XML 75 R20.htm IDEA: XBRL DOCUMENT v2.4.0.8
Fair Values of Financial Instruments
3 Months Ended
Mar. 31, 2014
Fair Values of Financial Instruments [Abstract]  
Fair Values of Financial Instruments
13.Fair Values of Financial Instruments

Most of our assets and liabilities are considered financial instruments. Many of these financial instruments lack an available trading market and it is our general practice and intent to hold the majority of our financial instruments to maturity. Significant estimates and assumptions were used to determine the fair value of financial instruments. These estimates are subjective in nature, involving uncertainties and matters of judgment, and therefore, fair values cannot be determined with precision. Changes in assumptions could significantly affect the estimates.

Estimated fair values have been determined using available data and methodologies that are considered suitable for each category of financial instrument. For instruments with adjustable-interest rates which reprice frequently and without significant credit risk, it is presumed that estimated fair values approximate the recorded book balances.

Cash and due from banks and interest bearing deposits:  The recorded book balance of cash and due from banks and interest bearing deposits approximate fair value and are classified as Level 1.

Interest bearing deposits - time:  Interest bearing deposits - time have been valued based on a model using a benchmark yield curve plus a base spread and are classified as Level 2.

Securities:  Financial instrument assets actively traded in a secondary market have been valued using quoted market prices.  Trading securities are classified as Level 1 while securities available for sale are classified as Level 2 as described in Note #12.

Federal Home Loan Bank and Federal Reserve Bank Stock:  It is not practicable to determine the fair value of FHLB and FRB Stock due to restrictions placed on transferability.

Net loans and loans held for sale:  The fair value of loans is calculated by discounting estimated future cash flows using estimated market discount rates that reflect credit and interest-rate risk inherent in the loans resulting in a Level 3 classification.  Impaired loans are valued at the lower of cost or fair value as described in Note #12.  Loans held for sale are classified as Level 2 as described in Note #12.

Accrued interest receivable and payable:  The recorded book balance of accrued interest receivable and payable approximate fair value and are classified at the same Level as the asset and liability they are associated with.
Derivative financial instruments:  Rate-lock mortgage loan commitments and mandatory commitments to sell mortgage loans have been valued based on mortgage backed security pricing for comparable assets.

Deposits:  Deposits without a stated maturity, including demand deposits, savings, NOW and money market accounts, have a fair value equal to the amount payable on demand.  Each of these instruments is classified as Level 1.  Deposits with a stated maturity, such as certificates of deposit have generally been valued based on the discounted value of contractual cash flows using a discount rate approximating current market rates for liabilities with a similar maturity resulting in a Level 2 classification.

Other borrowings:  Other borrowings have been valued based on the discounted value of contractual cash flows using a discount rate approximating current market rates for liabilities with a similar maturity resulting in a Level 2 classification.

Subordinated debentures:  Subordinated debentures have generally been valued based on a quoted market price of similar instruments resulting in a Level 2 classification.
 
The estimated recorded book balances and fair values follow:

 
 
  
  
Fair Value Using
 
 
 
  
  
Quoted
  
  
 
 
 
  
  
Prices
  
  
 
 
 
  
  
in Active
  
  
 
 
 
  
  
Markets
  
Significant
  
Significant
 
 
 
  
  
for
  
Other
  
Un-
 
 
 
Recorded
  
  
Identical
  
Observable
  
observable
 
 
 
Book
  
  
Assets
  
Inputs
  
Inputs
 
 
 
Balance
  
Fair Value
  
(Level 1)
  
(Level 2)
  
(Level 3)
 
 
 
(In thousands)
 
March 31, 2014
 
  
  
  
  
 
Assets
 
  
  
  
  
