XML 51 R40.htm IDEA: XBRL DOCUMENT v3.5.0.2
Loans, Impaired Financing Receivables (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2016
Sep. 30, 2015
[2]
Sep. 30, 2016
Sep. 30, 2015
[3]
Dec. 31, 2015
Impaired loan with no allocated allowance [Abstract]          
TDR $ 541   $ 541   $ 2,518
Non - TDR 133   133   203
Impaired loans with an allocated allowance [Abstract]          
TDR allowances based on collateral 3,472   3,472   4,810
TDR - allowances based on present value cash flow 76,701   76,701   81,002
Non - TDR - allowance based on collateral 902   902   260
Non - TDR - allowance based on present value cash flow 0   0   0
Total impaired loans 81,749   81,749   88,793
Amount of allowance for loan losses allocated [Abstract]          
TDR - allowance based on collateral 1,710   1,710   2,436
TDR - allowance based on present value cash flow 8,361   8,361   8,471
Non - TDR - allowance based on collateral 304   304   76
Non - TDR - allowance based on present value cash flow 0   0   0
Allowance for loan losses allocated 10,375   10,375   10,983
Impaired Loans by class [Abstract]          
Recorded Investment, with no related allowance [1] 675   675   2,727
Unpaid Principal Balance, with no related allowance [1] 1,868   1,868   3,744
No Related Allowance [1] 0   0   0
Recorded Investment, with an allowance recorded [1] 81,404   81,404   86,404
Unpaid Principal Balance, with an allowance recorded [1] 84,072   84,072   90,182
Recorded Investment [1] 82,079   82,079   89,131
Unpaid Principal Balance [1] 85,940   85,940   93,926
Related Allowance [1] 10,375   10,375   10,983
Accrued interest included in recorded investment [1] 330   330   338
Average recorded investment in and interest income earned on impaired loans by class [Abstract]          
Average Recorded Investment, with No Related Allowance 696 [2] $ 8,011 1,669 [3] $ 8,854  
Interest Income Recognized, with No Related Allowance 6 [2] 130 43 [3] 428  
Average Recorded Investment, with Related Allowance 83,676 [2] 97,669 84,839 [3] 99,669  
Interest Income Recognized, with Related Allowance 902 [2] 1,016 2,710 [3] 3,085  
Average Recorded Investment 84,372 [2] 105,680 86,508 [3] 108,523  
Interest Income Recognized 908 [2] 1,146 2,753 [3] 3,513  
Commercial [Member] | Income Producing - Real Estate [Member]          
Impaired Loans by class [Abstract]          
Recorded Investment, with no related allowance [1] 541   541   641
Unpaid Principal Balance, with no related allowance [1] 787   787   851
No Related Allowance [1] 0   0   0
Recorded Investment, with an allowance recorded [1] 7,813   7,813   8,377
Unpaid Principal Balance, with an allowance recorded [1] 7,951   7,951   9,232
Recorded Investment [1] 8,354   8,354   9,018
Unpaid Principal Balance [1] 8,738   8,738   10,083
Related Allowance [1] 561   561   516
Average recorded investment in and interest income earned on impaired loans by class [Abstract]          
Average Recorded Investment, with No Related Allowance 551 [2] 5,133 632 [3] 5,490  
Interest Income Recognized, with No Related Allowance 0 [2] 45 2 [3] 170  
Average Recorded Investment, with Related Allowance 8,000 [2] 14,655 8,153 [3] 13,752  
Interest Income Recognized, with Related Allowance 111 [2] 154 318 [3] 452  
Average Recorded Investment 8,551 [2] 19,788 8,785 [3] 19,242  
Interest Income Recognized 111 [2] 199 320 [3] 622  
Commercial [Member] | Land, Land Development and Construction - Real Estate [Member]          
Impaired Loans by class [Abstract]          
Recorded Investment, with no related allowance [1] 133   133   818
Unpaid Principal Balance, with no related allowance [1] 709   709   1,393
