XML 51 R40.htm IDEA: XBRL DOCUMENT v3.5.0.2
Loans, Impaired Financing Receivables (Details) - USD ($)
$ in Thousands
 3 Months Ended 6 Months Ended
Jun. 30, 2016
Jun. 30, 2015
 [2]
Jun. 30, 2016
Jun. 30, 2015
 [3]
Dec. 31, 2015
Impaired loans [Abstract]          
TDR $ 173   $ 173   $ 2,518
Non - TDR 542   542   203
TDR allowances based on collateral 5,036   5,036   4,810
TDR - allowances based on present value cash flow 80,205   80,205   81,002
Non - TDR - allowance based on collateral 398   398   260
Non - TDR - allowance based on present value cash flow 0   0   0
Total impaired loans 86,354   86,354   88,793
Amount of allowance for loan losses allocated [Abstract]          
TDR - allowance based on collateral 2,127   2,127   2,436
TDR - allowance based on present value cash flow 8,603   8,603   8,471
Non - TDR - allowance based on collateral 211   211   76
Non - TDR - allowance based on present value cash flow 0   0   0
Allowance for loan losses allocated 10,941   10,941   10,983
Impaired Loans by class [Abstract]          
Recorded Investment, with no related allowance [1] 715   715   2,727
Unpaid Principal Balance, with no related allowance [1] 1,906   1,906   3,744
No Related Allowance [1] 0   0   0
Recorded Investment, with an allowance recorded [1] 85,944   85,944   86,404
Unpaid Principal Balance, with an allowance recorded [1] 89,070   89,070   90,182
Recorded Investment [1] 86,659   86,659   89,131
Unpaid Principal Balance [1] 90,976   90,976   93,926
Related Allowance [1] 10,941   10,941   10,983
Accrued interest included in recorded investment [1] 305   305   338
Average recorded investment in and interest income earned on impaired loans by class [Abstract]          
Average Recorded Investment, with No Related Allowance 1,636 [2] $ 9,566 1,999 [3] $ 9,594  
Interest Income Recognized, with No Related Allowance 5 [2] 105 37 [3] 229  
Average Recorded Investment, with Related Allowance 85,773 [2] 98,798 85,983 [3] 100,367  
Interest Income Recognized, with Related Allowance 905 [2] 1,064 1,808 [3] 2,138  
Average Recorded Investment 87,409 [2] 108,364 87,982 [3] 109,961  
Interest Income Recognized 910 [2] 1,169 1,845 [3] 2,367  
Commercial [Member] | Income Producing - Real Estate [Member]          
Impaired Loans by class [Abstract]          
Recorded Investment, with no related allowance [1] 560   560   641
Unpaid Principal Balance, with no related allowance [1] 806   806   851
No Related Allowance [1] 0   0   0
Recorded Investment, with an allowance recorded [1] 8,186   8,186   8,377
Unpaid Principal Balance, with an allowance recorded [1] 8,935   8,935   9,232
Recorded Investment [1] 8,746   8,746   9,018
Unpaid Principal Balance [1] 9,741   9,741   10,083
Related Allowance [1] 663   663   516
Average recorded investment in and interest income earned on impaired loans by class [Abstract]          
Average Recorded Investment, with No Related Allowance 673 [2] 5,658 662 [3] 5,728  
Interest Income Recognized, with No Related Allowance 0 [2] 50 2 [3] 103  
Average Recorded Investment, with Related Allowance 8,210 [2] 12,878 8,266 [3] 12,864  
Interest Income Recognized, with Related Allowance 100 [2] 163 207 [3] 320  
Average Recorded Investment 8,883 [2] 18,536 8,928 [3] 18,592  
Interest Income Recognized 100 [2] 213 209 [3] 423  
Commercial [Member] | Land, Land Development and Construction - Real Estate [Member]          
Impaired Loans by class [Abstract]          
Recorded Investment, with no related allowance [1] 133   133   818
Unpaid Principal Balance, with no related allowance [1] 709   709   1,393
No Related Allowance [1] 0   0   0
