XML 63 R49.htm IDEA: XBRL DOCUMENT v2.4.0.6
Fair Value Disclosures (Details) (USD $)
3 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2012
Sep. 30, 2011
Sep. 30, 2012
Sep. 30, 2011
Dec. 31, 2011
Fair Value Disclosures [Abstract]          
Value of collateral-dependent impaired loans that will be reviewed by independent third party, minimum $ 250,000   $ 250,000    
Value of collateral-dependent impaired loans that will be reviewed by special assets group, maximum 250,000   250,000    
Discount on appraisal value of retails properties (in hundredths)     5.00%    
Capitalized mortgage loan servicing rights, valuation assumption [Abstract]          
Weighted average discount rate (in hundredths)     11.00%    
Weighted average cost to service     84,000    
Weighted average ancillary income     44,000    
Weighted average float rate (in hundredths)     0.76%    
Fair value of amended warrants, assumptions [Abstract]          
Steps in simulation model used to determine fair value of amended warrants     500 step lattice    
Number of binomial lattice specified variables     14    
Probability of non-permitted capital raise (in hundredths) 1.00%   1.00%    
Expected discount to stock price in an equity raise (in hundredths) 10.00%   10.00%    
Amount of expected capital raise 100,000,000   100,000,000    
Expected time of equity raise     April, 2013 at September 30, 2012 and December 31, 2011    
Increase in probability of non-permitted capital raise, minimum (in hundredths)     2.50%    
Increase in probability of non-permitted capital raise, average (in hundredths)     5.00%    
Increase in probability of non-permitted capital raise, maximum (in hundredths)     10.00%    
Increase in amended warrants, minimum     430,000    
Increase in amended warrants, average     480,000    
Increase in amended warrants, maximum     610,000    
Assets, fair value[Abstract]          
Property and equipment held for sale 10,148,000   10,148,000   0
Impairment charges recognized [Abstract]          
Capitalized mortgage loan servicing rights, carrying amount 8,900,000   8,900,000   11,000,000
Capitalized mortgage loan servicing rights, valuation allowance     (7,200,000)   (6,500,000)
Capitalized mortgage loan servicing rights recoveries (400,000) (3,100,000) (600,000) (3,200,000)  
Collateral dependent loans, carrying amount 26,400,000   26,400,000   33,900,000
Collateral dependent loans, valuation allowance 7,800,000   7,800,000   10,300,000
Additional provision for loan losses on impaired loans 300,000 2,700,000 1,900,000 6,600,000  
Other Real Estate, carrying amount 12,700,000   12,700,000   16,900,000
Other real estate, valuation allowance     10,000,000   14,700,000
Other real estate, additional charge 1,100,000 2,100,000 1,500,000 4,100,000  
Property and equipment held for sale, valuation allowance 3,300,000   3,300,000   0
Property and equipment held for sale, charge 900,000   900,000   0
Reconciliation for all liabilities measured at fair value, Amended warrant [Roll Forward]          
Beginning balance (353,000) (315,000) (174,000) (1,311,000) (1,311,000)
Total gains (losses) realized and unrealized [Abstract]          
Included in results of operations (32,000) 29,000 (211,000) 1,025,000  
Included in other comprehensive income 0 0 0 0  
Purchases, issuances, settlements, maturities and calls 0 0 0 0  
Transfers in and/or out of Level 3 0 0 0 0  
Ending balance (385,000) (286,000) (385,000) (286,000) (174,000)
Amount of total gains (losses) for the period included in earnings attributable to the change in unrealized gains (losses) relating to assets and liabilities still held at end of period (32,000) 29,000 (211,000) 1,025,000  
Fair value option - Loans held for sale [Abstract]          
Loans held for sale 41,969,000   41,969,000   44,801,000
Difference 1,990,000   1,990,000   1,403,000
Aggregate Fair Value [Member]
         
Fair value option - Loans held for sale [Abstract]          
Loans held for sale 41,969,000   41,969,000   44,801,000
Contractual Principal [Member]
         