 
Cash and due from banks
 
$
53,815
  
$
53,815
  
$
53,815
  
$
-
  
$
-
 
Interest bearing deposits
  
78,125
   
78,125
   
78,125
   
-
   
-
 
Interest bearing deposits - time
  
16,875
   
16,907
   
-
   
16,907
   
-
 
Trading securities
  
610
   
610
   
610
   
-
   
-
 
Securities available for sale
  
522,935
   
522,935
   
-
   
522,935
   
-
 
Federal Home Loan Bank and Federal Reserve Bank Stock
  
23,419
  
NA
  
NA
  
NA
  
NA
 
Net loans and loans held for sale
  
1,344,775
   
1,337,875
   
-
   
14,700
   
1,323,175
 
Accrued interest receivable
  
6,093
   
6,093
   
7
   
1,740
   
4,346
 
Derivative financial instruments
  
397
   
397
   
-
   
397
   
-
 
 
                    
Liabilities
                    
Deposits with no stated maturity (1)
 
$
1,500,125
  
$
1,500,125
  
$
1,500,125
  
$
-
  
$
-
 
Deposits with stated maturity (1)
  
438,617
   
438,727
   
-
   
438,727
   
-
 
Other borrowings
  
12,943
   
12,943
   
-
   
12,943
   
-
 
Subordinated debentures
  
40,723
   
27,862
   
-
   
27,862
   
-
 
Accrued interest payable
  
430
   
430
   
20
   
410
   
-
 
Derivative financial instruments
  
-
   
-
   
-
   
-
   
-
 
 
                    
December 31, 2013
                    
Assets
                    
Cash and due from banks
 
$
48,156
  
$
48,156
  
$
48,156
  
$
-
  
$
-
 
Interest bearing deposits
  
70,925
   
70,925
   
70,925
   
-
   
-
 
Interest bearing deposits - time
  
17,999
   
18,000
   
-
   
18,000
   
-
 
Trading securities
  
498
   
498
   
498
   
-
   
-
 
Securities available for sale
  
462,481
   
462,481
   
-
   
462,481
   
-
 
Federal Home Loan Bank and Federal Reserve Bank Stock
  
23,419
  
NA
  
NA
  
NA
  
NA
 
Net loans and loans held for sale
  
1,362,635
   
1,333,229
   
-
   
20,390
   
1,312,839
 
Accrued interest receivable
  
5,948
   
5,948
   
1
   
1,426
   
4,521
 
Derivative financial instruments
  
494
   
494
   
-
   
494
   
-
 
 
                    
Liabilities
                    
Deposits with no stated maturity (1)
 
$
1,440,225
  
$
1,440,225
  
$
1,440,225
  
$
-
  
$
-
 
Deposits with stated maturity (1)
  
444,581
   
446,366
   
-
   
446,366
   
-
 
Other borrowings
  
17,188
   
19,726
   
-
   
19,726
   
-
 
Subordinated debentures
  
40,723
   
27,871
   
-
   
27,871
   
-
 
Accrued interest payable
  
445
   
445
   
20
   
425
   
-
 
Derivative financial instruments
  
-
   
-
   
-
   
-
   
-
 

(1) Deposits with no stated maturity include reciprocal deposits with a recorded book balance of $10.3 million and $11.2 million at March 31, 2014 and December 31, 2013, respectively.  Deposits with a stated maturity include reciprocal deposits with a recorded book balance of $66.8 million and $72.3 million at March 31, 2014 and December 31, 2013, respectively.

The fair values for commitments to extend credit and standby letters of credit are estimated to approximate their aggregate book balance, which is nominal and therefore are not disclosed.
Fair value estimates are made at a specific point in time, based on relevant market information and information about the financial instrument. These estimates do not reflect any premium or discount that could result from offering for sale the entire holdings of a particular financial instrument.

Fair value estimates are based on existing on- and off-balance sheet financial instruments without attempting to estimate the value of anticipated future business, the value of future earnings attributable to off-balance sheet activities and the value of assets and liabilities that are not considered financial instruments.

Fair value estimates for deposit accounts do not include the value of the core deposit intangible asset resulting from the low-cost funding provided by the deposit liabilities compared to the cost of borrowing funds in the market.