XML 19 R54.htm IDEA: XBRL DOCUMENT v2.4.0.6
FAIR VALUE DISCLOSURES (Tables)
12 Months Ended
Dec. 31, 2012
FAIR VALUE DISCLOSURES [Abstract]  
Assets and liabilities measured at fair value
Assets and liabilities measured at fair value, including financial assets for which we have elected the fair value option, are summarized below:

Fair Value
Measure-
ments
Fair Value Measurements Using
 
Quoted
Prices
in Active
Markets
for
Identical
Assets
(Level 1)
Significant
Other
Observable
Inputs
(Level 2)
Significant
Un-
observable
Inputs
(Level 3)
 
 
(In thousands)
 
December 31, 2012:
 
 
 
 
 
 
 
 
 
 
 
 
Measured at Fair Value on a Recurring Basis:
 
 
 
 
 
 
 
 
 
 
 
 
Assets
 
 
 
 
 
 
 
 
 
 
 
 
Trading securities
 
$
110
 
 
$
110
 
 
$
-
 
 
$
-
 
Securities available for sale
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S. agency
 
 
30,667
 
 
 
-
 
 
 
30,667
 
 
 
-
 
U.S. agency residential mortgage-backed
 
 
127,412
 
 
 
-
 
 
 
127,412
 
 
 
-
 
Private label residential mortgage-backed
 
 
8,194
 
 
 
-
 
 
 
8,194
 
 
 
-
 
Obligations of states and political subdivisions
 
 
39,051
 
 
 
-
 
 
 
39,051
 
 
 
-
 
Trust preferred
 
 
3,089
 
 
 
-
 
 
 
3,089
 
 
 
-
 
Loans held for sale
 
 
47,487
 
 
 
-
 
 
 
47,487
 
 
 
-
 
Derivatives (1)
 
 
1,368
 
 
 
-
 
 
 
1,368
 
 
 
-
 
Liabilities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Derivatives (2)
 
 
1,320
 
 
 
-
 
 
 
861
 
 
 
459
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Measured at Fair Value on a Non-recurring basis:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Assets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Capitalized mortgage loan servicing rights (3)
 
 
8,814
 
 
 
-
 
 
 
-
 
 
 
8,814
 
Impaired loans (4)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Income producing - real estate
 
 
3,727
 
 
 
-
 
 
 
-
 
 
 
3,727
 
Land, land development & construction-real estate
 
 
2,882
 
 
 
-
 
 
 
-
 
 
 
2,882
 
Commercial and industrial
 
 
6,581
 
 
 
-
 
 
 
-
 
 
 
6,581
 
Mortgage
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1-4 Family
 
 
2,694
 
 
 
-
 
 
 
-
 
 
 
2,694
 
Resort Lending
 
 
380
 
 
 
-
 
 
 
-
 
 
 
380
 
Other real estate (5)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Income producing - real estate
 
 
86
 
 
 
-
 
 
 
-
 
 
 
86
 
Land, land development & construction-real estate
 
 
3,190
 
 
 
-
 
 
 
-
 
 
 
3,190
 
Mortgage
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1-4 Family
 
 
405
 
 
 
-
 
 
 
-
 
 
 
405
 
Resort Lending
 
 
3,535
 
 
 
-
 
 
 
-
 
 
 
3,535
 
Installment
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Home equity installment - 1st lien
 
 
59
 
 
 
-
 
 
 
-
 
 
 
59
 
Loans held for sale relating to branch sale
 
 
3,292
 
 
 
-
 
 
 
3,292
 
 
 
-
 

(1)
Included in accrued income and other assets
(2)
Included in accrued expenses and other liabilities
(3)
Only includes servicing rights that are carried at fair value due to recognition of a valuation allowance.
(4)
Only includes impaired loans with specific loss allocations based on collateral value.
(5)
Only includes other real estate with subsequent write downs to fair value.

