XML 49 R38.htm IDEA: XBRL DOCUMENT v3.4.0.3
Loans, Impaired Financing Receivables (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2016
Mar. 31, 2015
Dec. 31, 2015
Impaired loans [Abstract]      
TDR $ 2,368   $ 2,518
Non - TDR 168   203
TDR allowances based on collateral 4,683   4,810
TDR - allowances based on present value cash flow 80,009   81,002
Non - TDR - allowance based on collateral 623   260
Non - TDR - allowance based on present value cash flow 0   0
Total impaired loans 87,851   88,793
Amount of allowance for loan losses allocated [Abstract]      
TDR - allowance based on collateral 2,531   2,436
TDR - allowance based on present value cash flow 8,135   8,471
Non - TDR - allowance based on collateral 184   76
Non - TDR - allowance based on present value cash flow 0   0
Allowance for loan losses allocated 10,850   10,983
Impaired Loans by class [Abstract]      
Recorded Investment, with no related allowance [1] 2,555   2,727
Unpaid Principal Balance, with no related allowance [1] 3,586   3,744
No Related Allowance [1] 0   0
Recorded Investment, with an allowance recorded [1] 85,599   86,404
Unpaid Principal Balance, with an allowance recorded [1] 88,955   90,182
Recorded Investment [1] 88,154   89,131
Unpaid Principal Balance [1] 92,541   93,926
Related Allowance [1] 10,850   10,983
Accrued interest included in recorded investment [1] 303   338
Average recorded investment in and interest income earned on impaired loans by class [Abstract]      
Average Recorded Investment, with No Related Allowance [2] 2,643 $ 9,701  
Interest Income Recognized, with No Related Allowance [2] 32 124  
Average Recorded Investment, with Related Allowance [2] 86,004 101,674  
Interest Income Recognized, with Related Allowance [2] 903 1,074  
Average Recorded Investment [2] 88,647 111,375  
Interest Income Recognized [2] 935 1,198  
Commercial [Member] | Income Producing - Real Estate [Member]      
Impaired Loans by class [Abstract]      
Recorded Investment, with no related allowance [1] 785   641
Unpaid Principal Balance, with no related allowance [1] 1,030   851
No Related Allowance [1] 0   0
Recorded Investment, with an allowance recorded [1] 8,234   8,377
Unpaid Principal Balance, with an allowance recorded [1] 9,061   9,232
Recorded Investment [1] 9,019   9,018
Unpaid Principal Balance [1] 10,091   10,083
Related Allowance [1] 548   516
Average recorded investment in and interest income earned on impaired loans by class [Abstract]      
Average Recorded Investment, with No Related Allowance [2] 713 5,848  
Interest Income Recognized, with No Related Allowance [2] 2 53  
Average Recorded Investment, with Related Allowance [2] 8,306 12,849  
Interest Income Recognized, with Related Allowance [2] 107 157  
Average Recorded Investment [2] 9,019 18,697  
Interest Income Recognized [2] 109 210  
Commercial [Member] | Land, Land Development and Construction - Real Estate [Member]      
Impaired Loans by class [Abstract]      
Recorded Investment, with no related allowance [1] 537   818
Unpaid Principal Balance, with no related allowance [1] 1,112   1,393
No Related Allowance [1] 0   0
Recorded Investment, with an allowance recorded [1] 1,484   1,690
Unpaid Principal Balance, with an allowance recorded [1] 1,484   1,778
Recorded Investment [1] 2,021   2,508
Unpaid Principal Balance [1] 2,596   3,171
Related Allowance [1] 95   296
Average recorded investment in and interest income earned on impaired loans by class [Abstract]      
Average Recorded Investment, with No Related Allowance [2] 678 1,041  
Interest Income Recognized, with No Related Allowance [2] 7 34  
Average Recorded Investment, with Related Allowance [2] 1,587 2,709  
Interest Income Recognized, with Related Allowance [2] 13 14  
Average Recorded Investment [2] 2,265 3,750  
Interest Income Recognized [2] 20 48  
Commercial [Member] | Commercial and Industrial [Member]      
Impaired Loans by class [Abstract]      
Recorded Investment, with no related allowance [1] 1,218   1,245
Unpaid Principal Balance, with no related allowance [1] 1,216   1,241
No Related Allowance [1] 0   0
Recorded Investment, with an allowance recorded [1] 5,327   4,097
