehicle Lending [Member]      
Impaired Loans by class [Abstract]      
Recorded Investment, with no related allowance [1] 0   0
Unpaid Principal Balance, with no related allowance [1] 0   0
No Related Allowance 0   0 [1]
Recorded Investment, with an allowance recorded [1] 106   109
Unpaid Principal Balance, with an allowance recorded [1] 105   108
Recorded Investment [1] 106   109
Unpaid Principal Balance [1] 105   108
Related Allowance [1] 6   6
Average recorded investment in and interest income earned on impaired loans by class [Abstract]      
Average Recorded Investment, with No Related Allowance [2] 0 0  
Interest Income Recognized, with No Related Allowance [2] 0 0  
Average Recorded Investment, with Related Allowance [2] 108 120  
Interest Income Recognized, with Related Allowance [2] 1 2  
Average Recorded Investment [2] 108 120  
Interest Income Recognized [2] 1 2  
Installment [Member] | Other [Member]      
Impaired Loans by class [Abstract]      
Recorded Investment, with no related allowance [1] 0   0
Unpaid Principal Balance, with no related allowance [1] 0   0
No Related Allowance [1] 0   0
Recorded Investment, with an allowance recorded [1] 376   394
Unpaid Principal Balance, with an allowance recorded [1] 409   426
Recorded Investment [1] 376   394
Unpaid Principal Balance [1] 409   426
Related Allowance [1] 22   $ 23
Average recorded investment in and interest income earned on impaired loans by class [Abstract]      
Average Recorded Investment, with No Related Allowance [2] 0 0  
Interest Income Recognized, with No Related Allowance [2] 0 0  
Average Recorded Investment, with Related Allowance [2] 385 463  
Interest Income Recognized, with Related Allowance [2] 7 7  
Average Recorded Investment [2] 385 463  
Interest Income Recognized [2] $ 7 $ 7  
[1] There were no impaired purchased mortgage loans at March 31, 2017 or December 31, 2016.
[2] There were no impaired purchased mortgage loans during the three month periods ended March 31, 2017 and 2016, respectively.