XML 13 R2.htm IDEA: XBRL DOCUMENT v3.4.0.3
Condensed Consolidated Statements of Financial Condition (unaudited) - USD ($)
$ in Thousands
Mar. 31, 2016
Dec. 31, 2015
Assets    
Cash and due from banks $ 41,790 $ 54,260
Interest bearing deposits 102,919 31,523
Cash and Cash Equivalents 144,709 85,783
Interest bearing deposits - time 10,178 11,866
Trading securities 136 148
Securities available for sale 589,500 585,484
Federal Home Loan Bank and Federal Reserve Bank stock, at cost 15,600 15,471
Loans held for sale, carried at fair value 28,016 27,866
Loans    
Commercial 770,886 748,398
Mortgage 504,004 500,454
Installment 231,787 231,599
Payment plan receivables 32,305 34,599
Total Loans 1,538,982 1,515,050
Allowance for loan losses (22,495) (22,570)
Net Loans 1,516,487 1,492,480
Other real estate and repossessed assets 6,672 7,150
Property and equipment, net 42,089 43,103
Bank-owned life insurance 54,691 54,402
Deferred tax assets, net 37,167 39,635
Capitalized mortgage loan servicing rights 10,983 12,436
Vehicle service contract counterparty receivables, net 3,173 7,229
Other intangibles 2,193 2,280
Accrued income and other assets 25,526 23,733
Total Assets 2,487,120 2,409,066
Deposits    
Non-interest bearing 671,621 659,793
Savings and interest-bearing checking 1,018,740 988,174
Reciprocal 50,298 50,207
Time 414,047 387,789
Total Deposits 2,154,706 2,085,963
Other borrowings 11,953 11,954
Subordinated debentures 35,569 35,569
Vehicle service contract counterparty payables 1,247 797
Accrued expenses and other liabilities 44,100 23,691
Total Liabilities 2,247,575 2,157,974
Shareholders' Equity    
Preferred stock, no par value, 200,000 shares authorized; none issued or outstanding 0 0
Common stock, no par value, 500,000,000 shares authorized; issued and outstanding: 21,261,830 shares at March 31, 2016 and 22,251,373 shares at December 31, 2015 324,328 339,462
Accumulated deficit (79,984) (82,334)
Accumulated other comprehensive loss (4,799) (6,036)
Total Shareholders' Equity 239,545 251,092
Total Liabilities and Shareholders' Equity $ 2,487,120 $ 2,409,066