Unpaid Principal Balance, with an allowance recorded [1] 5,592   4,439
Recorded Investment [1] 6,545   5,342
Unpaid Principal Balance [1] 6,808   5,680
Related Allowance [1] 2,148   1,896
Average recorded investment in and interest income earned on impaired loans by class [Abstract]      
Average Recorded Investment, with No Related Allowance [2] 1,232 2,768  
Interest Income Recognized, with No Related Allowance [2] 21 37  
Average Recorded Investment, with Related Allowance [2] 4,712 8,177  
Interest Income Recognized, with Related Allowance [2] 23 66  
Average Recorded Investment [2] 5,944 10,945  
Interest Income Recognized [2] 44 103  
Mortgage [Member] | 1-4 Family [Member]      
Impaired Loans by class [Abstract]      
Recorded Investment, with no related allowance [1] 0   23
Unpaid Principal Balance, with no related allowance [1] 140   183
No Related Allowance [1] 0   0
Recorded Investment, with an allowance recorded [1] 46,608   47,792
Unpaid Principal Balance, with an allowance recorded [1] 48,532   49,808
Recorded Investment [1] 46,608   47,815
Unpaid Principal Balance [1] 48,672   49,991
Related Allowance [1] 4,976   5,132
Average recorded investment in and interest income earned on impaired loans by class [Abstract]      
Average Recorded Investment, with No Related Allowance [2] 12 13  
Interest Income Recognized, with No Related Allowance [2] 1 0  
Average Recorded Investment, with Related Allowance [2] 47,200 52,451  
Interest Income Recognized, with Related Allowance [2] 502 551  
Average Recorded Investment [2] 47,212 52,464  
Interest Income Recognized [2] 503 551  
Mortgage [Member] | Resort Lending [Member]      
Impaired Loans by class [Abstract]      
Recorded Investment, with no related allowance [1] 0   0
Unpaid Principal Balance, with no related allowance [1] 0   0
No Related Allowance [1] 0   0
Recorded Investment, with an allowance recorded [1] 17,929   18,148
Unpaid Principal Balance, with an allowance recorded [1] 17,963   18,319
Recorded Investment [1] 17,929   18,148
Unpaid Principal Balance [1] 17,963   18,319
Related Allowance [1] 2,654   2,662
Average recorded investment in and interest income earned on impaired loans by class [Abstract]      
Average Recorded Investment, with No Related Allowance [2] 0 31  
Interest Income Recognized, with No Related Allowance [2] 0 0  
Average Recorded Investment, with Related Allowance [2] 18,039 18,632  
Interest Income Recognized, with Related Allowance [2] 160 171  
Average Recorded Investment [2] 18,039 18,663  
Interest Income Recognized [2] 160 171  
Mortgage [Member] | Home Equity - 1st Lien [Member]      
Impaired Loans by class [Abstract]      
Recorded Investment, with no related allowance [1] 0   0
Unpaid Principal Balance, with no related allowance [1] 0   0
No Related Allowance [1] 0   0
Recorded Investment, with an allowance recorded [1] 243   168
Unpaid Principal Balance, with an allowance recorded [1] 247   172
Recorded Investment [1] 243   168
Unpaid Principal Balance [1] 247   172
Related Allowance [1] 12   9
Average recorded investment in and interest income earned on impaired loans by class [Abstract]      
Average Recorded Investment, with No Related Allowance [2] 0 0  
Interest Income Recognized, with No Related Allowance [2] 0 0  
Average Recorded Investment, with Related Allowance [2] 206 162  
Interest Income Recognized, with Related Allowance [2] 2 2  
Average Recorded Investment [2] 206 162  
Interest Income Recognized [2] 2 2  
Mortgage [Member] | Home Equity - 2nd Lien [Member]      
Impaired Loans by class [Abstract]      
Recorded Investment, with no related allowance [1] 0   0
Unpaid Principal Balance, with no related allowance [1] 0   0
No Related Allowance [1] 0   0
Recorded Investment, with an allowance recorded [1] 119   244
Unpaid Principal Balance, with an allowance recorded [1] 201   325
Recorded Investment [1] 119   244
Unpaid Principal Balance [1] 201   325
Related Allowance [1] 9   15
Average recorded investment in and interest income earned on impaired loans by class [Abstract]      
Average Recorded Investment, with No Related Allowance [2] 0 0  
Interest Income Recognized, with No Related Allowance [2] 0 0  
