XML 49 R38.htm IDEA: XBRL DOCUMENT v3.5.0.2
Loans (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2016
Jun. 30, 2015
Jun. 30, 2016
Jun. 30, 2015
Dec. 31, 2015
Analysis of allowance for loan losses by portfolio segment [Roll Forward]          
Balance at beginning of period $ 22,495 $ 24,679 $ 22,570 $ 25,990  
Additions (deductions) [Abstract]          
Provision for loan losses (734) (134) (1,264) (793)  
Recoveries credited to allowance 1,759 1,255 2,718 2,245  
Loans charged against the allowance (808) (1,214) (1,312) (2,856)  
Balance at end of period 22,712 24,586 22,712 24,586  
Allowance for loan losses [Abstract]          
Individually evaluated for impairment 10,941   10,941   $ 10,983
Collectively evaluated for impairment 11,771   11,771   11,587
Total ending allowance balance 22,712   22,712   22,570
Loans [Abstract]          
Individually evaluated for impairment 86,659   86,659   89,131
Collectively evaluated for impairment 1,500,021   1,500,021   1,430,756
Total loans recorded investment 1,586,680   1,586,680   1,519,887
Accrued interest included in recorded investment 4,558   4,558   4,837
Total loans 1,582,122   1,582,122   1,515,050
Commercial [Member]          
Analysis of allowance for loan losses by portfolio segment [Roll Forward]          
Balance at beginning of period 5,622 5,916 5,670 5,445  
Additions (deductions) [Abstract]          
Provision for loan losses (663) 177 (1,067) 505  
Recoveries credited to allowance 1,114 652 1,470 1,085  
Loans charged against the allowance (34) (38) (34) (328)  
Balance at end of period 6,039 6,707 6,039 6,707  
Allowance for loan losses [Abstract]          
Individually evaluated for impairment 3,271   3,271   2,708
Collectively evaluated for impairment 2,768   2,768   2,962
Total ending allowance balance 6,039   6,039   5,670
Loans [Abstract]          
Individually evaluated for impairment 17,802   17,802   16,868
Collectively evaluated for impairment 775,794   775,794   733,399
Total loans recorded investment 793,596   793,596   750,267
Accrued interest included in recorded investment 1,596   1,596   1,869
Total loans 792,000   792,000   748,398
Mortgage [Member]          
Analysis of allowance for loan losses by portfolio segment [Roll Forward]          
Balance at beginning of period 10,296 12,081 10,391 13,444  
Additions (deductions) [Abstract]          
Provision for loan losses (359) (101) (638) (834)  
Recoveries credited to allowance 294 319 676 557  
Loans charged against the allowance (275) (834) (473) (1,702)  
Balance at end of period 9,956 11,465 9,956 11,465  
Allowance for loan losses [Abstract]          
Individually evaluated for impairment 7,262   7,262   7,818
Collectively evaluated for impairment 2,694   2,694   2,573
Total ending allowance balance 9,956   9,956   10,391
Loans [Abstract]          
Individually evaluated for impairment 63,430   63,430   66,375
Collectively evaluated for impairment 444,865   444,865   436,349
Total loans recorded investment 508,295   508,295   502,724
Accrued interest included in recorded investment [1] 2,274   2,274   2,270
Total loans 506,021   506,021   500,454
Installment [Member]          
Analysis of allowance for loan losses by portfolio segment [Roll Forward]          
Balance at beginning of period 1,161 1,564 1,181 1,814  
Additions (deductions) [Abstract]          
Provision for loan losses 126 (45) 191 (130)  
Recoveries credited to allowance 351 284 572 603  
Loans charged against the allowance (499) (342) (805) (826)  
Balance at end of period 1,139 1,461 1,139 1,461  
Allowance for loan losses [Abstract]          
Individually evaluated for impairment 408   408   457
Collectively evaluated for impairment 731   731   724
Total ending allowance balance 1,139   1,139   1,181
Loans [Abstract]          
Individually evaluated for impairment 5,427   5,427   5,888
Collectively evaluated for impairment 247,973   247,973   226,409
Total loans recorded investment 253,400   253,400   232,297
Accrued interest included in recorded investment [1] 688   688   698
Total loans 252,712   252,712   231,599
Payment Plan Receivables [Member]          
Analysis of allowance for loan losses by portfolio segment [Roll Forward]          
Balance at beginning of period 53 62 56 64  
Additions (deductions) [Abstract]          
Provision for loan losses (1) 3 (4) 1  
Recoveries credited to allowance 0 0 0 0  
Loans charged against the allowance 0 0 0 0  
Balance at end of period 52 65 52 65  
Allowance for loan losses [Abstract]          
Individually evaluated for impairment 0   0   0
Collectively evaluated for impairment 52   52   56
Total ending allowance balance 52   52   56
Loans [Abstract]          
Individually evaluated for impairment 0   0   0
Collectively evaluated for impairment 31,389   31,389   34,599
Total loans recorded investment 31,389   31,389   34,599
Accrued interest included in recorded investment 0   0   0
Total loans 31,389   31,389   34,599
Subjective Allocation [Member]          
Analysis of allowance for loan losses by portfolio segment [Roll Forward]          
Balance at beginning of period 5,363 5,056 5,272 5,223  
Additions (deductions) [Abstract]          
Provision for loan losses 163 (168) 254 (335)  
Recoveries credited to allowance 0 0 0 0  
Loans charged against the allowance 0 0 0 0  
Balance at end of period 5,526 $ 4,888 5,526 $ 4,888  
Allowance for loan losses [Abstract]          
Individually evaluated for impairment 0   0   0
Collectively evaluated for impairment 5,526   5,526   5,272
Total ending allowance balance $ 5,526   $ 5,526   $ 5,272
[1] Credit scores have been updated within the last twelve months.