EX-99.1 2 ex99_1.htm EXHIBIT 99.1 ex99_1.htm  

Exhibit 99.1

 
News Release

 
Independent Bank Corporation
 
230 West Main Street
 
Ionia, MI 48846
 
616.527.5820

For Release:
Immediately

Contact:
William B. Kessel, President and CEO, 616.447.3933
Robert N. Shuster, Chief Financial Officer, 616.522.1765
 
INDEPENDENT BANK CORPORATION REPORTS
2014 FIRST QUARTER RESULTS

IONIA, Mich., Apr. 21, 2014 - Independent Bank Corporation (NASDAQ: IBCP) reported first quarter 2014 net income applicable to common stock of $3.1 million, or $0.13 per diluted share, versus net income applicable to common stock of $4.7 million, or $0.27 per diluted share, in the prior-year period.

2014 highlights include:

 
·
First quarter net growth in commercial loans of $6.8 million, or 4.4% annualized;
 
·
A quarterly year-over-year decline in non-interest expenses of $3.1 million, or 12.1%;
 
·
Growth in tangible book value per share to $10.19 at March 31, 2014 compared to $10.01 at December 31, 2013; and
 
·
The Apr. 16, 2014 declaration of a six cents per share quarterly cash dividend to shareholders of record on Apr. 30, 2014 and payable on May 15, 2014.

William B. (“Brad”) Kessel, the President and Chief Executive Officer of Independent Bank Corporation, commented: “We are very pleased to report our ninth consecutive quarter of profitability as well as the previously announced restoration of a quarterly cash dividend on our common stock.  Although our earnings declined compared to the year-ago quarter, they were generally in line with our expectations, given the sharp drop in gains on mortgage loans that we anticipated due principally to a decrease in mortgage loan refinance volumes.  We were able to partially offset declines in net interest income and non-interest income by a significant reduction in non-interest expenses.  We remain optimistic about the Company’s prospects for improved earnings for the balance of 2014 as compared to the first quarter.  Near term, we expect an increase in mortgage loan gains as we move into the spring and summer home sales season in Michigan.  Further, new contracts related to our debit card program and core data processing are expected to increase interchange income and reduce data processing costs in the future as compared to first quarter 2014 levels.  Finally, we are focused on continued commercial loan growth, which we believe will lead to stabilization in total loan balances and our net interest income.”

Operating Results

The Company’s net interest income totaled $18.5 million during the first quarter of 2014, a decrease of $1.1 million, or 5.5%, from the year-ago period, and a decrease of $0.9 million, or 4.5% from the fourth quarter of 2013.  The Company’s tax equivalent net interest income as a percent of average interest-earning assets (the “net interest margin”) was 3.79% during the first quarter of 2014 compared to 4.25% in the year ago period, and 3.96% in the fourth quarter of 2013.  The decrease in net interest income is due to the decline in the net interest margin, which reflects a change in asset mix, as higher yielding loans decreased and lower yielding investment securities increased.  Average interest-earning assets were $1.99 billion in the first quarter of 2014 compared to $1.87 billion in the year ago quarter and $1.96 billion in the fourth quarter of 2013.
 
 
1

 
 
Non-interest income totaled $9.0 million in the first quarter of 2014, compared to $11.1 million in the year-ago period, representing a decrease of $2.1 million, or 19.1%.  Service charges on deposit accounts declined $0.4 million due principally to a decrease in non-sufficient funds (“NSF”) occurrences and related NSF fees.  Gains on mortgage loans declined $2.5 million due primarily to decreases in mortgage loan originations and sales.  The decline in mortgage lending and sales volumes principally reflects a significant decrease in refinance volume resulting from a year-over-year increase in mortgage loan interest rates.  Mortgage servicing income declined $0.4 million due primarily to a $0.3 million impairment charge recorded on capitalized mortgage loan servicing rights in the first quarter of 2014. The Company recorded a reduction in non-interest income of $1.0 million in the first quarter of 2013 due to an increase in the fair value of the warrant issued to the U.S. Treasury.  This warrant was redeemed and retired in Aug. 2013.

