XML 42 R31.htm IDEA: XBRL DOCUMENT v3.4.0.3
Regulatory Matters (Tables)
 3 Months Ended
Mar. 31, 2016
Regulatory Matters [Abstract]  
Actual capital amounts and ratios
Our actual capital amounts and ratios follow:

  
Actual
  
Minimum for
Adequately Capitalized
Institutions
 
Minimum for
Well-Capitalized
Institutions
 
  
Amount
  
Ratio
  
Amount
  
Ratio
 
Amount
 
Ratio
 
  
(Dollars in thousands)
 
                 
March 31, 2016
                
Total capital to risk-weighted assets
                
Consolidated
 
$
268,031
   
15.81
%
 
$
135,651
   
8.00
%
NA
 
NA
 
Independent Bank
  
251,157
   
14.83
   
135,503
   
8.00
  
$
169,379
   
10.00
%
                         
Tier 1 capital to risk-weighted assets
                        
Consolidated
 
$
246,688
   
14.55
%
 
$
101,738
   
6.00
%
NA
 
NA
 
Independent Bank
  
229,884
   
13.57
   
101,628
   
6.00
  
$
135,503
   
8.00
%
                         
Common equity tier 1 capital to risk-weighted assets
                        
Consolidated
 
$
222,205
   
13.10
%
 
$
76,304
   
4.50
%
NA
 
NA
 
Independent Bank
  
229,884
   
13.57
   
76,221
   
4.50
  
$
110,097
   
6.50
%
                         
Tier 1 capital to average assets
                        
Consolidated
 
$
246,688
   
10.31
%
 
$
95,713
   
4.00
%
NA
 
NA
 
Independent Bank
  
229,884
   
9.61
   
95,647
   
4.00
  
$
119,559
   
5.00
%
                         
December 31, 2015
                        
Total capital to risk-weighted assets
                        
Consolidated
 
$
278,170
   
16.65
%
 
$
133,668
   
8.00
%
NA
 
NA
 
Independent Bank
  
261,894
   
15.69
   
133,514
   
8.00
  
$
166,893
   
10.00
%
                         
Tier 1 capital to risk-weighted assets
                        
Consolidated
 
$
257,050
   
15.38
%
 
$
100,251
   
6.00
%
NA
 
NA
 
Independent Bank
  
240,867
   
14.43
   
100,136
   
6.00
  
$
133,514
   
8.00
%
                         
Common equity tier 1 capital to risk-weighted assets
                        
Consolidated
 
$
239,271
   
14.32
%
 
$
75,188
   
4.50
%
NA
 
NA
 
Independent Bank
  
240,867
   
14.43
   
75,102
   
4.50
  
$
108,480
   
6.50
%
                         
Tier 1 capital to average assets
                        
Consolidated
 
$
257,050
   
10.91
%
 
$
94,217
   
4.00
%
NA
 
NA
 
Independent Bank
  
240,867
   
10.23
   
94,145
   
4.00
  
$
117,682
   
5.00
%
 
NA - Not applicable
Components of regulatory capital
The components of our regulatory capital are as follows:

  
Consolidated
  
Independent Bank
 
  
March 31,
2016
  
December 31,
2015
  
March 31,
2016
  
December 31,
2015
 
  
(In thousands)
 
Total shareholders' equity
 
$
239,545
  
$
251,092
  
$
247,567
  
$
259,947
 
Add (deduct)
                
Accumulated other comprehensive (income) loss for regulatory purposes
  
(999
)
  
238
   
(999
)
  
238
 
Intangible assets
  
(1,316
)
  
(912
)
  
(1,316
)
  
(912
)
Disallowed deferred tax assets
  
(15,025
)
  
(11,147
)
  
(15,368
)
  
(18,406
)
Common equity tier 1 capital
  
222,205
   
239,271
   
229,884
   
240,867
 
Qualifying trust preferred securities
  
34,500
   
34,500
   
-
   
-
 
Disallowed deferred tax assets
  
(10,017
)
  
(16,721
)
  
-
   
-
 
Tier 1 capital
  
246,688
   
257,050
   
229,884
   
240,867
 
Allowance for loan losses and allowance for unfunded lending commitments limited to 1.25% of total risk-weighted assets
  
21,343
   
21,120
   
21,273
   
21,027
 
Total risk-based capital
 
$
268,031
  
$
278,170
  
$
251,157
  
$
261,894