XML 13 R2.htm IDEA: XBRL DOCUMENT v3.5.0.2
Condensed Consolidated Statements of Financial Condition (unaudited) - USD ($)
$ in Thousands
Jun. 30, 2016
Dec. 31, 2015
Assets    
Cash and due from banks $ 34,542 $ 54,260
Interest bearing deposits 26,488 31,523
Cash and Cash Equivalents 61,030 85,783
Interest bearing deposits - time 8,560 11,866
Trading securities 212 148
Securities available for sale 599,755 585,484
Federal Home Loan Bank and Federal Reserve Bank stock, at cost 15,229 15,471
Loans held for sale, carried at fair value 31,713 27,866
Loans    
Commercial 792,000 748,398
Mortgage 506,021 500,454
Installment 252,712 231,599
Payment plan receivables 31,389 34,599
Total Loans 1,582,122 1,515,050
Allowance for loan losses (22,712) (22,570)
Net Loans 1,559,410 1,492,480
Other real estate and repossessed assets 5,572 7,150
Property and equipment, net 41,044 43,103
Bank-owned life insurance 54,990 54,402
Deferred tax assets, net 35,257 39,635
Capitalized mortgage loan servicing rights 10,331 12,436
Vehicle service contract counterparty receivables, net 3,036 7,229
Other intangibles 2,106 2,280
Accrued income and other assets 24,451 23,733
Total Assets 2,452,696 2,409,066
Deposits    
Non-interest bearing 678,489 659,793
Savings and interest-bearing checking 997,102 988,174
Reciprocal 49,355 50,207
Time 403,346 387,789
Total Deposits 2,128,292 2,085,963
Other borrowings 11,797 11,954
Subordinated debentures 35,569 35,569
Vehicle service contract counterparty payables 1,066 797
Accrued expenses and other liabilities 29,049 23,691
Total Liabilities 2,205,773 2,157,974
Shareholders' Equity    
Preferred stock, no par value, 200,000 shares authorized; none issued or outstanding 0 0
Common stock, no par value, 500,000,000 shares authorized; issued and outstanding: 21,315,881 shares at June 30, 2016 and 22,251,373 shares at December 31, 2015 324,268 339,462
Accumulated deficit (74,062) (82,334)
Accumulated other comprehensive loss (3,283) (6,036)
Total Shareholders' Equity 246,923 251,092
Total Liabilities and Shareholders' Equity $ 2,452,696 $ 2,409,066