Non-interest expense totaled $22.4 million in the first quarter of 2014, compared to $25.5 million in the year-ago period, representing a decrease of $3.1 million, or 12.1%.  Loan and collection expenses (down $0.8 million) and net gains/losses on other real estate (“ORE”) and repossessed assets (net gain of $0.1 million in 2014 as compared to a net loss of $0.7 million in 2013) improved due primarily to reduced year-over-year levels of non-performing loans, commercial watch credits and ORE.  The provision for loss reimbursement on sold loans improved to a credit of $0.5 million in the first quarter of 2014 compared to an expense of $0.7 million in the year ago quarter.  The first quarter 2014 credit is primarily due to the rescission of several loss reimbursement requests on sold loans that had been pending and accrued for at the end of 2013.  Several other categories of expenses declined in the first quarter of 2014 as compared to the year ago period, including:  compensation and employee benefits, legal and professional fees, FDIC deposit insurance and credit card and bank service fees.

The Company recorded an income tax expense of $1.5 million and $0.035 million in the first quarters of 2014 and 2013, respectively. Prior to the second quarter of 2013, the Company had established a deferred tax asset valuation allowance against all of its net deferred tax assets.  Accordingly, in the first quarter of 2013, the income tax expense related to pre-tax earnings was largely offset by the change in the deferred tax valuation allowance.

In determining net income applicable to common stock, the first quarter of 2013 included $1.1 million of preferred stock dividends and discount accretion.  This preferred stock, which had been issued to the U.S. Treasury, was redeemed and retired in Aug. 2013.

Asset Quality

Commenting on asset quality, President and CEO Kessel added:  “Non-performing loans increased by $2.9 million during the first quarter of 2014, due primarily to two commercial loan relationships moving into non-accrual.  Both of these relationships had been classified as substandard accruing watch credits at year end 2013.  Thus, the migration to non-accrual represents our ongoing collection and resolution efforts rather than a newly developed problem credit situation.  We remain confident about the long-term continued improvement in our asset quality metrics.  Our provision for loan losses totaled $0.4 million in the first quarter of 2014 as compared to a credit of $0.7 million in the year-ago quarter.  However, overall credit costs declined by approximately $0.4 million year-over year, when considering the provision for loan losses, loan and collection expenses and the gain or loss on other real estate.  Since Mar. 31, 2013, non-performing loans and commercial loan watch credits have declined by approximately 25% and 34%, respectively.  In addition, thirty- to eighty-nine day delinquency rates at Mar. 31, 2014 were 0.36% for commercial loans and 1.10% for mortgage and consumer loans. These delinquency rates continue to be well managed as we strive to further improve asset quality and reduce credit related costs.”

A breakdown of non-performing loans(1) by loan type is as follows:

Loan Type
 
3/31/2014
   
12/31/2013
   
3/31/2013
 
   
(Dollars in Thousands)
 
Commercial
  $ 7,813     $ 5,369     $ 11,595  
Consumer/installment
    1,804       2,147       2,169  
Mortgage
    11,203       10,366       14,081  
Payment plan receivables(2)
    6       23       35  
Total
  $ 20,826     $ 17,905     $ 27,880  
Ratio of non-performing loans to total portfolio loans
    1.53 %     1.30 %     2.00 %
Ratio of non-performing assets to total assets
    1.72 %     1.64 %     2.45 %
Ratio of the allowance for loan losses to non-performing loans
    146.15 %     180.54 %     146.22 %

 
(1)
Excludes loans that are classified as “troubled debt restructured” that are still performing.
 
(2)
Represents payment plans for which no payments have been received for 90 days or more and for which Mepco has not yet completed the process to charge the applicable counterparty for the balance due. These balances exclude receivables due from Mepco counterparties related to the cancellation of payment plan receivables.

 
2

 
 
Non-performing loans increased by $2.9 million, or 16.3%, since year-end 2013, but have declined by $7.1 million, or 25.3%, since Mar. 31, 2013.  Non-performing commercial loans increased $2.4 million since year-end 2013, representing 83.7% of the total increase.  The increase in non-performing commercial loans was due principally to two relationships that moved into non-accrual in the first quarter of 2014, which had been categorized as substandard accruing watch credits at year-end 2013.  Other real estate and repossessed assets totaled $18.0 million at Mar. 31, 2014, compared to $18.3 million at Dec. 31, 2013.

The provision for loan losses was an expense of $0.4 million and a credit of $0.7 million in the first quarters of 2014 and 2013, respectively.  The level of the provision for loan losses in each period reflects the Company’s overall assessment of the allowance for loan losses, taking into consideration factors such as loan mix, levels of non-performing and classified loans and loan net charge-offs.  Loan net charge-offs were $2.3 million (0.69% annualized of average loans) in the first quarter of 2014, compared to $2.8 million (0.82% annualized of average loans) in the first quarter of 2013.  The decline in first quarter 2014 loan net charge-offs compared to year ago levels is primarily due to a $1.0 million decline in mortgage and consumer/installment loan net charge-offs that was partially offset by a $0.5 million increase in commercial loan net charge-offs.  At Mar. 31, 2014, the allowance for loan losses totaled $30.4 million, or 2.24% of portfolio loans, compared to $32.3 million, or 2.35% of portfolio loans, at Dec. 31, 2013.