Fair value option - Loans held for sale [Abstract]          
Loans held for sale 39,979,000   39,979,000   43,398,000
Trading Securities [Member]
         
Changes in fair value for financial assets [Abstract]          
Net Gains (Losses) on Assets, Securities     (39,000) 67,000  
Net Gains (Losses) on Assets, Loans     0 0  
Total Change in Fair Values Included in Current Period Earnings     (39,000) 67,000  
Loans Held For Sale [Member]
         
Changes in fair value for financial assets [Abstract]          
Net Gains (Losses) on Assets, Securities     0 0  
Net Gains (Losses) on Assets, Loans     587,000 807,000  
Total Change in Fair Values Included in Current Period Earnings     587,000 807,000  
Fair Value Measurements [Member] | Fair Value, Measurements, Recurring [Member]
         
Assets [Abstract]          
Trading securities 38,000   38,000   77,000
Securities available for sale [Abstract]          
U.S. agency 45,637,000   45,637,000   25,017,000
US government agency residential mortgage backed 132,620,000   132,620,000   94,206,000
Private label residential mortgage-backed 8,302,000   8,302,000   8,268,000
Obligations of states and political subdivisions 40,361,000   40,361,000   27,317,000
Trust preferred 3,266,000   3,266,000   2,636,000
Loans held for sale 41,969,000   41,969,000   44,801,000
Derivatives 2,787,000 [1]   2,787,000 [1]   857,000 [1]
Liabilities [Abstract]          
Derivatives 2,695,000 [2]   2,695,000 [2]   1,883,000 [2]
Fair Value Measurements [Member] | Fair Value, Measurements, Nonrecurring [Member]
         
Assets [Abstract]          
Capitalized mortgage loan servicing rights 8,855,000 [3]   8,855,000 [3]   11,004,000 [3]
Assets, fair value[Abstract]          
Loans held for sale relating to branch sale 52,280,000 [4]   52,280,000 [4]    
Property and equipment held for sale 10,148,000 [4]   10,148,000 [4]    
Fair Value Measurements [Member] | Fair Value, Measurements, Nonrecurring [Member] | Impaired Loans [Member]
         
Commercial [Abstract]          
Income producing - real estate 4,862,000 [5]   4,862,000 [5]   8,022,000 [5]
Land, land development & construction - real estate 3,074,000 [5]   3,074,000 [5]   5,702,000 [5]
Commercial and industrial 7,622,000 [5]   7,622,000 [5]   5,613,000 [5]
Mortgage [Abstract]          
1-4 Family 2,822,000 [5]   2,822,000 [5]   3,263,000 [5]
Resort Lending 239,000 [5]   239,000 [5]   1,064,000 [5]
Commercial [Abstract]          
Income producing - real estate 4,862,000 [5]   4,862,000 [5]   8,022,000 [5]
Land, land development & construction - real estate 3,074,000 [5]   3,074,000 [5]   5,702,000 [5]
Commercial and industrial 7,622,000 [5]   7,622,000 [5]   5,613,000 [5]
Mortgage [Abstract]          
1-4 Family 2,822,000 [5]   2,822,000 [5]   3,263,000 [5]
Resort Lending 239,000 [5]   239,000 [5]   1,064,000 [5]
Fair Value Measurements [Member] | Fair Value, Measurements, Nonrecurring [Member] | Other Real Estate [Member]
         