Recorded Investment, with an allowance recorded [1] 1,844   1,844   1,690
Unpaid Principal Balance, with an allowance recorded [1] 1,843   1,843   1,778
Recorded Investment [1] 1,977   1,977   2,508
Unpaid Principal Balance [1] 2,552   2,552   3,171
Related Allowance [1] 158   158   296
Average recorded investment in and interest income earned on impaired loans by class [Abstract]          
Average Recorded Investment, with No Related Allowance 335 [2] 1,021 496 [3] 1,031  
Interest Income Recognized, with No Related Allowance 0 [2] 15 7 [3] 49  
Average Recorded Investment, with Related Allowance 1,664 [2] 1,943 1,673 [3] 2,447  
Interest Income Recognized, with Related Allowance 13 [2] 13 26 [3] 27  
Average Recorded Investment 1,999 [2] 2,964 2,169 [3] 3,478  
Interest Income Recognized 13 [2] 28 33 [3] 76  
Commercial [Member] | Commercial and Industrial [Member]          
Impaired Loans by class [Abstract]          
Recorded Investment, with no related allowance [1] 0   0   1,245
Unpaid Principal Balance, with no related allowance [1] 0   0   1,241
No Related Allowance [1] 0   0   0
Recorded Investment, with an allowance recorded [1] 7,079   7,079   4,097
Unpaid Principal Balance, with an allowance recorded [1] 7,359   7,359   4,439
Recorded Investment [1] 7,079   7,079   5,342
Unpaid Principal Balance [1] 7,359   7,359   5,680
Related Allowance [1] 2,450   2,450   1,896
Average recorded investment in and interest income earned on impaired loans by class [Abstract]          
Average Recorded Investment, with No Related Allowance 609 [2] 2,855 821 [3] 2,798  
Interest Income Recognized, with No Related Allowance 0 [2] 37 21 [3] 74  
Average Recorded Investment, with Related Allowance 6,203 [2] 7,863 5,501 [3] 7,992  
Interest Income Recognized, with Related Allowance 59 [2] 67 82 [3] 133  
Average Recorded Investment 6,812 [2] 10,718 6,322 [3] 10,790  
Interest Income Recognized 59 [2] 104 103 [3] 207  
Mortgage [Member] | 1-4 Family [Member]          
Impaired Loans by class [Abstract]          
Recorded Investment, with no related allowance [1] 22   22   23
Unpaid Principal Balance, with no related allowance [1] 348   348   183
No Related Allowance [1] 0   0   0
Recorded Investment, with an allowance recorded [1] 45,474   45,474   47,792
Unpaid Principal Balance, with an allowance recorded [1] 47,259   47,259   49,808
Recorded Investment [1] 45,496   45,496   47,815
Unpaid Principal Balance [1] 47,607   47,607   49,991
Related Allowance [1] 4,700   4,700   5,132
Average recorded investment in and interest income earned on impaired loans by class [Abstract]          
Average Recorded Investment, with No Related Allowance 11 [2] 25 15 [3] 17  
Interest Income Recognized, with No Related Allowance 5 [2] 2 6 [3] 2  
Average Recorded Investment, with Related Allowance 46,041 [2] 50,931 46,625 [3] 51,689  
Interest Income Recognized, with Related Allowance 475 [2] 539 977 [3] 1,090  
Average Recorded Investment 46,052 [2] 50,956 46,640 [3] 51,706  
Interest Income Recognized 480 [2] 541 983 [3] 1,092  
Mortgage [Member] | Resort Lending [Member]          
Impaired Loans by class [Abstract]          
Recorded Investment, with no related allowance [1] 0   0   0
Unpaid Principal Balance, with no related allowance [1] 0   0   0
No Related Allowance [1] 0   0   0
Recorded Investment, with an allowance recorded [1] 17,449   17,449   18,148
Unpaid Principal Balance, with an allowance recorded [1] 17,484   17,484   18,319
Recorded Investment [1] 17,449   17,449   18,148
Unpaid Principal Balance [1] 17,484   17,484   18,319
Related Allowance [1] 2,529   2,529   2,662
