XML 17 R6.htm IDEA: XBRL DOCUMENT v3.5.0.2
Condensed Consolidated Statements of Cash Flows (unaudited) - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2016
Sep. 30, 2015
Condensed Consolidated Statements of Cash Flows (unaudited) [Abstract]    
Net income $ 16,911 $ 14,447
Adjustments to Reconcile Net Income to Net Cash From Operating Activities    
Proceeds from sales of loans held for sale 222,610 227,381
Disbursements for loans held for sale (225,025) (223,446)
Provision for loan losses (1,439) (1,037)
Deferred federal income tax expense 8,726 7,210
Deferred loan fees (1,634) (1,189)
Depreciation, amortization of intangible assets and premiums and accretion of discounts on securities, loans and interest bearning deposits - time 3,831 3,345
Net gains on mortgage loans (7,727) (5,735)
Net gains on securities (302) (97)
Net (gains) losses on other real estate and repossessed assets 98 (173)
Vehicle service contract counterparty contingencies (10) 89
Share based compensation 1,200 1,153
Gain on branch sale 0 (1,193)
Net gain on sale of fixed assets (2) (152)
Increase in accrued income and other assets (5,540) (359)
Increase (decrease) in accrued expenses and other liabilities 1,409 (684)
Total Adjustments (3,805) 5,113
Net Cash From Operating Activities 13,106 19,560
Cash Flow Used in Investing Activities    
Proceeds from the sale of securities available for sale 56,451 11,786
Proceeds from the maturity of securities available for sale 32,590 25,458
Principal payments received on securities available for sale 117,513 94,333
Purchases of securities available for sale (213,839) (195,623)
Purchases of interest bearing deposits - time 0 (4,100)
Proceeds from the maturity of interest bearing deposits - time 4,613 4,576
Purchase of Federal Reserve Bank stock (407) (272)
Redemption of Federal Reserve Bank stock 371 391
Redemption of Federal Home Loan Bank stock 0 4,514
Net increase in portfolio loans (loans originated, net of principal payments) (73,673) (56,407)
Purchase of portfolio loans (15,000) 0
Net cash paid in branch sale 0 (7,229)
Proceeds from the collection of vehicle service contract counterparty receivables 4,671 255
Proceeds from the sale of other real estate and repossessed assets 3,854 5,619
Proceeds from life insurance 2,235 0
Proceeds from the sale of property and equipment 23 490
Capital expenditures (1,717) (2,925)
Net Cash Used in Investing Activities (82,315) (119,134)
Cash Flow From Financing Activities    
Net increase in total deposits 120,997 145,313
Net increase (decrease) in other borrowings 5 (1)
Payments of Federal Home Loan Bank Advances (432) (399)
Net decrease in vehicle service contract counterparty payables (259) (27)
Dividends paid (5,149) (4,118)
Proceeds from issuance of common stock 61 103
Repurchase of common stock (16,854) (9,025)
Share based compensation withholding obligation (627) (1,091)
Net Cash From Financing Activities 97,742 130,755
Net Increase in Cash and Cash Equivalents 28,533 31,181
Cash and Cash Equivalents at Beginning of Period 85,783 74,016
Cash and Cash Equivalents at End of Period 114,316 105,197
Cash paid during the period for    
Interest 4,811 4,302
Income taxes 437 229
Transfers to other real estate and repossessed assets 1,791 2,843
Transfer of payment plan receivables to vehicle service contract counterparty receivables 40 431
Purchase of securities available for sale not yet settled $ 7,440 $ 7,717