Commercial [Abstract]          
Income producing - real estate 2,157,000 [4]   2,157,000 [4]   1,388,000 [4]
Land, land development & construction - real estate 5,193,000 [4]   5,193,000 [4]   7,512,000 [4]
Commercial and industrial         497,000 [4]
Mortgage [Abstract]          
1-4 Family 591,000 [4]   591,000 [4]   2,079,000 [4]
Resort Lending 4,636,000 [4]   4,636,000 [4]   5,297,000 [4]
Commercial [Abstract]          
Income producing - real estate 2,157,000 [4]   2,157,000 [4]   1,388,000 [4]
Land, land development & construction - real estate 5,193,000 [4]   5,193,000 [4]   7,512,000 [4]
Commercial and industrial         497,000 [4]
Mortgage [Abstract]          
1-4 Family 591,000 [4]   591,000 [4]   2,079,000 [4]
Resort Lending 4,636,000 [4]   4,636,000 [4]   5,297,000 [4]
Home equity line of credit - 1st lien         53,000 [4]
Installment [Abstract]          
Home equity installment - 1st lien 104,000 [4]   104,000 [4]   100,000 [4]
Quoted Prices in Active Markets for Identical Assets, (Level 1) [Member]
         
Assets [Abstract]          
Trading securities 38,000   38,000    
Securities available for sale [Abstract]          
Derivatives 0   0    
Liabilities [Abstract]          
Derivatives 0   0    
Quoted Prices in Active Markets for Identical Assets, (Level 1) [Member] | Fair Value, Measurements, Recurring [Member]
         
Assets [Abstract]          
Trading securities 38,000   38,000   77,000
Securities available for sale [Abstract]          
U.S. agency 0   0   0
US government agency residential mortgage backed 0   0   0
Private label residential mortgage-backed 0   0   0
Obligations of states and political subdivisions 0   0   0
Trust preferred 0   0   0
Loans held for sale 0   0   0
Derivatives 0 [1]   0 [1]   0 [1]
Liabilities [Abstract]          
Derivatives 0 [2]   0 [2]   0 [2]
Quoted Prices in Active Markets for Identical Assets, (Level 1) [Member] | Fair Value, Measurements, Nonrecurring [Member]
         
Assets [Abstract]          
Capitalized mortgage loan servicing rights 0 [3]   0 [3]   0 [3]
Assets, fair value[Abstract]          
Loans held for sale relating to branch sale 0 [4]   0 [4]    
Property and equipment held for sale 0 [4]   0 [4]    
Quoted Prices in Active Markets for Identical Assets, (Level 1) [Member] | Fair Value, Measurements, Nonrecurring [Member] | Impaired Loans [Member]
         
Commercial [Abstract]          
Income producing - real estate 0 [5]   0 [5]   0 [5]
Land, land development & construction - real estate 0 [5]   0 [5]   0 [5]
Commercial and industrial 0 [5]   0 [5]   0 [5]
Mortgage [Abstract]          
1-4 Family 0 [5]   0 [5]   0 [5]
Resort Lending 0 [5]   0 [5]   0 [5]
Commercial [Abstract]          
Income producing - real estate 0 [5]   0 [5]   0 [5]
Land, land development & construction - real estate 0 [5]   0 [5]   0 [5]
Commercial and industrial 0 [5]   0 [5]   0 [5]
Mortgage [Abstract]          
1-4 Family 0 [5]   0 [5]   0 [5]
Resort Lending 0 [5]   0 [5]   0 [5]
Quoted Prices in Active Markets for Identical Assets, (Level 1) [Member] | Fair Value, Measurements, Nonrecurring [Member] | Other Real Estate [Member]
         
Commercial [Abstract]          
Income producing - real estate 0 [4]   0 [4]   0 [4]
Land, land development & construction - real estate 0 [4]   0 [4]   0 [4]
Commercial and industrial         0 [4]
Mortgage [Abstract]          
1-4 Family 0 [4]   0 [4]   0 [4]
Resort Lending 0 [4]   0 [4]   0 [4]
Commercial [Abstract]          
Income producing - real estate 0 [4]   0 [4]   0 [4]
Land, land development & construction - real estate 0 [4]   0 [4]   0 [4]
Commercial and industrial         0 [4]
Mortgage [Abstract]          
1-4 Family 0 [4]   0 [4]   0 [4]
Resort Lending 0 [4]   0 [4]   0 [4]
Home equity line of credit - 1st lien         0 [4]
Installment [Abstract]          
Home equity installment - 1st lien 0 [4]   0 [4]   0 [4]
Significant Other Observable Inputs, (Level 2) [Member]
         
