XML 19 R33.htm IDEA: XBRL DOCUMENT v2.4.0.8
Fair Value Disclosures (Tables)
6 Months Ended
Jun. 30, 2014
Fair Value Disclosures [Abstract]  
Assets and liabilities measured at fair value
Assets and liabilities measured at fair value, including financial assets for which we have elected the fair value option, were as follows:

 
 
  
Fair Value Measurements Using
 
 
 
  
Quoted
  
  
 
 
 
  
Prices
  
  
 
 
 
  
in Active
  
  
 
 
 
  
Markets
  
Significant
  
Significant
 
 
 
  
for
  
Other
  
Un-
 
 
 
Fair Value
  
Identical
  
Observable
  
observable
 
 
 
Measure-
  
Assets
  
Inputs
  
Inputs
 
 
 
ments
  
(Level 1)
  
(Level 2)
  
(Level 3)
 
 
 
(In thousands)
 
June 30, 2014:
 
  
  
  
 
Measured at Fair Value on a Recurring Basis:
 
  
  
  
 
Assets
 
  
  
  
 
Trading securities
 
$
609
  
$
609
  
$
-
  
$
-
 
Securities available for sale
                
U.S. agency
  
31,580
   
-
   
31,580
   
-
 
U.S. agency residential mortgage-backed
  
249,867
   
-
   
249,867
   
-
 
U.S. agency commercial mortgage-backed
  
17,758
   
-
   
17,758
   
-
 
Private label residential mortgage-backed
  
6,630
   
-
   
6,630
   
-
 
Other asset backed
  
37,530
   
-
   
37,530
   
-
 
Obligations of states and political subdivisions
  
152,345
   
-
   
152,345
   
-
 
Corporate
  
19,921
   
-
   
19,921
   
-
 
Trust preferred
  
2,495
   
-
   
2,495
   
-
 
Loans held for sale
  
23,199
   
-
   
23,199
   
-
 
Derivatives (1)
  
741
   
-
   
741
   
-
 
Liabilities
                
Derivatives (2)
  
325
   
-
   
325
   
-
 
 
                
Measured at Fair Value on a Non-recurring basis:
                
Assets
                
Capitalized mortgage loan servicing rights (3)
  
7,643
   
-
   
-
   
7,643
 
Impaired loans (4)
                
Commercial
                
Income producing - real estate
  
1,660
   
-
   
-
   
1,660
 
Land, land development &construction-real estate
  
441
   
-
   
-
   
441
 
Commercial and industrial
  
3,671
   
-
   
-
   
3,671
 
Mortgage
                
1-4 Family
  
1,524
   
-
   
-
   
1,524
 
Resort Lending
  
435
   
-
   
-
   
435
 
Other real estate (5)
                
Commercial
                
Income producing - real estate
  
559
   
-
   
-
   
559
 
Land, land development &construction-real estate
  
1,048
   
-
   
-
   
1,048
 
Mortgage
                
1-4 Family
  
1,053
   
-
   
-
   
1,053
 
Payment plan receivables
                
Full refund/partial refund
  
2,668
   
-
   
-
   
2,668
 

(1) Included in accrued income and other assets
(2) Included in accrued expenses and other liabilities
(3) Only includes servicing rights that are carried at fair value due to recognition of a valuation allowance.
(4) Only includes impaired loans with specific loss allocations based on collateral value.
(5) Only includes other real estate with subsequent write downs to fair value.