No Related Allowance [1] 0   0   0
Recorded Investment, with an allowance recorded [1] 389   389   1,690
Unpaid Principal Balance, with an allowance recorded [1] 391   391   1,778
Recorded Investment [1] 522   522   2,508
Unpaid Principal Balance [1] 1,100   1,100   3,171
Related Allowance [1] 67   67   296
Average recorded investment in and interest income earned on impaired loans by class [Abstract]          
Average Recorded Investment, with No Related Allowance 133 [2] 932 405 [3] 986  
Interest Income Recognized, with No Related Allowance 0 [2] 14 7 [3] 57  
Average Recorded Investment, with Related Allowance 1,117 [2] 1,993 1,352 [3] 2,351  
Interest Income Recognized, with Related Allowance 3 [2] 2 29 [3] 35  
Average Recorded Investment 1,250 [2] 2,925 1,757 [3] 3,337  
Interest Income Recognized 3 [2] 16 36 [3] 92  
Commercial [Member] | Commercial and Industrial [Member]          
Impaired Loans by class [Abstract]          
Recorded Investment, with no related allowance [1] 0   0   1,245
Unpaid Principal Balance, with no related allowance [1] 0   0   1,241
No Related Allowance [1] 0   0   0
Recorded Investment, with an allowance recorded [1] 7,211   7,211   4,097
Unpaid Principal Balance, with an allowance recorded [1] 7,566   7,566   4,439
Recorded Investment [1] 7,211   7,211   5,342
Unpaid Principal Balance [1] 7,566   7,566   5,680
Related Allowance [1] 2,697   2,697   1,896
Average recorded investment in and interest income earned on impaired loans by class [Abstract]          
Average Recorded Investment, with No Related Allowance 0 [2] 1,922 616 [3] 2,345  
Interest Income Recognized, with No Related Allowance 0 [2] 68 21 [3] 195  
Average Recorded Investment, with Related Allowance 7,145 [2] 6,431 5,929 [3] 7,304  
Interest Income Recognized, with Related Allowance 69 [2] 37 151 [3] 117  
Average Recorded Investment 7,145 [2] 8,353 6,545 [3] 9,649  
Interest Income Recognized 69 [2] 105 172 [3] 312  
Mortgage [Member] | 1-4 Family [Member]          
Impaired Loans by class [Abstract]          
Recorded Investment, with no related allowance [1] 1   1   23
Unpaid Principal Balance, with no related allowance [1] 305   305   183
No Related Allowance [1] 0   0   0
Recorded Investment, with an allowance recorded [1] 43,038   43,038   47,792
Unpaid Principal Balance, with an allowance recorded [1] 44,922   44,922   49,808
Recorded Investment [1] 43,039   43,039   47,815
Unpaid Principal Balance [1] 45,227   45,227   49,991
Related Allowance [1] 4,173   4,173   5,132
Average recorded investment in and interest income earned on impaired loans by class [Abstract]          
Average Recorded Investment, with No Related Allowance 12 [2] 24 12 [3] 18  
Interest Income Recognized, with No Related Allowance 3 [2] 3 9 [3] 5  
Average Recorded Investment, with Related Allowance 44,256 [2] 49,706 45,728 [3] 51,078  
Interest Income Recognized, with Related Allowance 470 [2] 554 1,447 [3] 1,644  
Average Recorded Investment 44,268 [2] 49,730 45,740 [3] 51,096  
Interest Income Recognized 473 [2] 557 1,456 [3] 1,649  
Mortgage [Member] | Resort Lending [Member]          
Impaired Loans by class [Abstract]          
Recorded Investment, with no related allowance [1] 0   0   0
Unpaid Principal Balance, with no related allowance [1] 0   0   0
No Related Allowance [1] 0   0   0
Recorded Investment, with an allowance recorded [1] 17,295   17,295   18,148
Unpaid Principal Balance, with an allowance recorded [1] 17,327   17,327   18,319
Recorded Investment [1] 17,295   17,295   18,148
Unpaid Principal Balance [1] 17,327   17,327   18,319
