XML 19 R33.htm IDEA: XBRL DOCUMENT v2.4.0.8
Fair Value Disclosures (Tables)
3 Months Ended
Mar. 31, 2014
Fair Value Disclosures [Abstract]  
Assets and liabilities measured at fair value
Assets and liabilities measured at fair value, including financial assets for which we have elected the fair value option, were as follows:

 
    
Fair Value Measurements Using
 
 
    
Quoted
       
 
    
Prices
       
 
    
in Active
       
 
    
Markets
  
Significant
  
Significant
 
 
    
for
  
Other
  
Un-
 
 
 
Fair Value
  
Identical
  
Observable
  
observable
 
 
 
Measure-
  
Assets
  
Inputs
  
Inputs
 
 
 
ments
  
(Level 1)
  
(Level 2)
  
(Level 3)
 
 
 
(In thousands)
 
March 31, 2014:
 
   
  
   
  
  
   
 
 
Measured at Fair Value on a Recurring Basis:
            
Assets
            
Trading securities
 
$
610
  
$
610
  
$
-
  
$
-
 
Securities available for sale
                
U.S. agency
  
47,654
   
-
   
47,654
   
-
 
U.S. agency residential mortgage-backed
  
236,745
   
-
   
236,745
   
-
 
U.S. agency commercial mortgage-backed
  
12,640
   
-
   
12,640
     
Private label residential mortgage-backed
  
6,643
   
-
   
6,643
   
-
 
Other asset backed
  
43,314
       
43,314
     
Obligations of states and political subdivisions
  
153,930
   
-
   
153,930
   
-
 
Corporate
  
19,565
   
-
   
19,565
   
-
 
Trust preferred
  
2,444
   
-
   
2,444
   
-
 
Loans held for sale
  
14,700
   
-
   
14,700
   
-
 
Derivatives (1)
  
397
   
-
   
397
   
-
 
Liabilities
                
Derivatives (2)
  
-
   
-
   
-
   
-
 
 
                
Measured at Fair Value on a Non-recurring basis:
                
Assets
                
Capitalized mortgage loan servicing rights (3)
  
7,307
   
-
   
-
   
7,307
 
Impaired loans (4)
                
Commercial
                
Income producing - real estate
  
2,315
   
-
   
-
   
2,315
 
Land, land development & construction-real estate
  
741
   
-
   
-
   
741
 
Commercial and industrial
  
4,254
   
-
   
-
   
4,254
 
Mortgage
                
1-4 Family
  
1,369
   
-
   
-
   
1,369
 
Resort Lending
  
465
   
-
   
-
   
465
 
Other real estate (5)
                
Commercial
                
Income producing - real estate
  
559
   
-
   
-
   
559
 
Land, land development & construction-real estate
  
1,047
   
-
   
-
   
1,047
 
Commercial and industrial
  
213
   
-
   
-
   
213
 
Mortgage
                
1-4 Family
  
171
   
-
   
-
   
171
 
Resort Lending
  
1,099
   
-
   
-
   
1,099
 
Installment
                
Home equity installment - 1st lien
  
29
   
-
   
-
   
29
 
Payment plan receivables
                
Full refund/partial refund
  
2,668
   
-
   
-
   
2,668
 

(1) Included in accrued income and other assets
(2) Included in accrued expenses and other liabilities
(3) Only includes servicing rights that are carried at fair value due to recognition of a valuation allowance.
(4) Only includes impaired loans with specific loss allocations based on collateral value.
(5) Only includes other real estate with subsequent write downs to fair value.

 
    
Fair Value Measurements Using
 
 
    
Quoted
       
 
    
Prices
       
 
    
in Active
       
 
    
Markets
  
Significant
  
Significant
 
 
    
for
  
Other
  
Un-
 
 
 
Fair Value
  
Identical
  
Observable
  
observable
 
 
 
Measure-
  
Assets
  
Inputs
  
Inputs
 
 
 
ments
  
(Level 1)
  
(Level 2)
  
(Level 3)
 
 
 
(In thousands)
 
December 31, 2013:
 
 
   
 
  
 
  
 
 
Measured at Fair Value on a Recurring Basis:
            
Assets
            
Trading securities
 
$
498
  
$
498
  
$
-
  
$
-
 
Securities available for sale
                
U.S. agency
  
31,808
   
-
   
31,808
   
-
 
U.S. agency residential mortgage-backed
  
203,460
   
-
   
203,460
   
-
 
Private label residential mortgage-backed
  
6,788
   
-
   
6,788
   
-
 
Other asset backed
  
45,185
   
-
   
45,185
   
-
 
Obligations of states and political subdivisions
  
153,678
   
-
   
153,678
   
-
 
Corporate
  
19,137
   
-
   
19,137
   
-
 
Trust preferred
  
2,425
   
-
   
2,425
   
-
 
Loans held for sale
  
20,390
   
-
   
20,390
   
-
 
Derivatives (1)
  
