XML 41 R2.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidated Statements of Financial Condition (unaudited) (USD $)
In Thousands, unless otherwise specified
Mar. 31, 2014
Dec. 31, 2013
Assets    
Cash and due from banks $ 53,815 $ 48,156
Interest bearing deposits 78,125 70,925
Cash and Cash Equivalents 131,940 119,081
Interest bearing deposits - time 16,875 17,999
Trading securities 610 498
Securities available for sale 522,935 462,481
Federal Home Loan Bank and Federal Reserve Bank stock, at cost 23,419 23,419
Loans held for sale, carried at fair value 14,700 20,390
Loans    
Commercial 642,051 635,234
Mortgage 475,580 486,633
Installment 188,337 192,065
Payment plan receivables 54,544 60,638
Total Loans 1,360,512 1,374,570
Allowance for loan losses (30,437) (32,325)
Net Loans 1,330,075 1,342,245
Other real estate and repossessed assets 18,001 18,282
Property and equipment, net 47,872 48,594
Bank-owned life insurance 52,571 52,253
Deferred tax assets, net 55,248 57,550
Capitalized mortgage loan servicing rights 13,273 13,710
Vehicle service contract counterparty receivables, net 7,096 7,716
Other intangibles 3,029 3,163
Accrued income and other assets 21,995 22,562
Total Assets 2,259,639 2,209,943
Deposits    
Non-interest bearing 531,355 518,658
Savings and interest-bearing checking 958,486 910,352
Reciprocal 77,082 83,527
Retail time 358,588 358,800
Brokered time 13,231 13,469
Total Deposits 1,938,742 1,884,806
Other borrowings 12,943 17,188
Subordinated debentures 40,723 40,723
Vehicle service contract counterparty payables 3,761 4,089
Accrued expenses and other liabilities 26,884 31,556
Total Liabilities 2,023,053 1,978,362
Shareholders' Equity    
Preferred stock, no par value, 200,000 shares authorized; none issued or outstanding 0 0
Common stock, no par value, 500,000,000 shares authorized; issued and outstanding: 22,921,774 shares at March 31, 2014 and 22,819,136 shares at December 31, 2013 351,439 351,173
Accumulated deficit (107,209) (110,347)
Accumulated other comprehensive loss (7,644) [1] (9,245) [1]
Total Shareholders' Equity 236,586 231,581
Total Liabilities and Shareholders' Equity $ 2,259,639 $ 2,209,943
[1] 2014 amounts are presented net of tax as we removed substantially all of the valuation allowance on our deferred tax assets during the second quarter of 2013 (see Note #10).