 
 
  
Fair Value Measurements Using
 
 
 
  
Quoted
  
  
 
 
 
  
Prices
  
  
 
 
 
  
in Active
  
  
 
 
 
  
Markets
  
Significant
  
Significant
 
 
 
  
for
  
Other
  
Un-
 
 
 
Fair Value
  
Identical
  
Observable
  
observable
 
 
 
Measure-
  
Assets
  
Inputs
  
Inputs
 
 
 
ments
  
(Level 1)
  
(Level 2)
  
(Level 3)
 
 
 
(In thousands)
 
December 31, 2013:
 
  
  
  
 
Measured at Fair Value on a Recurring Basis:
 
  
  
  
 
Assets
 
  
  
  
 
Trading securities
 
$
498
  
$
498
  
$
-
  
$
-
 
Securities available for sale
                
U.S. agency
  
31,808
   
-
   
31,808
   
-
 
U.S. agency residential mortgage-backed
  
203,460
   
-
   
203,460
   
-
 
Private label residential mortgage-backed
  
6,788
   
-
   
6,788
   
-
 
Other asset backed
  
45,185
   
-
   
45,185
   
-
 
Obligations of states and political subdivisions
  
153,678
   
-
   
153,678
   
-
 
Corporate
  
19,137
   
-
   
19,137
   
-
 
Trust preferred
  
2,425
   
-
   
2,425
   
-
 
Loans held for sale
  
20,390
   
-
   
20,390
   
-
 
Derivatives (1)
  
494
   
-
   
494
   
-
 
Liabilities
                
Derivatives (2)
  
-
   
-
   
-
   
-
 
 
                
Measured at Fair Value on a Non-recurring basis:
                
Assets
                
Capitalized mortgage loan servicing rights (3)
  
7,773
   
-
   
-
   
7,773
 
Impaired loans (4)
                
Commercial
                
Income producing - real estate
  
1,997
   
-
   
-
   
1,997
 
Land, land development &construction-real estate
  
673
   
-
   
-
   
673
 
Commercial and industrial
  
2,927
   
-
   
-
   
2,927
 
Mortgage
                
1-4 Family
  
1,455
   
-
   
-
   
1,455
 
Resort Lending
  
340
   
-
   
-
   
340
 
Other real estate (5)
                
Commercial
                
Income producing - real estate
  
559
   
-
   
-
   
559
 
Land, land development &construction-real estate
  
1,047
   
-
   
-
   
1,047
 
Mortgage
                
1-4 Family
  
337
   
-
   
-
   
337
 
Resort Lending
  
1,257
   
-
   
-
   
1,257
 
Installment
                
Home equity - 1st lien
  
29
   
-
   
-
   
29
 
Payment plan receivables
                
Full refund/partial refund
  
2,668
   
-
   
-
   
2,668
 

(1) Included in accrued income and other assets
(2) Included in accrued expenses and other liabilities
(3) Only includes servicing rights that are carried at fair value due to recognition of a valuation allowance.
(4) Only includes impaired loans with specific loss allocations based on collateral value.
(5) Only includes other real estate with subsequent write downs to fair value.
Changes in fair value for financial assets
Changes in fair values for financial assets which we have elected the fair value option for the periods presented were as follows:
 
 
Changes in Fair Values for the Six-Month
Periods Ended June 30 for Items Measured at
Fair Value Pursuant to Election of the Fair Value Option
 
2014
2013
 
Total
Change
in Fair
Values
Total
Change
in Fair
Values
 
Included
Included
 
Net Gains (Losses)
in Current
Net Gains (Losses)
in Current
  
on Assets
  
Period
  
on Assets
  
Period
 
  
Securities
  
Loans
  
Earnings
  
Securities
  
Loans
  
Earnings
 
  
(In thousands)
 
Trading securities
 
$
111
  
$
-
  
$
111
  
$
183
  
$
-
  
$
183
 
Loans held for sale
  
-
   
348
   
348
   
-
   
(2,241
)
  
(2,241
)
Reconciliation for all assets and liabilities measured at fair value on a recurring basis using significant unobservable inputs (Level 3)
A reconciliation for all liabilities measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the three and six months ended June 30 follows:

 
 
(Liability)
 
 
 
Amended Warrant
 
 
 
Three Months Ended
  
Six Months Ended
 
 
 
June 30,
  
June 30,
 
 
 
2014
  
2013
  
2014
  
2013
 
 
 
(In thousands)
 
Beginning balance
 
$
-
  
$
(1,504
)
 
$
-
  
$
(459
)
Total gains (losses) realized and unrealized:
                