494
   
-
   
494
   
-
 
Liabilities
                
Derivatives (2)
  
-
   
-
   
-
   
-
 
 
                
Measured at Fair Value on a Non-recurring basis:
                
Assets
                
Capitalized mortgage loan servicing rights (3)
  
7,773
   
-
   
-
   
7,773
 
Impaired loans (4)
                
Commercial
                
Income producing - real estate
  
1,997
   
-
   
-
   
1,997
 
Land, land development & construction-real estate
  
673
   
-
   
-
   
673
 
Commercial and industrial
  
2,927
   
-
   
-
   
2,927
 
Mortgage
                
1-4 Family
  
1,455
   
-
   
-
   
1,455
 
Resort Lending
  
340
   
-
   
-
   
340
 
Other real estate (5)
                
Commercial
                
Income producing - real estate
  
559
   
-
   
-
   
559
 
Land, land development & construction-real estate
  
1,047
   
-
   
-
   
1,047
 
Mortgage
                
1-4 Family
  
337
   
-
   
-
   
337
 
Resort Lending
  
1,257
   
-
   
-
   
1,257
 
Installment
                
Home equity - 1st lien
  
29
   
-
   
-
   
29
 
Payment plan receivables
                
Full refund/partial refund
  
2,668
   
-
   
-
   
2,668
 

(1) Included in accrued income and other assets
(2) Included in accrued expenses and other liabilities
(3) Only includes servicing rights that are carried at fair value due to recognition of a valuation allowance.
(4) Only includes impaired loans with specific loss allocations based on collateral value.
(5) Only includes other real estate with subsequent write downs to fair value.

Changes in fair value for financial assets
Changes in fair values for financial assets which we have elected the fair value option for the periods presented were as follows:
 
   
Changes in Fair Values for the Three-Month
 
   
Periods Ended March 31 for Items Measured at
 
   
Fair Value Pursuant to Election of the Fair Value Option
 
   2014   
2013
 
           
Total
           
Total
 
           
Change
           
Change
 
           
in Fair
           
in Fair
 
           
Values
           
Values
 
           
Included
           
Included
 
   
Net Gains (Losses)
   
in Current
   
Net Gains (Losses)
   
in Current
 
   
on Assets
   
Period
   
on Assets
   
Period
 
   
Securities
   
Loans
   
Earnings
   
Securities
   
Loans
   
Earnings
 
   
(In thousands)
 
Trading securities
 
$
112
  
$
-
  
$
112
  
$
91
  
$
-
  
$
91
 
Loans held for sale
  
-
   
30
   
30
   
-
   
(694
)
  
(694
)

Reconciliation for all assets and liabilities measured at fair value on a recurring basis using significant unobservable inputs (Level 3)

A reconciliation for all liabilities measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the three months ended March 31 follows:

 
 
(Liability)
 
 
 
Amended Warrant
 
 
 
2014
  
2013
 
 
   
Beginning balance
 
$
-
  
$
(459
)
Total losses realized and unrealized:
        
Included in results of operations
  
-
   
(1,045
)
Included in other comprehensive income
  
-
   
-
 
Purchases, issuances, settlements, maturities and calls
  
-
   
-
 
Transfers in and/or out of Level 3
  
-
   
-
 
Ending balance
 
$
-
  
$
(1,504
)
 
        
Amount of total losses for the period included in earnings attributable to the change in unrealized gains (losses) relating to assets and liabilities still held at March 31
 
$
-
  
$
(1,045
)

Quantitative information about Level 3 fair value measurements measured on a non-recurring basis
Quantitative information about Level 3 fair value measurements measured on a non-recurring basis follows:
   
Asset
           
   
(Liability)
           
   
Fair
 
Valuation
 
Unobservable
 
Weighted
 
   
Value
 
Technique
 
Inputs
 
Average
 
   
(In thousands)
       
March 31, 2014
              
Capitalized mortgage loan servicing rights
 
$
7,307
 
Present value of net servicing revenue
 
Discount rate
   
10.06
%
             
Cost to service
 
$
83
 
         
   
 
Ancillary income
   
29
 
         
   
