XML 49 R38.htm IDEA: XBRL DOCUMENT v3.5.0.2
Loans (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2016
Sep. 30, 2015
Sep. 30, 2016
Sep. 30, 2015
Dec. 31, 2015
Analysis of allowance for loan losses by portfolio segment [Roll Forward]          
Balance at beginning of period $ 22,712 $ 24,586 $ 22,570 $ 25,990  
Additions (deductions) [Abstract]          
Provision for loan losses (175) (244) (1,439) (1,037)  
Recoveries credited to allowance 905 1,173 3,623 3,418  
Loans charged against the allowance (1,399) (911) (2,711) (3,767)  
Balance at end of period 22,043 24,604 22,043 24,604  
Allowance for loan losses [Abstract]          
Individually evaluated for impairment 10,375   10,375   $ 10,983
Collectively evaluated for impairment 11,668   11,668   11,587
Total ending allowance balance 22,043   22,043   22,570
Loans [Abstract]          
Individually evaluated for impairment 82,079   82,079   89,131
Collectively evaluated for impairment 1,530,037   1,530,037   1,430,756
Total loans recorded investment 1,612,116   1,612,116   1,519,887
Accrued interest included in recorded investment 4,762   4,762   4,837
Total loans 1,607,354   1,607,354   1,515,050
Commercial [Member]          
Analysis of allowance for loan losses by portfolio segment [Roll Forward]          
Balance at beginning of period 6,039 6,707 5,670 5,445  
Additions (deductions) [Abstract]          
Provision for loan losses (153) (26) (1,220) 479  
Recoveries credited to allowance 474 637 1,944 1,722  
Loans charged against the allowance (365) (190) (399) (518)  
Balance at end of period 5,995 7,128 5,995 7,128  
Allowance for loan losses [Abstract]          
Individually evaluated for impairment 3,325   3,325   2,708
Collectively evaluated for impairment 2,670   2,670   2,962
Total ending allowance balance 5,995   5,995   5,670
Loans [Abstract]          
Individually evaluated for impairment 16,087   16,087   16,868
Collectively evaluated for impairment 770,642   770,642   733,399
Total loans recorded investment 786,729   786,729   750,267
Accrued interest included in recorded investment 1,753   1,753   1,869
Total loans 784,976   784,976   748,398
Mortgage [Member]          
Analysis of allowance for loan losses by portfolio segment [Roll Forward]          
Balance at beginning of period 9,956 11,465 10,391 13,444  
Additions (deductions) [Abstract]          
Provision for loan losses (247) (47) (885) (881)  
Recoveries credited to allowance 195 286 871 843  
Loans charged against the allowance (561) (379) (1,034) (2,081)  
Balance at end of period 9,343 11,325 9,343 11,325  
Allowance for loan losses [Abstract]          
Individually evaluated for impairment 6,717   6,717   7,818
Collectively evaluated for impairment 2,626   2,626   2,573
Total ending allowance balance 9,343   9,343   10,391
Loans [Abstract]          
Individually evaluated for impairment 60,891   60,891   66,375
Collectively evaluated for impairment 464,234   464,234   433,931
Total loans recorded investment 525,125   525,125   500,306
Accrued interest included in recorded investment [1] 2,292   2,292   2,270
Total loans 522,833   522,833   498,036
Installment [Member]          
Analysis of allowance for loan losses by portfolio segment [Roll Forward]          
Balance at beginning of period 1,139 1,461 1,181 1,814  
Additions (deductions) [Abstract]          
Provision for loan losses 208 (49) 399 (179)  
Recoveries credited to allowance 236 250 808 853  
Loans charged against the allowance (473) (342) (1,278) (1,168)  
Balance at end of period 1,110 1,320 1,110 1,320  
Allowance for loan losses [Abstract]          
Individually evaluated for impairment 333   333   457
Collectively evaluated for impairment 777   777   724
Total ending allowance balance 1,110   1,110   1,181
Loans [Abstract]          
Individually evaluated for impairment 5,101   5,101   5,888
Collectively evaluated for impairment 263,973   263,973   228,827
Total loans recorded investment 269,074   269,074   234,715
Accrued interest included in recorded investment [1] 717   717   698
Total loans 268,357   268,357   234,017
Payment Plan Receivables [Member]          
Analysis of allowance for loan losses by portfolio segment [Roll Forward]          
Balance at beginning of period 52 65 56 64  
Additions (deductions) [Abstract]          
Provision for loan losses 0 (5) (4) (4)  
Recoveries credited to allowance 0 0 0 0  
Loans charged against the allowance 0 0 0 0  
Balance at end of period 52 60 52 60  
Allowance for loan losses [Abstract]          
Individually evaluated for impairment 0   0   0
Collectively evaluated for impairment 52   52   56
Total ending allowance balance 52   52   56
Loans [Abstract]          
Individually evaluated for impairment 0   0   0
Collectively evaluated for impairment 31,188   31,188   34,599
Total loans recorded investment 31,188   31,188   34,599
Accrued interest included in recorded investment 0   0   0
Total loans 31,188   31,188   34,599
Subjective Allocation [Member]          
Analysis of allowance for loan losses by portfolio segment [Roll Forward]          
Balance at beginning of period 5,526 4,888 5,272 5,223  
Additions (deductions) [Abstract]          
Provision for loan losses 17 (117) 271 (452)  
Recoveries credited to allowance 0 0 0 0  
Loans charged against the allowance 0 0 0 0  
Balance at end of period 5,543 $ 4,771 5,543 $ 4,771  
Allowance for loan losses [Abstract]          
Individually evaluated for impairment 0   0   0
Collectively evaluated for impairment 5,543   5,543   5,272
Total ending allowance balance $ 5,543   $ 5,543   $ 5,272
[1] Credit scores have been updated within the last twelve months.