Balance Sheet, Liquidity and Capital

Total assets were $2.26 billion at Mar. 31, 2014, an increase of $49.7 million from Dec. 31, 2013.  Loans, excluding loans held for sale, were $1.36 billion at Mar. 31, 2014, compared to $1.37 billion at Dec. 31, 2013.  Deposits totaled $1.94 billion at Mar. 31, 2014, an increase of $53.9 million from Dec. 31, 2013.  The increase in deposits is primarily due to growth in checking and savings account balances.

Cash and cash equivalents totaled $131.9 million at Mar. 31, 2014, versus $119.1 million at Dec. 31, 2013. Securities available for sale totaled $522.9 million at Mar. 31, 2014, versus $462.5 million at Dec. 31, 2013.  This $60.5 million increase is primarily due to the purchase of residential mortgage-backed securities, asset-backed securities, municipal securities and corporate securities during the first quarter of 2014.

Total shareholders’ equity was $236.6 million at Mar. 31, 2014, or 10.47% of total assets.  Tangible common equity totaled $233.6 million at Mar. 31, 2014, or $10.19 per share.  The Company’s wholly owned subsidiary, Independent Bank, remains significantly above “well capitalized” for regulatory purposes with the following ratios:

Regulatory Capital Ratios
 
3/31/2014
   
12/31/2013
   
Well
Capitalized Minimum
 
                   
Tier 1 capital to average total assets
    10.23 %     10.09 %     5.00 %
Tier 1 capital to risk-weighted assets
    15.78 %     15.30 %     6.00 %
Total capital to risk-weighted assets
    17.05 %     16.57 %     10.00 %

About Independent Bank Corporation

Independent Bank Corporation (NASDAQ: IBCP) is a Michigan-based bank holding company with total assets of approximately $2.3 billion.  Founded as First National Bank of Ionia in 1864, Independent Bank Corporation operates a branch network across Michigan's Lower Peninsula through one state-chartered bank subsidiary.  This subsidiary (Independent Bank) provides a full range of financial services, including commercial banking, mortgage lending, investments and title services.  Independent Bank Corporation is committed to providing exceptional personal service and value to its customers, stockholders and the communities it serves.

For more information, please visit our Web site at:  www.IndependentBank.com.
 
 
3

 
 
Any statements in this news release that are not historical facts are forward-looking statements as defined in the Private Securities Litigation Reform Act of 1995. Words such as “anticipates,” “believes,” “contemplates,” “feels,” “expects,” “estimates,” “seeks,” “strives,” “plans,” “intends,” “outlook,” “forecast,” “position,” “target,” “mission,” “assume,” “achievable,” “potential,” “strategy,” “goal,” “aspiration,” “opportunity,” “initiative,” “outcome,” “continue,” “remain,” “maintain,” “on course,” “trend,” “objective,” “looks forward” and variations of such words and similar expressions, or future or conditional verbs such as “will,” “would, ”“should,” “could,” “might,” “can,” “may” or similar expressions, as they relate to Independent Bank Corporation or its management, are intended to identify forward-looking statements. These forward-looking statements are predicated on the beliefs and assumptions of Independent Bank Corporation's management based on information known to Independent Bank Corporation's management as of the date of this news release and do not purport to speak as of any other date. Forward looking statements may include descriptions of plans and objectives of Independent Bank Corporation's management for future or past operations, products or services, and forecasts of Independent Bank Corporation's revenue, earnings or other measures of economic performance, including statements of profitability, business segments and subsidiaries, and estimates of credit trends. Such statements reflect the view of Independent Bank Corporation's management as of this date with respect to future events and are subject to risks and uncertainties. Should one or more of these risks materialize or should underlying beliefs or assumptions prove incorrect, Independent Bank Corporation's actual results could differ materially from those discussed. Factors that could cause or contribute to such differences are changes in general economic, political or industry conditions; changes in monetary and fiscal policies, including the interest rate policies of the Federal Reserve Board; volatility and disruptions in capital and credit markets; the interdependence of financial service companies; changes in regulation or oversight; unfavorable developments concerning credit quality; any future acquisitions or divestitures; the effects of more stringent capital or liquidity requirements; declines or other changes in the businesses or industries of Independent Bank Corporation's customers; the implementation of Independent Bank Corporation's strategies and business models; Independent Bank Corporation's ability to utilize technology to efficiently and effectively develop, market and deliver new products and services; operational difficulties, failure of technology infrastructure or information security incidents; changes in the financial markets, including fluctuations in interest rates and their impact on deposit pricing; competitive product and pricing pressures among financial institutions within Independent Bank Corporation's markets; changes in customer behavior; management's ability to maintain and expand customer relationships; management's ability to retain key officers and employees; the impact of legal and regulatory proceedings or determinations; the effectiveness of methods of reducing risk exposures; the effects of terrorist activities and other hostilities; the effects of catastrophic events; changes in accounting standards and the critical nature of Independent Bank Corporation's accounting policies. Independent Bank Corporation cautions that the foregoing list of factors is not exclusive. For discussion of factors that may cause actual results to differ from expectations, please refer to our filings with the Securities and Exchange Commission. In particular, please refer to “Item 1A. Risk Factors” in Independent Bank Corporation's Annual Report on Form 10-K for the year ended December 31, 2013. Forward-looking statements speak only as of the date they are made. Independent Bank Corporation does not undertake to update forward-looking statements to reflect facts, circumstances, assumptions or events that occur after the date the forward looking statements are made. For any forward-looking statements made in this news release or in any documents, Independent Bank Corporation claims the protection of the safe harbor for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995.
 