Assets [Abstract]          
Trading securities 0   0    
Securities available for sale [Abstract]          
Derivatives 2,787,000   2,787,000    
Liabilities [Abstract]          
Derivatives 2,310,000   2,310,000    
Significant Other Observable Inputs, (Level 2) [Member] | Fair Value, Measurements, Recurring [Member]
         
Assets [Abstract]          
Trading securities 0   0   0
Securities available for sale [Abstract]          
U.S. agency 45,637,000   45,637,000   25,017,000
US government agency residential mortgage backed 132,620,000   132,620,000   94,206,000
Private label residential mortgage-backed 8,302,000   8,302,000   8,268,000
Obligations of states and political subdivisions 40,361,000   40,361,000   27,317,000
Trust preferred 3,266,000   3,266,000   2,636,000
Loans held for sale 41,969,000   41,969,000   44,801,000
Derivatives 2,787,000 [1]   2,787,000 [1]   857,000 [1]
Liabilities [Abstract]          
Derivatives 2,310,000 [2]   2,310,000 [2]   1,709,000 [2]
Significant Other Observable Inputs, (Level 2) [Member] | Fair Value, Measurements, Nonrecurring [Member]
         
Assets [Abstract]          
Capitalized mortgage loan servicing rights 0 [3]   0 [3]   0 [3]
Assets, fair value[Abstract]          
Loans held for sale relating to branch sale 52,280,000 [4]   52,280,000 [4]    
Property and equipment held for sale 9,825,000 [4]   9,825,000 [4]    
Significant Other Observable Inputs, (Level 2) [Member] | Fair Value, Measurements, Nonrecurring [Member] | Impaired Loans [Member]
         
Commercial [Abstract]          
Income producing - real estate 0 [5]   0 [5]   0 [5]
Land, land development & construction - real estate 0 [5]   0 [5]   0 [5]
Commercial and industrial 0 [5]   0 [5]   0 [5]
Mortgage [Abstract]          
1-4 Family 0 [5]   0 [5]   0 [5]
Resort Lending 0 [5]   0 [5]   0 [5]
Commercial [Abstract]          
Income producing - real estate 0 [5]   0 [5]   0 [5]
Land, land development & construction - real estate 0 [5]   0 [5]   0 [5]
Commercial and industrial 0 [5]   0 [5]   0 [5]
Mortgage [Abstract]          
1-4 Family 0 [5]   0 [5]   0 [5]
Resort Lending 0 [5]   0 [5]   0 [5]
Significant Other Observable Inputs, (Level 2) [Member] | Fair Value, Measurements, Nonrecurring [Member] | Other Real Estate [Member]
         
Commercial [Abstract]          
Income producing - real estate 0 [4]   0 [4]   0 [4]
Land, land development & construction - real estate 0 [4]   0 [4]   0 [4]
Commercial and industrial         0 [4]
Mortgage [Abstract]          
1-4 Family 0 [4]   0 [4]   0 [4]
Resort Lending 0 [4]   0 [4]   0 [4]
Commercial [Abstract]          
Income producing - real estate 0 [4]   0 [4]   0 [4]
Land, land development & construction - real estate 0 [4]   0 [4]   0 [4]
Commercial and industrial         0 [4]
Mortgage [Abstract]          
1-4 Family 0 [4]   0 [4]   0 [4]
Resort Lending 0 [4]   0 [4]   0 [4]
Home equity line of credit - 1st lien         0 [4]
Installment [Abstract]          
Home equity installment - 1st lien 0 [4]   0 [4]   0 [4]
Significant Unobservable Inputs, (Level 3) [Member]
         
Assets [Abstract]          
Trading securities 0   0    
Securities available for sale [Abstract]          
Derivatives 0   0    
Liabilities [Abstract]          
Derivatives 385,000   385,000    
Significant Unobservable Inputs, (Level 3) [Member] | Fair Value, Measurements, Recurring [Member]
         