Average Recorded Investment, with Related Allowance [2] 182 123  
Interest Income Recognized, with Related Allowance [2] 1 2  
Average Recorded Investment [2] 182 123  
Interest Income Recognized [2] 1 2  
Installment [Member] | Home Equity - 1st Lien [Member]      
Impaired Loans by class [Abstract]      
Recorded Investment, with no related allowance [1] 1   0
Unpaid Principal Balance, with no related allowance [1] 75   76
No Related Allowance [1] 0   0
Recorded Investment, with an allowance recorded [1] 2,287   2,364
Unpaid Principal Balance, with an allowance recorded [1] 2,421   2,492
Recorded Investment [1] 2,288   2,364
Unpaid Principal Balance [1] 2,496   2,568
Related Allowance [1] 130   143
Average recorded investment in and interest income earned on impaired loans by class [Abstract]      
Average Recorded Investment, with No Related Allowance [2] 1 0  
Interest Income Recognized, with No Related Allowance [2] 1 0  
Average Recorded Investment, with Related Allowance [2] 2,326 2,691  
Interest Income Recognized, with Related Allowance [2] 42 50  
Average Recorded Investment [2] 2,327 2,691  
Interest Income Recognized [2] 43 50  
Installment [Member] | Home Equity - 2nd Lien [Member]      
Impaired Loans by class [Abstract]      
Recorded Investment, with no related allowance [1] 14   0
Unpaid Principal Balance, with no related allowance [1] 13   0
No Related Allowance [1] 0   0
Recorded Investment, with an allowance recorded [1] 2,793   2,929
Unpaid Principal Balance, with an allowance recorded [1] 2,807   2,951
Recorded Investment [1] 2,807   2,929
Unpaid Principal Balance [1] 2,820   2,951
Related Allowance [1] 239   271
Average recorded investment in and interest income earned on impaired loans by class [Abstract]      
Average Recorded Investment, with No Related Allowance [2] 7 0  
Interest Income Recognized, with No Related Allowance [2] 0 0  
Average Recorded Investment, with Related Allowance [2] 2,861 3,174  
Interest Income Recognized, with Related Allowance [2] 44 51  
Average Recorded Investment [2] 2,868 3,174  
Interest Income Recognized [2] 44 51  
Installment [Member] | Loans Not Secured By Real Estate [Member]      
Impaired Loans by class [Abstract]      
Recorded Investment, with no related allowance [1] 0   0
Unpaid Principal Balance, with no related allowance [1] 0   0
No Related Allowance [1] 0   0
Recorded Investment, with an allowance recorded [1] 569   587
Unpaid Principal Balance, with an allowance recorded [1] 641   658
Recorded Investment [1] 569   587
Unpaid Principal Balance [1] 641   658
Related Allowance [1] 38   42
Average recorded investment in and interest income earned on impaired loans by class [Abstract]      
Average Recorded Investment, with No Related Allowance [2] 0 0  
Interest Income Recognized, with No Related Allowance [2] 0 0  
Average Recorded Investment, with Related Allowance [2] 578 694  
Interest Income Recognized, with Related Allowance [2] 9 10  
Average Recorded Investment [2] 578 694  
Interest Income Recognized [2] 9 10  
Installment [Member] | Other [Member]      
Impaired Loans by class [Abstract]      
Recorded Investment, with no related allowance [1] 0   0
Unpaid Principal Balance, with no related allowance [1] 0   0
No Related Allowance [1] 0   0
Recorded Investment, with an allowance recorded [1] 6   8
Unpaid Principal Balance, with an allowance recorded [1] 6   8
Recorded Investment [1] 6   8
Unpaid Principal Balance [1] 6   8
Related Allowance [1] 1   $ 1
Average recorded investment in and interest income earned on impaired loans by class [Abstract]      
Average Recorded Investment, with No Related Allowance [2] 0 0  
Interest Income Recognized, with No Related Allowance [2] 0 0  
Average Recorded Investment, with Related Allowance [2] 7 12  
Interest Income Recognized, with Related Allowance [2] 0 0  
Average Recorded Investment [2] 7 12  
Interest Income Recognized [2] $ 0 $ 0  
[1] (1) There were no impaired payment plan receivables or purchased mortgage loans at March 31, 2016 or December 31, 2015.
[2] (1) There were no impaired payment plan receivables or purchased mortgage loans during the three month periods ended March 31, 2016 and 2015, respectively.