 
4

 

INDEPENDENT BANK CORPORATION AND SUBSIDIARIES
Consolidated Statements of Financial Condition

   
March 31,
   
December 31,
 
   
2014
   
2013
 
   
(unaudited)
 
   
(In thousands, except share amounts)
 
Assets
 
Cash and due from banks
  $ 53,815     $ 48,156  
Interest bearing deposits
    78,125       70,925  
Cash and Cash Equivalents
    131,940       119,081  
Interest bearing deposits - time
    16,875       17,999  
Trading securities
    610       498  
Securities available for sale
    522,935       462,481  
Federal Home Loan Bank and Federal Reserve Bank stock, at cost
    23,419       23,419  
Loans held for sale, carried at fair value
    14,700       20,390  
Loans
               
Commercial
    642,051       635,234  
Mortgage
    475,580       486,633  
Installment
    188,337       192,065  
Payment plan receivables
    54,544       60,638  
Total Loans
    1,360,512       1,374,570  
Allowance for loan losses
    (30,437 )     (32,325 )
Net Loans
    1,330,075       1,342,245  
Other real estate and repossessed assets
    18,001       18,282  
Property and equipment, net
    47,872       48,594  
Bank-owned life insurance
    52,571       52,253  
Deferred tax assets, net
    55,248       57,550  
Capitalized mortgage loan servicing rights
    13,273       13,710  
Vehicle service contract counterparty receivables, net
    7,096       7,716  
Other intangibles
    3,029       3,163  
Accrued income and other assets
    21,995       22,562  
Total Assets
  $ 2,259,639     $ 2,209,943  
                 
Liabilities and Shareholders' Equity
 
Deposits
               
Non-interest bearing
  $ 531,355     $ 518,658  
Savings and interest-bearing checking
    958,486       910,352  
Reciprocal
    77,082       83,527  
Retail time
    358,588       358,800  
Brokered time
    13,231       13,469  
Total Deposits
    1,938,742       1,884,806  
Other borrowings
    12,943       17,188  
Subordinated debentures
    40,723       40,723  
Vehicle service contract counterparty payables
    3,761       4,089  
Accrued expenses and other liabilities
    26,884       31,556  
Total Liabilities
    2,023,053       1,978,362  
                 
Shareholders’ Equity
               
Common stock, no par value, 500,000,000 shares authorized; issued and outstanding: 22,921,774 shares at March 31, 2014 and 22,819,136 shares at December 31, 2013
    351,439       351,173  
Accumulated deficit
    (107,209 )     (110,347 )
Accumulated other comprehensive loss
    (7,644 )     (9,245 )
Total Shareholders’ Equity
    236,586       231,581  
Total Liabilities and Shareholders’ Equity
  $ 2,259,639     $ 2,209,943  

 
5

 

INDEPENDENT BANK CORPORATION AND SUBSIDIARIES
Consolidated Statements of Operations

