XML 44 R33.htm IDEA: XBRL DOCUMENT v3.5.0.2
Fair Value Disclosures (Tables)
6 Months Ended
Jun. 30, 2016
Fair Value Disclosures [Abstract]  
Assets and liabilities measured at fair value
Assets and liabilities measured at fair value, including financial assets for which we have elected the fair value option, were as follows:
 
     
Fair Value Measurements Using
 
  
Fair Value
Measure-
ments
  
Quoted
Prices
in Active
Markets
for
Identical
Assets
(Level 1)
  
Significant
Other
Observable
Inputs
(Level 2)
  
Significant
Un-
observable
Inputs
(Level 3)
 
  
(In thousands)
 
June 30, 2016:
            
Measured at Fair Value on a Recurring Basis:
            
Assets
            
Trading securities
 
$
212
  
$
212
  
$
-
  
$
-
 
Securities available for sale
                
U.S. agency
  
31,679
   
-
   
31,679
   
-
 
U.S. agency residential mortgage-backed
  
182,063
   
-
   
182,063
   
-
 
U.S. agency commercial mortgage-backed
  
7,996
   
-
   
7,996
   
-
 
Private label mortgage-backed
  
26,246
   
-
   
26,246
   
-
 
Other asset backed
  
139,846
   
-
   
139,846
   
-
 
Obligations of states and political subdivisions
  
158,341
   
-
   
158,341
   
-
 
Corporate
  
49,527
   
-
   
49,527
   
-
 
Trust preferred
  
2,397
   
-
   
2,397
   
-
 
Foreign government
  
1,660
   
-
   
1,660
   
-
 
Loans held for sale
  
31,713
   
-
   
31,713
   
-
 
Derivatives (1)
  
3,307
   
-
   
3,307
   
-
 
Liabilities
                
Derivatives (2)
  
2,785
   
-
   
2,785
   
-
 
                 
Measured at Fair Value on a Non-recurring basis:
                
Assets
                
Capitalized mortgage loan servicing rights (3)
  
10,007
   
-
   
-
   
10,007
 
Impaired loans (4)
                
Commercial
                
Income producing - real estate
  
649
   
-
   
-
   
649
 
Land, land development & construction-real estate
  
158
   
-
   
-
   
158
 
Commercial and industrial
  
1,638
   
-
   
-
   
1,638
 
Mortgage
                
1-4 Family
  
651
   
-
   
-
   
651
 
Other real estate (5)
                
Commercial
                
Land, land development & construction-real estate
  
176
   
-
   
-
   
176
 
Mortgage
                
1-4 Family
  
48
   
-
   
-
   
48
 
Resort lending
  
92
   
-
   
-
   
92
 
 
(1)
Included in accrued income and other assets
(2)
Included in accrued expenses and other liabilities
(3)
Only includes servicing rights that are carried at fair value due to recognition of a valuation allowance.
(4)
Only includes impaired loans with specific loss allocations based on collateral value.
(5)
Only includes other real estate with subsequent write downs to fair value.
 
     
Fair Value Measurements Using
 
  
Fair Value
Measure-
ments
  
Quoted
Prices
in Active
Markets
for
Identical
Assets
(Level 1)
  
Significant
Other
Observable
Inputs
(Level 2)
  
Significant
Un-
observable
Inputs
(Level 3)
 
  
(In thousands)
 
December 31, 2015:
            
Measured at Fair Value on a Recurring Basis:
            
Assets
            
Trading securities
 
$
148
  
$
148
  
$
-
  
$
-
 
Securities available for sale
                
U.S. agency
  
47,512
   
-
   
47,512
   
-
 
U.S. agency residential mortgage-backed
  
196,056
   
-
   
196,056
   
-
 
U.S. agency commercial mortgage-backed
  
34,028
   
-
   
34,028
   
-
 
Private label mortgage-backed
  
4,903
   
-
   
4,903
   
-
 
Other asset backed
  
116,904
   
-
   
116,904
   
-
 
Obligations of states and political subdivisions
  
144,984
   
-
   
144,984
   
-
 
Corporate
  
38,614
   
-
   
38,614
   
-
 
Trust preferred
  
2,483
   
-
   
2,483
   
-
 
Loans held for sale
  
27,866
   
-
   
27,866
   
-
 
Derivatives (1)
  
1,238
   
-
   
1,238
   
-
 
Liabilities
                
Derivatives (2)
  
619
   
-
   
619
   
-
 
                 
Measured at Fair Value on a Non-recurring basis:
                
Assets
                
Capitalized mortgage loan servicing rights (3)
  
8,481
   
-
   
-
   
8,481
 
Impaired loans (4)
                
Commercial
                
Income producing - real estate
  
711
   
-
   
-
   
711
 
Land, land development & construction-real estate
  
40
   
-
   
-
   
40
 
Commercial and industrial
  
1,257
   
-
   
-
   
1,257
 
Mortgage
                
1-4 Family
  
421
   
-
   
-
   
421
 
Resort lending
  
129
   
-
   
-
   
129
 
Other real estate (5)
                