Average recorded investment in and interest income earned on impaired loans by class [Abstract]          
Average Recorded Investment, with No Related Allowance 0 [2] 7 0 [3] 20  
Interest Income Recognized, with No Related Allowance 0 [2] 0 0 [3] 0  
Average Recorded Investment, with Related Allowance 17,689 [2] 18,482 17,842 [3] 18,587  
Interest Income Recognized, with Related Allowance 159 [2] 173 319 [3] 344  
Average Recorded Investment 17,689 [2] 18,489 17,842 [3] 18,607  
Interest Income Recognized 159 [2] 173 319 [3] 344  
Mortgage [Member] | Home Equity - 1st Lien [Member]          
Impaired Loans by class [Abstract]          
Recorded Investment, with no related allowance [1] 0   0   0
Unpaid Principal Balance, with no related allowance [1] 0   0   0
No Related Allowance [1] 0   0   0
Recorded Investment, with an allowance recorded [1] 243   243   168
Unpaid Principal Balance, with an allowance recorded [1] 246   246   172
Recorded Investment [1] 243   243   168
Unpaid Principal Balance [1] 246   246   172
Related Allowance [1] 11   11   9
Average recorded investment in and interest income earned on impaired loans by class [Abstract]          
Average Recorded Investment, with No Related Allowance 0 [2] 0 0 [3] 0  
Interest Income Recognized, with No Related Allowance 0 [2] 0 0 [3] 0  
Average Recorded Investment, with Related Allowance 243 [2] 160 218 [3] 160  
Interest Income Recognized, with Related Allowance 2 [2] 2 4 [3] 4  
Average Recorded Investment 243 [2] 160 218 [3] 160  
Interest Income Recognized 2 [2] 2 4 [3] 4  
Mortgage [Member] | Home Equity - 2nd Lien [Member]          
Impaired Loans by class [Abstract]          
Recorded Investment, with no related allowance [1] 0   0   0
Unpaid Principal Balance, with no related allowance [1] 0   0   0
No Related Allowance [1] 0   0   0
Recorded Investment, with an allowance recorded [1] 242   242   244
Unpaid Principal Balance, with an allowance recorded [1] 324   324   325
Recorded Investment [1] 242   242   244
Unpaid Principal Balance [1] 324   324   325
Related Allowance [1] 22   22   15
Average recorded investment in and interest income earned on impaired loans by class [Abstract]          
Average Recorded Investment, with No Related Allowance 0 [2] 0 0 [3] 0  
Interest Income Recognized, with No Related Allowance 0 [2] 0 0 [3] 0  
Average Recorded Investment, with Related Allowance 181 [2] 185 202 [3] 165  
Interest Income Recognized, with Related Allowance 4 [2] 4 5 [3] 6  
Average Recorded Investment 181 [2] 185 202 [3] 165  
Interest Income Recognized 4 [2] 4 5 [3] 6  
Installment [Member] | Home Equity - 1st Lien [Member]          
Impaired Loans by class [Abstract]          
Recorded Investment, with no related allowance [1] 0   0   0
Unpaid Principal Balance, with no related allowance [1] 43   43   76
No Related Allowance [1] 0   0   0
Recorded Investment, with an allowance recorded [1] 2,172   2,172   2,364
Unpaid Principal Balance, with an allowance recorded [1] 2,315   2,315   2,492
Recorded Investment [1] 2,172   2,172   2,364
Unpaid Principal Balance [1] 2,358   2,358   2,568
Related Allowance [1] 130   130   143
Average recorded investment in and interest income earned on impaired loans by class [Abstract]          
Average Recorded Investment, with No Related Allowance 1 [2] 0 0 [3] 0  
Interest Income Recognized, with No Related Allowance 0 [2] 1 1 [3] 1  
Average Recorded Investment, with Related Allowance 2,230 [2] 2,576 2,274 [3] 2,632  
Interest Income Recognized, with Related Allowance 42 [2] 44 84 [3] 94  
Average Recorded Investment 2,231 [2] 2,576 2,274 [3] 2,632  