Included in results of operations
  
-
   
20
   
-
   
(1,025
)
Included in other comprehensive income
  
-
   
-
   
-
   
-
 
Purchases, issuances, settlements, maturities and calls
  
-
   
-
   
-
   
-
 
Reclassification to shareholders' equity
  
-
   
1,484
   
-
   
1,484
 
Transfers in and/or out of Level 3
  
-
   
-
   
-
   
-
 
Ending balance
 
$
-
  
$
-
  
$
-
  
$
-
 
 
                
Amount of total gains (losses) for the period included in earnings attributable to the change in unrealized gains (losses) relating to assets and liabilities still held at June 30
 
$
-
  
$
20
  
$
-
  
$
(1,025
)
Quantitative information about Level 3 fair value measurements measured on a non-recurring basis
Quantitative information about Level 3 fair value measurements measured on a non-recurring basis follows:

 
 
Asset
 
 
 
 
 
 
 
(Liability)
 
 
 
 
 
 
 
Fair
 
Valuation
Unobservable
 
Weighted
 
 
 
Value
 
Technique
Inputs
 
Average
 
 
 
(In thousands)
 
 
 
June 30, 2014
 
 
 
 
 
 
Capitalized mortgage loan servicing rights
 
$
7,643
 
Present value of net
Discount rate
  
10.06
%
 
    
servicing revenue
Cost to service
 
$
81
 
 
    
   
Ancillary income
  
25
 
 
    
   
Float rate
  
1.70
%
Impaired loans Commercial
  
5,772
 
Sales comparison
Adjustment for differences
    
 
    
  approach
  between comparable sales
  
1.5
%
 
    
Income approach
Capitalization rate
  
9.3
 
Mortgage
  
1,959
 
Sales comparison
Adjustment for differences
    
 
    
  approach
  between comparable sales
  
5.4
 
Other real estate Commercial
  
1,607
 
Sales comparison
Adjustment for differences
    
 
    
  approach
  between comparable sales
  
(5.7
)
Mortgage and installment
  
1,053
 
Sales comparison
Adjustment for differences
    
 
    
  approach
  between comparable sales
  
64.1
 
Payment plan receivables
  
2,668
 
Sales comparison
Adjustment for differences
    
 
    
  approach
  between comparable sales
  
10.4
 
 
    
 
 
    
December 31, 2013
    
 
 
    
Capitalized mortgage loan servicing rights
 
$
7,773
 
Present value of net
Discount rate
  
10.09
%
 
    
  servicing revenue
Cost to service
 
$
81
 
 
    
   
Ancillary income
  
29
 
 
    
   
Float rate
  
1.79
%
Impaired loans Commercial
  
5,597
 
Sales comparison
Adjustment for differences
    
 
    
approach
between comparable sales
  
(1.9
)%
 
    
Income approach
Capitalization rate
  
9.3
 
Mortgage
  
1,795
 
Sales comparison
Adjustment for differences
    
 
    
  approach
  between comparable sales
  
3.2
 
Other real estate Commercial
  
1,606
 
Sales comparison
Adjustment for differences
    
 
    
  approach
  between comparable sales
  
(5.7
)
Mortgage and installment
  
1,623
 
Sales comparison
Adjustment for differences
    
 
    
  approach
  between comparable sales
  
55.7
 
Payment plan receivables
  
2,668
 
Sales comparison
Adjustment for differences
    
 
    
  approach
  between comparable sales
  
10.4
 
Aggregate fair value and aggregate remaining contractual principal balance for loans held for sale
The following table reflects the difference between the aggregate fair value and the aggregate remaining contractual principal balance outstanding for loans held for sale for which the fair value option has been elected for the periods presented.

 
 
Aggregate
  
  
Contractual
 
 
 
Fair Value
  
Difference
  
Principal
 
 
 
(In thousands)
 
Loans held for sale
 
  
  
 
June 30, 2014
 
$
23,199
  
$
714
  
$
22,485
 
December 31, 2013
  
20,390
   
366
   
20,024