 
 
 
 
 
Fair Value Measurements Using
 
Fair Value
Measure-
ments
Quoted
Prices
in Active
Markets
for
Identical
Assets
(Level 1)
Significant
Other
Observable
Inputs
(Level 2)
Significant
Un-
observable
Inputs
(Level 3)
 
 
(In thousands)
 
December 31, 2011:
 
 
 
 
 
 
 
 
 
 
 
 
Measured at Fair Value on a Recurring Basis:
 
 
 
 
 
 
 
 
 
 
 
 
Assets
 
 
 
 
 
 
 
 
 
 
 
 
Trading securities
 
$
77
 
 
$
77
 
 
$
-
 
 
$
-
 
Securities available for sale
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S. agency
 
 
25,017
 
 
 
-
 
 
 
25,017
 
 
 
-
 
U.S. agency residential mortgage-backed
 
 
94,206
 
 
 
-
 
 
 
94,206
 
 
 
-
 
Private label residential mortgage-backed
 
 
8,268
 
 
 
-
 
 
 
8,268
 
 
 
-
 
Obligations of states and political subdivisions
 
 
27,317
 
 
 
-
 
 
 
27,317
 
 
 
-
 
Trust preferred
 
 
2,636
 
 
 
-
 
 
 
2,636
 
 
 
-
 
Loans held for sale
 
 
44,801
 
 
 
-
 
 
 
44,801
 
 
 
-
 
Derivatives (1)
 
 
857
 
 
 
-
 
 
 
857
 
 
 
-
 
Liabilities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Derivatives (2)
 
 
1,883
 
 
 
-
 
 
 
1,709
 
 
 
174
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Measured at Fair Value on a Non-recurring basis:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Assets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Capitalized mortgage loan servicing rights (3)
 
 
11,004
 
 
 
-
 
 
 
-
 
 
 
11,004
 
Impaired loans (4)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Income producing - real estate
 
 
8,022
 
 
 
-
 
 
 
-
 
 
 
8,022
 
Land, land development & construction-real estate
 
 
5,702
 
 
 
-
 
 
 
-
 
 
 
5,702
 
Commercial and industrial
 
 
5,613
 
 
 
-
 
 
 
-
 
 
 
5,613
 
Mortgage
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1-4 Family
 
 
3,263
 
 
 
-
 
 
 
-
 
 
 
3,263
 
Resort Lending
 
 
1,064
 
 
 
-
 
 
 
-
 
 
 
1,064
 
Other real estate (5)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Income producing - real estate
 
 
1,388
 
 
 
-
 
 
 
-
 
 
 
1,388
 
Land, land development & construction-real estate
 
 
7,512
 
 
 
-
 
 
 
-
 
 
 
7,512
 
Commercial and industrial
 
 
497
 
 
 
-
 
 
 
-
 
 
 
497
 
Mortgage
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1-4 Family
 
 
2,079
 
 
 
-
 
 
 
-
 
 
 
2,079
 
Resort Lending
 
 
5,297
 
 
 
-
 
 
 
-
 
 
 
5,297
 
Home equity line of credit - 1st lien
 
 
53
 
 
 
-
 
 
 
-
 
 
 
53
 
Installment
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Home equity installment - 1st lien
 
 
100
 
 
 
-
 
 
 
-
 
 
 
100
 

(1)
Included in accrued income and other assets
(2)
Included in accrued expenses and other liabilities
(3)
Only includes servicing rights that are carried at fair value due to recognition of a valuation allowance.
(4)
Only includes impaired loans with specific loss allocations based on collateral value.
(5)
Only includes other real estate with subsequent write downs to fair value.
 
Changes in fair value for financial assets
Changes in fair values for financial assets which we have elected the fair value option for the years ended December 31 are as follows:

 
Net Gains (Losses)
on Assets
Total
Change
in Fair
Values
Included
in Current
Period
 
 
Securities
 
 
Loans
 
 
Earnings
 
 
 
(In thousands)
 
 
 
 
 
 
 
 
 
 
 
2012
 
 
 
 
 
 
 
 
 
Trading securities
 
$
33
 
 
$
-
 
 
$
33
 
Loans held for sale
 
 
-
 
 
 
440
 
 
 
440
 
 
 
 
 
 
 
 
 
 
 
 
 
 
2011
 
 
 
 
 
 
 
 
 
 
 
 
Trading securities
 
$
45
 
 
$
-
 
 
$
45
 
Loans held for sale
 
 
-
 
 
 
1,503
 
 
 
1,503
 
 
 
 
 
 
 
 
 
 
 
 
 
 
2010
 
 
 
 
 
 
 
 
 
 
 
 
Trading securities
 
$
(22
)
 
$
-
 
 
$
(22
)
Loans held for sale
 
 
-
 
 
 