Interest Income Recognized 42 [2] 45 85 [3] 95  
Installment [Member] | Home Equity - 2nd Lien [Member]          
Impaired Loans by class [Abstract]          
Recorded Investment, with no related allowance [1] 0   0   0
Unpaid Principal Balance, with no related allowance [1] 0   0   0
No Related Allowance [1] 0   0   0
Recorded Investment, with an allowance recorded [1] 2,709   2,709   2,929
Unpaid Principal Balance, with an allowance recorded [1] 2,725   2,725   2,951
Recorded Investment [1] 2,709   2,709   2,929
Unpaid Principal Balance [1] 2,725   2,725   2,951
Related Allowance [1] 245   245   271
Average recorded investment in and interest income earned on impaired loans by class [Abstract]          
Average Recorded Investment, with No Related Allowance 7 [2] 0 5 [3] 0  
Interest Income Recognized, with No Related Allowance 0 [2] 0 0 [3] 0  
Average Recorded Investment, with Related Allowance 2,751 [2] 3,101 2,810 [3] 3,138  
Interest Income Recognized, with Related Allowance 41 [2] 49 85 [3] 100  
Average Recorded Investment 2,758 [2] 3,101 2,815 [3] 3,138  
Interest Income Recognized 41 [2] 49 85 [3] 100  
Installment [Member] | Loans Not Secured by Real Estate [Member]          
Impaired Loans by class [Abstract]          
Recorded Investment, with no related allowance [1] 0   0   0
Unpaid Principal Balance, with no related allowance [1] 0   0   0
No Related Allowance [1] 0   0   0
Recorded Investment, with an allowance recorded [1] 541   541   587
Unpaid Principal Balance, with an allowance recorded [1] 575   575   658
Recorded Investment [1] 541   541   587
Unpaid Principal Balance [1] 575   575   658
Related Allowance [1] 33   33   42
Average recorded investment in and interest income earned on impaired loans by class [Abstract]          
Average Recorded Investment, with No Related Allowance 0 [2] 0 0 [3] 0  
Interest Income Recognized, with No Related Allowance 0 [2] 0 0 [3] 0  
Average Recorded Investment, with Related Allowance 555 [2] 668 566 [3] 682  
Interest Income Recognized, with Related Allowance 10 [2] 9 19 [3] 19  
Average Recorded Investment 555 [2] 668 566 [3] 682  
Interest Income Recognized 10 [2] 9 19 [3] 19  
Installment [Member] | Other [Member]          
Impaired Loans by class [Abstract]          
Recorded Investment, with no related allowance [1] 0   0   0
Unpaid Principal Balance, with no related allowance [1] 0   0   0
No Related Allowance [1] 0   0   0
Recorded Investment, with an allowance recorded [1] 5   5   8
Unpaid Principal Balance, with an allowance recorded [1] 5   5   8
Recorded Investment [1] 5   5   8
Unpaid Principal Balance [1] 5   5   8
Related Allowance [1] 0   0   $ 1
Average recorded investment in and interest income earned on impaired loans by class [Abstract]          
Average Recorded Investment, with No Related Allowance 0 [2] 0 0 [3] 0  
Interest Income Recognized, with No Related Allowance 0 [2] 0 0 [3] 0  
Average Recorded Investment, with Related Allowance 6 [2] 11 6 [3] 11  
Interest Income Recognized, with Related Allowance 0 [2] 1 0 [3] 1  
Average Recorded Investment 6 [2] 11 6 [3] 11  
Interest Income Recognized $ 0 [2] $ 1 $ 0 [3] $ 1  
[1] There were no impaired payment plan receivables or purchased mortgage loans at June 30, 2016 or December 31, 2015.
[2] There were no impaired payment plan receivables or purchased mortgage loans during the three month periods ended June 30, 2016 and 2015, respectively.
[3] There were no impaired payment plan receivables or purchased mortgage loans during the six month periods ended June 30, 2016 and 2015, respectively.