 
Float rate
   
1.80
%
Impaired loans
                    
Commercial
   
7,313
 
Sales comparison approach
 
Adjustment for differences between comparable sales
   
(1.2
)%
         
Income approach
 
Capitalization rate
   
9.3
 
Mortgage
   
1,834
 
Sales comparison approach
          
             
Adjustment for differences between comparable sales
   
3.4
 
Other real estate
                    
Commercial
   
1,819
 
Sales comparison approach
 
Adjustment for differences between comparable sales
   
(5.7
)
         
Income approach
 
Capitalization rate
   
11.0
 
Mortgage and installment
   
1,299
 
Sales comparison approach
 
Adjustment for differences between comparable sales
   
36.5
 
                      
Payment plan receivables
   
2,668
 
Sales comparison approach
 
Adjustment for differences between comparable sales
   
7.5
 
                      
December 31, 2013
                    
Capitalized mortgage loan servicing rights
 
$
7,773
 
Present value of net servicing revenue
 
Discount rate
   
10.09
%
             
Cost to service
 
$
81
 
         
   
 
Ancillary income
   
29
 
         
   
 
Float rate
   
1.79
%
Impaired loans
                    
Commercial
   
5,597
 
Sales comparison approach
 
Adjustment for differences between comparable sales
   
(1.9
)%
         
Income approach
 
Capitalization rate
   
9.3
 
Mortgage
   
1,795
 
Sales comparison approach
          
             
Adjustment for differences between comparable sales
   
3.2
 
Other real estate
                    
Commercial
   
1,606
 
Sales comparison approach
 
Adjustment for differences between comparable sales
   
(5.7
)
                      
Mortgage and installment
   
1,623
 
Sales comparison approach
 
Adjustment for differences between comparable sales
   
55.7
 
                      
Payment plan receivables
   
2,668
 
Sales comparison approach
 
Adjustment for differences between comparable sales
   
10.4
 
 
Aggregate fair value and aggregate remaining contractual principal balance for loans held for sale
Quantitative information about Level 3 fair value measurements measured on a non-recurring basis follows:

 
 
Asset
 
 
 
 
 
 
 
(Liability)
 
 
 
 
 
 
 
Fair
 
Valuation
Unobservable
 
Weighted
 
 
 
Value
 
Technique
Inputs
 
Average
 
 
 
(In thousands)
 
 
 
March 31, 2014
 
 
 
 
 
 
 
 
 
 
 
 
 
Capitalized mortgage loan servicing rights
 
$
7,307
 
Present value of net
Discount rate
  
10.06
%
 
    
  servicing revenue
Cost to service
 
$
83
 
 
    
   
Ancillary income
  
29
 
 
    
   
Float rate
  
1.80
%
 
    
 
 
    
Impaired loans Commercial
  
7,310
 
Sales comparison
Adjustment for differences
    
 
    
  approach
  between comparable sales
  
0.7
%
 
    
Income approach
Capitalization rate
  
9.3
 
Mortgage
  
1,834
 
Sales comparison
Adjustment for differences
    
 
    
  approach
  between comparable sales
  
2.5
 
 
    
 
 
    
Other real estate Commercial
  
1,819
 
Sales comparison
Adjustment for differences
    
 
    
  approach
  between comparable sales
  
(3.2
)
 
    
 
 
    
Mortgage and installment
  
1,299
 
Sales comparison
Adjustment for differences
    
 
    
  approach
  between comparable sales
  
64.1
 
 
    
 
 
    
Payment plan receivables
  
2,668
 
Sales comparison
Adjustment for differences
    
 
    
  approach
  between comparable sales
  
10.4
 
 
    
 
 
    
December 31, 2013
    
 
 
    
 
    
 
 
    
Capitalized mortgage loan servicing rights
 
$
7,773
 
Present value of net
Discount rate
  
10.09
%
 
    
servicing revenue
Cost to service
 
$
81
 
 
    
   
Ancillary income
  
29
 
 
    
   
Float rate
  
1.79
%
 
    
 
 
    
Impaired loans Commercial
  
5,597
 
Sales comparison
Adjustment for differences
    
 
    
approach
between comparable sales
  
(1.9
)%
 
    
Income approach
Capitalization rate
  
9.3
 
Mortgage
  
1,795
 
Sales comparison
Adjustment for differences
    
 
    
  approach
between comparable sales
  
3.2
 
 
    
 
 
    
Other real estate Commercial
  
1,606
 
Sales comparison
Adjustment for differences
    
 
    
  approach
between comparable sales
  
(5.7
)
 
    
 
 
    
Mortgage and installment
  
1,623
 
Sales comparison
Adjustment for differences
    
 
    
  approach
between comparable sales
  
55.7
 
 
    
 
 
    
Payment plan receivables
  
2,668
 
Sales comparison
Adjustment for differences
    
 
    
  approach
  between comparable sales
  
10.4