XML 17 R6.htm IDEA: XBRL DOCUMENT v3.5.0.2
Condensed Consolidated Statements of Cash Flows (unaudited) - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2016
Jun. 30, 2015
Condensed Consolidated Statements of Cash Flows (unaudited) [Abstract]    
Net income $ 10,538 $ 9,400
Adjustments to Reconcile Net Income to Net Cash From Operating Activities    
Proceeds from sales of loans held for sale 129,838 154,938
Disbursements for loans held for sale (129,514) (157,871)
Provision for loan losses (1,264) (793)
Deferred federal income tax expense 5,625 4,475
Deferred loan fees (987) (930)
Depreciation, amortization of intangible assets and premiums and accretion of discounts on securities, loans and interest bearning deposits - time 2,507 2,228
Net gains on mortgage loans (4,171) (3,923)
Net gains on securities (347) (52)
Net gains on other real estate and repossessed assets (165) (178)
Vehicle service contract counterparty contingencies 29 59
Share based compensation 825 772
(Increase) decrease in accrued income and other assets (1,051) 551
Increase (decrease) in accrued expenses and other liabilities 2,639 (894)
Total Adjustments 3,964 (1,618)
Net Cash From Operating Activities 14,502 7,782
Cash Flow Used in Investing Activities    
Proceeds from the sale of securities available for sale 55,362 11,786
Proceeds from the maturity of securities available for sale 21,413 16,047
Principal payments received on securities available for sale 74,212 58,587
Purchases of securities available for sale (159,698) (111,908)
Purchases of interest bearing deposits - time 0 (245)
Proceeds from the maturity of interest bearing deposits - time 3,290 2,915
Purchase of Federal Reserve Bank stock (129) (132)
Redemption of Federal Reserve Bank stock 371 391
Redemption of Federal Home Loan Bank stock 0 4,514
Net increase in portfolio loans (loans originated, net of principal payments) (64,236) (39,442)
Proceeds from the collection of vehicle service contract counterparty receivables 4,458 15
Proceeds from the sale of other real estate and repossessed assets 3,018 4,515
Proceeds from life insurance 742 0
Proceeds from the sale of property and equipment 23 490
Capital expenditures (990) (1,898)
Net Cash Used in Investing Activities (62,164) (54,365)
Cash Flow From Financing Activities    
Net increase in total deposits 42,329 37,115
Net decrease in other borrowings (1) (1)
Payments of Federal Home Loan Bank advances (156) (144)
Net increase in vehicle service contract counterparty payables 269 328
Dividends paid (3,451) (2,760)
Proceeds from issuance of common stock 56 80
Repurchase of common stock (15,510) (3,668)
Share based compensation withholding obligation (627) (66)
Net Cash From Financing Activities 22,909 30,884
Net Decrease in Cash and Cash Equivalents (24,753) (15,699)
Cash and Cash Equivalents at Beginning of Period 85,783 74,016
Cash and Cash Equivalents at End of Period 61,030 58,317
Cash paid during the period for    
Interest 3,158 2,878
Income taxes 360 91
Transfers to other real estate and repossessed assets 1,275 2,354
Transfer of payment plan receivables to vehicle service contract counterparty receivables 294 110
Purchase of securities available for sale not yet settled $ 2,342 $ 0