Related Allowance [1] 2,488   2,488   2,662
Average recorded investment in and interest income earned on impaired loans by class [Abstract]          
Average Recorded Investment, with No Related Allowance 0 [2] 0 0 [3] 15  
Interest Income Recognized, with No Related Allowance 0 [2] 0 0 [3] 0  
Average Recorded Investment, with Related Allowance 17,372 [2] 18,414 17,705 [3] 18,523  
Interest Income Recognized, with Related Allowance 161 [2] 163 480 [3] 507  
Average Recorded Investment 17,372 [2] 18,414 17,705 [3] 18,538  
Interest Income Recognized 161 [2] 163 480 [3] 507  
Mortgage [Member] | Home Equity - 1st Lien [Member]          
Impaired Loans by class [Abstract]          
Recorded Investment, with no related allowance [1] 0   0   0
Unpaid Principal Balance, with no related allowance [1] 0   0   0
No Related Allowance [1] 0   0   0
Recorded Investment, with an allowance recorded [1] 239   239   168
Unpaid Principal Balance, with an allowance recorded [1] 244   244   172
Recorded Investment [1] 239   239   168
Unpaid Principal Balance [1] 244   244   172
Related Allowance [1] 32   32   9
Average recorded investment in and interest income earned on impaired loans by class [Abstract]          
Average Recorded Investment, with No Related Allowance 0 [2] 0 0 [3] 0  
Interest Income Recognized, with No Related Allowance 0 [2] 0 0 [3] 0  
Average Recorded Investment, with Related Allowance 241 [2] 157 223 [3] 159  
Interest Income Recognized, with Related Allowance 2 [2] 2 6 [3] 6  
Average Recorded Investment 241 [2] 157 223 [3] 159  
Interest Income Recognized 2 [2] 2 6 [3] 6  
Mortgage [Member] | Home Equity - 2nd Lien [Member]          
Impaired Loans by class [Abstract]          
Recorded Investment, with no related allowance [1] 0   0   0
Unpaid Principal Balance, with no related allowance [1] 0   0   0
No Related Allowance [1] 0   0   0
Recorded Investment, with an allowance recorded [1] 318   318   244
Unpaid Principal Balance, with an allowance recorded [1] 400   400   325
Recorded Investment [1] 318   318   244
Unpaid Principal Balance [1] 400   400   325
Related Allowance [1] 24   24   15
Average recorded investment in and interest income earned on impaired loans by class [Abstract]          
Average Recorded Investment, with No Related Allowance 0 [2] 0 0 [3] 0  
Interest Income Recognized, with No Related Allowance 0 [2] 0 0 [3] 0  
Average Recorded Investment, with Related Allowance 280 [2] 185 231 [3] 154  
Interest Income Recognized, with Related Allowance 6 [2] 0 11 [3] 6  
Average Recorded Investment 280 [2] 185 231 [3] 154  
Interest Income Recognized 6 [2] 0 11 [3] 6  
Installment [Member] | Home Equity - 1st Lien [Member]          
Impaired Loans by class [Abstract]          
Recorded Investment, with no related allowance [1] 0   0   0
Unpaid Principal Balance, with no related allowance [1] 67   67   76
No Related Allowance [1] 0   0   0
Recorded Investment, with an allowance recorded [1] 2,108   2,108   2,364
Unpaid Principal Balance, with an allowance recorded [1] 2,223   2,223   2,492
Recorded Investment [1] 2,108   2,108   2,364
Unpaid Principal Balance [1] 2,290   2,290   2,568
Related Allowance [1] 105   105   143
Average recorded investment in and interest income earned on impaired loans by class [Abstract]          
Average Recorded Investment, with No Related Allowance 0 [2] 0 0 [3] 0  
Interest Income Recognized, with No Related Allowance 3 [2] 0 4 [3] 1  
Average Recorded Investment, with Related Allowance 2,140 [2] 2,474 2,233 [3] 2,582  
Interest Income Recognized, with Related Allowance 34 [2] 47 118 [3] 141  
Average Recorded Investment 2,140 [2] 2,474 2,233 [3] 2,582  