Assets [Abstract]          
Trading securities 0   0   0
Securities available for sale [Abstract]          
U.S. agency 0   0   0
US government agency residential mortgage backed 0   0   0
Private label residential mortgage-backed 0   0   0
Obligations of states and political subdivisions 0   0   0
Trust preferred 0   0   0
Loans held for sale 0   0   0
Derivatives 0 [1]   0 [1]   0 [1]
Liabilities [Abstract]          
Derivatives 385,000 [2]   385,000 [2]   174,000 [2]
Significant Unobservable Inputs, (Level 3) [Member] | Fair Value, Measurements, Nonrecurring [Member]
         
Assets [Abstract]          
Capitalized mortgage loan servicing rights 8,855,000 [3]   8,855,000 [3]   11,004,000 [3]
Assets, fair value[Abstract]          
Loans held for sale relating to branch sale 0 [4]   0 [4]    
Property and equipment held for sale 323,000 [4]   323,000 [4]    
Significant Unobservable Inputs, (Level 3) [Member] | Fair Value, Measurements, Nonrecurring [Member] | Impaired Loans [Member]
         
Commercial [Abstract]          
Income producing - real estate 4,862,000 [5]   4,862,000 [5]   8,022,000 [5]
Land, land development & construction - real estate 3,074,000 [5]   3,074,000 [5]   5,702,000 [5]
Commercial and industrial 7,622,000 [5]   7,622,000 [5]   5,613,000 [5]
Mortgage [Abstract]          
1-4 Family 2,822,000 [5]   2,822,000 [5]   3,263,000 [5]
Resort Lending 239,000 [5]   239,000 [5]   1,064,000 [5]
Commercial [Abstract]          
Income producing - real estate 4,862,000 [5]   4,862,000 [5]   8,022,000 [5]
Land, land development & construction - real estate 3,074,000 [5]   3,074,000 [5]   5,702,000 [5]
Commercial and industrial 7,622,000 [5]   7,622,000 [5]   5,613,000 [5]
Mortgage [Abstract]          
1-4 Family 2,822,000 [5]   2,822,000 [5]   3,263,000 [5]
Resort Lending 239,000 [5]   239,000 [5]   1,064,000 [5]
Significant Unobservable Inputs, (Level 3) [Member] | Fair Value, Measurements, Nonrecurring [Member] | Other Real Estate [Member]
         
Commercial [Abstract]          
Income producing - real estate 2,157,000 [4]   2,157,000 [4]   1,388,000 [4]
Land, land development & construction - real estate 5,193,000 [4]   5,193,000 [4]   7,512,000 [4]
Commercial and industrial         497,000 [4]
Mortgage [Abstract]          
1-4 Family 591,000 [4]   591,000 [4]   2,079,000 [4]
Resort Lending 4,636,000 [4]   4,636,000 [4]   5,297,000 [4]
Commercial [Abstract]          
Income producing - real estate 2,157,000 [4]   2,157,000 [4]   1,388,000 [4]
Land, land development & construction - real estate 5,193,000 [4]   5,193,000 [4]   7,512,000 [4]
Commercial and industrial         497,000 [4]
Mortgage [Abstract]          
1-4 Family 591,000 [4]   591,000 [4]   2,079,000 [4]
Resort Lending 4,636,000 [4]   4,636,000 [4]   5,297,000 [4]
Home equity line of credit - 1st lien         53,000 [4]
Installment [Abstract]          
Home equity installment - 1st lien $ 104,000 [4]   $ 104,000 [4]   $ 100,000 [4]
[1] Included in accrued income and other assets.
[2] Included in accrued expenses and other liabilities.
[3] Only includes servicing rights that are carried at fair value due to recognition of a valuation allowance.
[4] Only includes other real estate with subsequent write downs to fair value.
[5] Only includes impaired loans with specific loss allocations based on collateral value.