XML 17 R6.htm IDEA: XBRL DOCUMENT v3.4.0.3
Condensed Consolidated Statements of Cash Flows (unaudited) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2016
Mar. 31, 2015
Condensed Consolidated Statements of Cash Flows (unaudited) [Abstract]    
Net income $ 4,100 $ 3,781
Adjustments to Reconcile Net Income to Net Cash From (Used in) Operating Activities    
Proceeds from sales of loans held for sale 57,181 70,657
Disbursements for loans held for sale (55,689) (75,788)
Provision for loan losses (530) (659)
Deferred federal income tax expense 2,468 2,442
Deferred loan fees (216) (193)
Depreciation, amortization of intangible assets and premiums and accretion of discounts on securities, loans and interest bearning deposits - time 1,306 1,179
Net gains on mortgage loans (1,642) (2,139)
Net gains on securities (162) (85)
Net gains on other real estate and repossessed assets (6) (39)
Vehicle service contract counterparty contingencies 30 29
Share based compensation 410 373
(Increase) decrease in accrued income and other assets (1,160) 517
Decrease in accrued expenses and other liabilities (1,057) (2,385)
Total Adjustments 933 (6,091)
Net Cash From (Used in) Operating Activities 5,033 (2,310)
Cash Flow From (Used in) Investing Activities    
Proceeds from the sale of securities available for sale 42,391 11,786
Proceeds from the maturity of securities available for sale 13,385 6,785
Principal payments received on securities available for sale 37,246 25,103
Purchases of securities available for sale (74,259) (77,534)
Purchases of interest bearing deposits - time 0 (246)
Proceeds from the maturity of interest bearing deposits - time 1,678 2,211
Purchase of Federal Reserve Bank stock (129) (132)
Net increase in portfolio loans (loans originated, net of principal payments) (23,280) (13,170)
Proceeds from the collection of vehicle service contract counterparty receivables 4,217 0
Proceeds from the sale of other real estate and repossessed assets 1,357 1,848
Capital expenditures (611) (975)
Net Cash From (Used in) Investing Activities 1,995 (44,324)
Cash Flow From Financing Activities    
Net increase in total deposits 68,743 76,171
Net decrease in other borrowings (1) (2)
Net increase in vehicle service contract counterparty payables 450 335
Dividends paid (1,750) (1,382)
Proceeds from issuance of common stock 32 16
Repurchase of common stock (15,510) (902)
Share based compensation withholding obligation (66) (66)
Net Cash From Financing Activities 51,898 74,170
Net Increase in Cash and Cash Equivalents 58,926 27,536
Cash and Cash Equivalents at Beginning of Period 85,783 74,016
Cash and Cash Equivalents at End of Period 144,709 101,552
Cash paid during the period for    
Interest 1,495 1,477
Income taxes 120 55
Transfers to other real estate and repossessed assets 873 1,017
Transfer of payment plan receivables to vehicle service contract counterparty receivables 191 21
Purchase of securities available for sale not yet settled $ 21,329 $ 3,154