Interest Income Recognized 37 [2] 47 122 [3] 142  
Installment [Member] | Home Equity - 2nd Lien [Member]          
Impaired Loans by class [Abstract]          
Recorded Investment, with no related allowance [1] 0   0   0
Unpaid Principal Balance, with no related allowance [1] 0   0   0
No Related Allowance [1] 0   0   0
Recorded Investment, with an allowance recorded [1] 2,461   2,461   2,929
Unpaid Principal Balance, with an allowance recorded [1] 2,480   2,480   2,951
Recorded Investment [1] 2,461   2,461   2,929
Unpaid Principal Balance [1] 2,480   2,480   2,951
Related Allowance [1] 191   191   271
Average recorded investment in and interest income earned on impaired loans by class [Abstract]          
Average Recorded Investment, with No Related Allowance 0 [2] 0 4 [3] 0  
Interest Income Recognized, with No Related Allowance 0 [2] 0 0 [3] 0  
Average Recorded Investment, with Related Allowance 2,585 [2] 2,999 2,723 [3] 3,086  
Interest Income Recognized, with Related Allowance 37 [2] 47 122 [3] 147  
Average Recorded Investment 2,585 [2] 2,999 2,727 [3] 3,086  
Interest Income Recognized 37 [2] 47 122 [3] 147  
Installment [Member] | Loans Not Secured by Real Estate [Member]          
Impaired Loans by class [Abstract]          
Recorded Investment, with no related allowance [1] 0   0   0
Unpaid Principal Balance, with no related allowance [1] 0   0   0
No Related Allowance [1] 0   0   0
Recorded Investment, with an allowance recorded [1] 530   530   587
Unpaid Principal Balance, with an allowance recorded [1] 566   566   658
Recorded Investment [1] 530   530   587
Unpaid Principal Balance [1] 566   566   658
Related Allowance [1] 37   37   42
Average recorded investment in and interest income earned on impaired loans by class [Abstract]          
Average Recorded Investment, with No Related Allowance 0 [2] 0 0 [3] 0  
Interest Income Recognized, with No Related Allowance 0 [2] 0 0 [3] 0  
Average Recorded Investment, with Related Allowance 536 [2] 645 557 [3] 669  
Interest Income Recognized, with Related Allowance 9 [2] 10 28 [3] 29  
Average Recorded Investment 536 [2] 645 557 [3] 669  
Interest Income Recognized 9 [2] 10 28 [3] 29  
Installment [Member] | Other [Member]          
Impaired Loans by class [Abstract]          
Recorded Investment, with no related allowance [1] 0   0   0
Unpaid Principal Balance, with no related allowance [1] 0   0   0
No Related Allowance [1] 0   0   0
Recorded Investment, with an allowance recorded [1] 2   2   8
Unpaid Principal Balance, with an allowance recorded [1] 2   2   8
Recorded Investment [1] 2   2   8
Unpaid Principal Balance [1] 2   2   8
Related Allowance [1] 0   0   $ 1
Average recorded investment in and interest income earned on impaired loans by class [Abstract]          
Average Recorded Investment, with No Related Allowance 0 [2] 0 0 [3] 0  
Interest Income Recognized, with No Related Allowance 0 [2] 0 0 [3] 0  
Average Recorded Investment, with Related Allowance 4 [2] 10 5 [3] 11  
Interest Income Recognized, with Related Allowance 0 [2] 0 0 [3] 1  
Average Recorded Investment 4 [2] 10 5 [3] 11  
Interest Income Recognized $ 0 [2] $ 0 $ 0 [3] $ 1  
[1] There were no impaired payment plan receivables or purchased mortgage loans at September 30, 2016 or December 31, 2015.
[2] There were no impaired payment plan receivables or purchased mortgage loans during the three month periods ended September 30, 2016 and 2015, respectively.
[3] There were no impaired payment plan receivables or purchased mortgage loans during the nine month periods ended September 30, 2016 and 2015, respectively.