   
Three Months Ended
 
   
March 31,
   
December 31,
   
March 31,
 
   
2014
   
2013
   
2013
 
   
 
   
(unaudited)
   
 
 
   
(In thousands)
 
Interest Income
                 
Interest and fees on loans
  $ 18,215     $ 19,568     $ 20,710  
Interest on securities
                       
Taxable
    1,383       1,287       670  
Tax-exempt
    262       339       238  
Other investments
    423       331       332  
Total Interest Income
    20,283       21,525       21,950  
Interest Expense
                       
Deposits
    1,293       1,343       1,529  
Other borrowings
    512       831       865  
Total Interest Expense
    1,805       2,174       2,394  
Net Interest Income
    18,478       19,351       19,556  
Provision for loan losses
    428       (835 )     (691 )
Net Interest Income After Provision for Loan Losses
    18,050       20,186       20,247  
Non-interest Income
                       
Service charges on deposit accounts
    3,055       3,473       3,406  
Interchange income
    1,941       1,820       1,757  
Net gains on assets
                       
Mortgage loans
    1,144       1,607       3,637  
Securities
    112       190       84  
Mortgage loan servicing
    264       1,192       622  
Title insurance fees
    274       421       484  
Increase in fair value of U.S. Treasury warrant
    -       -       (1,045 )
Other
    2,165       2,210       2,123  
Total Non-interest Income
    8,955       10,913       11,068  
Non-Interest Expense
                       
Compensation and employee benefits
    11,238       12,311       11,307  
Occupancy, net
    2,483       2,257       2,424  
Data processing
    2,086       1,971       1,916  
Loan and collection
    1,465       1,374       2,226  
Furniture, fixtures and equipment
    1,069       1,122       1,032  
Communications
    789       714       780  
Advertising
    519       552       570  
FDIC deposit insurance
    417       409       630  
Interchange expense
    402       407       410  
Legal and professional
    401       616       692  
Credit card and bank service fees
    263       288       334  
Vehicle service contract counterparty contingencies
    68       1,434       127  
Costs (recoveries) related to unfunded lending commitments
    10       (33 )     (19 )
Provision for loss reimbursement on sold loans
    (481 )     (284 )     663  
Net (gains) losses on other real estate and repossessed assets
    (87 )     146       652  
Other
    1,758       1,685       1,729  
Total Non-interest Expense
    22,400       24,969       25,473  
Income Before Income Tax
    4,605       6,130       5,842  
Income tax expense
    1,467       1,321       35  
Net Income
  $ 3,138     $ 4,809     $ 5,807  
Preferred stock dividends and discount accretion
    -       -       (1,095 )
Net Income Applicable to Common Stock
  $ 3,138     $ 4,809     $ 4,712  

 
6

 

INDEPENDENT BANK CORPORATION AND SUBSIDIARIES
Selected Financial Data

   
Three Months Ended
 
   
March 31,
   
December 31,
   
March 31,
 
   
2014
   
2013
   
2013
 
   
(unaudited)
 
Per Common Share Data
                 
Net Income Per Common Share (A)
                 
Basic (B)
  $ 0.14     $ 0.21     $ 0.51  
Diluted (C)
    0.13       0.21       0.27  
Cash dividends declared per common share
    -       -       -  
                         
                         
Selected Ratios (D)
                       
As a Percent of Average Interest-Earning Assets
                       
Interest income
    4.16 %     4.40 %     4.77 %
Interest expense
    0.37       0.44       0.52  
Net interest income
    3.79       3.96       4.25  
Net Income to (A)
                       
Average common shareholders' equity
    5.41 %     8.29 %     34.76 %
Average assets
    0.57       0.87       0.93  
                         
                         
Average Shares
                       
Basic (B)
    22,887,502       22,815,467       9,266,072  
Diluted (C)
    23,436,228       23,360,524       21,831,316  

(A)  These amounts are calculated using net income applicable to common stock.  Dividends on convertible preferred stock are added back in the diluted per share calculation.

(B)  Average shares of common stock for basic net income per common share include shares issued and outstanding during the period and participating share awards.

(C)  Average shares of common stock for diluted net income per common share include shares to be issued upon exercise of stock options, restricted stock units and stock units for a deferred compensation plan for non-employee directors.
During 2013 average shares of common stock also include shares to be issued upon conversion of convertible preferred stock and shares to be issued upon exercise of common stock warrants.

(D)  Ratios have been annualized.
 
 
7