XML 13 R2.htm IDEA: XBRL DOCUMENT v3.5.0.2
Condensed Consolidated Statements of Financial Condition (unaudited) - USD ($)
$ in Thousands
Sep. 30, 2016
Dec. 31, 2015
Assets    
Cash and due from banks $ 38,610 $ 54,260
Interest bearing deposits 75,706 31,523
Cash and Cash Equivalents 114,316 85,783
Interest bearing deposits - time 7,233 11,866
Trading securities 152 148
Securities available for sale 603,112 585,484
Federal Home Loan Bank and Federal Reserve Bank stock, at cost 15,507 15,471
Loans held for sale, carried at fair value 38,008 27,866
Loans    
Commercial 784,976 748,398
Mortgage 522,833 498,036
Installment 268,357 234,017
Payment plan receivables 31,188 34,599
Total Loans 1,607,354 1,515,050
Allowance for loan losses (22,043) (22,570)
Net Loans 1,585,311 1,492,480
Other real estate and repossessed assets 4,989 7,150
Property and equipment, net 40,375 43,103
Bank-owned life insurance 53,779 54,402
Deferred tax assets, net 32,156 39,635
Capitalized mortgage loan servicing rights 11,048 12,436
Vehicle service contract counterparty receivables, net 2,608 7,229
Other intangibles 2,019 2,280
Accrued income and other assets 27,706 23,733
Total Assets 2,538,319 2,409,066
Deposits    
Non-interest bearing 725,166 659,793
Savings and interest-bearing checking 1,009,354 988,174
Reciprocal 46,636 50,207
Time 425,804 387,789
Total Deposits 2,206,960 2,085,963
Other borrowings 11,527 11,954
Subordinated debentures 35,569 35,569
Vehicle service contract counterparty payables 538 797
Accrued expenses and other liabilities 32,823 23,691
Total Liabilities 2,287,417 2,157,974
Shareholders' Equity    
Preferred stock, no par value, 200,000 shares authorized; none issued or outstanding 0 0
Common stock, no par value, 500,000,000 shares authorized; issued and outstanding: 21,227,974 shares at September 30, 2016 and 22,251,373 shares at December 31, 2015 323,303 339,462
Accumulated deficit (69,386) (82,334)
Accumulated other comprehensive loss (3,015) (6,036)
Total Shareholders' Equity 250,902 251,092
Total Liabilities and Shareholders' Equity $ 2,538,319 $ 2,409,066