Commercial
                
Land, land development & construction-real estate
  
639
   
-
   
-
   
639
 
Commercial and industrial
  
165
   
-
   
-
   
165
 
Mortgage
                
1-4 Family
  
26
   
-
   
-
   
26
 
Resort lending
  
107
   
-
   
-
   
107
 
Home equity - 1st lien
  
14
   
-
   
-
   
14
 
Installment
                
Home equity - 1st lien
  
36
   
-
   
-
   
36
 
 
(1)
Included in accrued income and other assets
(2)
Included in accrued expenses and other liabilities
(3)
Only includes servicing rights that are carried at fair value due to recognition of a valuation allowance.
(4)
Only includes impaired loans with specific loss allocations based on collateral value.
(5)
Only includes other real estate with subsequent write downs to fair value.
Changes in fair value for financial assets
Changes in fair values for financial assets which we have elected the fair value option for the periods presented were as follows:
 
  
Changes in Fair Values for the Six-Month
Periods Ended June 30 for Items Measured at
Fair Value Pursuant to Election of the Fair Value Option
 
  
2016
  
2015
 
  
Net Gains (Losses)
on Assets
  
Total
Change
in Fair
Values
Included
in Current
Period
  
Net Gains (Losses)
on Assets
  
Total
Change
in Fair
Values
Included
in Current
Period
 
  
Securities
  
Loans
  
Earnings
  
Securities
  
Loans
  
Earnings
 
 
(In thousands)
 
Trading securities
 
$
64
  
$
-
  
$
64
  
$
(23
)
 
$
-
  
$
(23
)
Loans held for sale
  
-
   
478
   
478
   
-
   
(121
)
  
(121
)
Quantitative information about Level 3 fair value measurements measured on a non-recurring basis
Quantitative information about Level 3 fair value measurements measured on a non-recurring basis follows:
 
  
Asset
Fair
Value
 
Valuation
Technique
 
Unobservable
Inputs
 
Weighted
Average
 
  
(In thousands)
     
June 30, 2016
         
Capitalized mortgage loan servicing rights
 
$
10,007
 
Present value of net servicing revenue
 
Discount rate
  
10.05
%
      
Cost to service
 
$
80
 
         
Ancillary income
  
24
 
         
Float rate
  
0.98
%
Impaired loans
           
Commercial (1)
  
2,240
 
Sales comparison approach
 
Adjustment for differences between comparable sales
  
(1.5
)%
Mortgage
  
651
 
Sales comparison approach
 
Adjustment for differences between comparable sales
  
4.2
 
Other real estate
        
Commercial
  
176
 
Sales comparison approach
 
Adjustment for differences between comparable sales
  
(22.5
)
Mortgage and installment
  
140
 
Sales comparison approach
 
Adjustment for differences between comparable sales
  
73.8
 
         
December 31, 2015
           
Capitalized mortgage loan servicing rights
 
$
8,481
 
Present value of net servicing revenue
 
Discount rate
  
10.04
%
      
Cost to service
 
$
80
 
         
Ancillary income
  
24
 
         
Float rate
  
1.73
%
Impaired loans
        
Commercial (1)
  
1,605
 
Sales comparison approach
 
Adjustment for differences between comparable sales
  
(2.1
)%
   
Income approach
 
Capitalization rate
  
9.3
 
Mortgage
  
550
 
Sales comparison approach
 
Adjustment for differences between comparable sales
  
0.7
 
Other real estate
           
Commercial
  
804
 
Sales comparison approach
 
Adjustment for differences between comparable sales
  
(3.9
)
Mortgage and installment
  
183
 
Sales comparison approach
 
Adjustment for differences between comparable sales
  
75.6
 
 

(1)
In addition to the valuation techniques and unobservable inputs discussed above, at June 30, 2016 and December 31, 2015, we had an impaired collateral dependent commercial relationship that totaled $0.2 million and $0.4 million, respectively that was primarily secured by collateral other than real estate.  Collateral securing this relationship primarily included machinery and equipment and inventory at June 30, 2016 and December 31, 2015.  Valuation techniques at June 30, 2016 and December 31, 2015, included appraisals and discounting restructuring firm valuations based on estimates of value recovery of each particular asset type.  Discount rates used ranged from 0% to 100% of stated values.
Aggregate fair value and aggregate remaining contractual principal balance for loans held for sale
The following table reflects the difference between the aggregate fair value and the aggregate remaining contractual principal balance outstanding for loans held for sale for which the fair value option has been elected for the periods presented.

  
Aggregate
Fair Value
  
Difference
  
Contractual
Principal
 
  
(In thousands)
 
Loans held for sale
         
June 30, 2016
 
$
31,713
  
$
1,192
  
$
30,521
 
December 31, 2015
  
27,866
   
714
   
27,152