(378
)
 
 
(378
)

Reconciliation for all assets and liabilities measured at fair value on a recurring basis using significant unobservable inputs (Level 3)
A reconciliation for all assets and liabilities measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the year ended December 31, follows:

 
 
(Liability)
 
 
 
Amended Warrant
 
 
 
2012
 
 
2011
 
 
 
(In thousands)
 
Beginning balance
 
$
(174
)
 
$
(1,311
)
Total gains (losses) realized and unrealized:
 
 
 
 
 
 
 
 
Included in results of operations
 
 
(285
)
 
 
1,137
 
Included in other comprehensive income
 
 
-
 
 
 
-
 
Purchases, issuances, settlements, maturities and calls
 
 
-
 
 
 
-
 
Transfers in and/or out of Level 3
 
 
-
 
 
 
-
 
Ending balance
 
$
(459
)
 
$
(174
)
 
 
 
 
 
 
 
 
 
Amount of total gains (losses) for the year included in earnings attributable to the change in unrealized gains (losses) relating to assets and liabilities still held at December 31
 
$
(285
)
 
$
1,137
 

Quantitative information about the Amended Warrant
Quantitative information about the Amended Warrant at December 31, 2012 and 2011 follows:

 
 
(Liability)
Fair
 
Valuation
 
Unobservable
 
Unobservable Input Values December 31,
 
 
 
Value
 
Technique
 
Inputs
 
2012
 
 
2011
 
 
 
(Dollars in thousands)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Amended Warrant
 
$
(459
)
Binomial Lattice Model
 
Probability of non- permitted equity raise
 
 
0.5
%
 
 
1.0
%
 
 
 
 
 
 
 
Expected discount to stock price in an equity raise
 
 
10.0
%
 
 
10.0
%
 
 
 
 
 
 
 
Dollar amount of expected capital raise
 
$100 Million
 
 
$100 Million
 
 
 
 
 
 
 
 
Expected time of non- permitted equity raise
 
April, 2013
 
 
April, 2013
 

Quantitative information about Level 3 fair value measurements measured on a non-recurring basis
Quantitative information about Level 3 fair value measurements measured on a non-recurring basis at December 31, 2012 follows:

 
 
Asset (Liability)
Fair
Value
 
Valuation
Technique
 
Unobservable
Inputs
 
Weighted Average
 
 
 
(Dollars in thousands)
 
 
 
 
 
 
 
 
 
 
 
Capitalized mortgage loan servicing rights
 
$
8,814
 
Present value of net servicing revenue
 
Discount rate
 
 
11.00
%
 
 
 
 
 
 
 
Cost to service
 
$
83
 
 
 
 
 
 
 
 
Ancillary income
 
 
43
 
 
 
 
 
 
 
 
Float rate
 
 
0.84
%
Impaired loans
 
 
 
 
 
 
 
 
 
 
 
Commercial
 
 
13,190
 
Sales comparison approach
 
Adjustment for differences between comparable sales
 
 
16.7
%
 
 
 
 
 
Income approach
 
Capitalization rate
 
 
10.8
 
Mortgage
 
 
3,074
 
Sales comparison approach
 
Adjustment for differences between comparable sales
 
 
9.5
 
Other real estate
 
 
 
 
 
 
 
 
 
 
 
Commercial
 
 
3,276
 
Sales comparison approach
 
Adjustment for differences between comparable sales
 
 
(12.4
)
 
 
 
 
 
Income approach
 
Capitalization rate
 
 
12.3
 
Mortgage and Installment
 
 
3,999
 
Sales comparison approach
 
Adjustment for differences between comparable sales
 
 
(6.3
)
Aggregate fair value and aggregate remaining contractual principal balance for loans held for sale
The following table reflects the difference between the aggregate fair value and the aggregate remaining contractual principal balance outstanding for loans held for sale for which the fair value option has been elected at December 31.

 
 
Aggregate Fair Value
 
 
Difference
 
 
Contractual Principal
 
 
 
(In thousands)
 
Loans held for sale
 
 
 
 
 
 
 
 
 
2012
 
$
47,487
 
 
$
1,843
 
 
$
45,644
 
2011
 
 
44,801
 
 
 
1,403
 
 
 
43,398
 
2010
 
 
50,098
 
 
 
(100
)
 
 
50,198