EX-99.1 2 ibcp-2023725ex991.htm EX-99.1 Document

Exhibit 99.1
new.jpg
NEWS RELEASE
Independent Bank Corporation
4200 East Beltline
Grand Rapids, MI 49525
616.527.5820
For Release:Immediately
Contact:
William B. Kessel, President and CEO, 616.447.3933
Gavin A. Mohr, Chief Financial Officer, 616.447.3929
INDEPENDENT BANK CORPORATION REPORTS 2023 SECOND QUARTER RESULTS

Second Quarter Highlights

Highlights for the second quarter of 2023 include:
An increase in net interest income of 6.3% over the second quarter of 2022;
An increase in book value and tangible book value per share of $0.51;
Net growth in loans of $121.3 million (or 13.9% annualized); and
The payment of a 23 cent per share dividend on common stock on May 15, 2023.

GRAND RAPIDS, Mich., July 25, 2023 - Independent Bank Corporation (NASDAQ: IBCP) reported second quarter 2023 net income of $14.8 million, or $0.70 per diluted share, versus net income of $13.0 million, or $0.61 per diluted share, in the prior-year period. For the six months ended June 30, 2023, the Company reported net income of $27.8 million, or $1.31 per diluted share, compared to net income of $31.0 million, or $1.45 per diluted share, in the prior year period.

William B. (“Brad”) Kessel, the President and Chief Executive Officer of Independent Bank Corporation, commented: “We delivered another quarter of strong financial results with net income and pre-tax, pre-provision income both increasing from the prior quarter. We continue to see good stability in our deposit base and have successfully grown our client base and brought in new, full banking relationships. Economic conditions remain healthy throughout our markets and we continue to see attractive lending opportunities, which led to our total loans increasing at a 14% annualized rate in the second quarter. We have a solid pipeline of high quality commercial lending opportunities, and we believe that we can continue to grow our client base and deliver strong financial performance for our shareholders.”

Significant items impacting comparable second quarter 2023 and 2022 results include the following:
Changes in the fair value due to price of capitalized mortgage loan servicing rights (the “MSR Changes”) of  $2.4 million ($0.09 per diluted share, after taxes) for the three-month period ended June 30, 2023, as compared to $3.1 million ($0.12 per diluted share, after taxes) for the three-months ended June 30, 2022.
The provision for credit losses on loans was an expense of $3.3 million ($0.12 per diluted share, after taxes) in the second quarter ended June 30, 2023, as compared to an expense of $2.4 million ($0.09 per diluted share, after taxes) in the second quarter ended June 30, 2022.
1



Operating Results
The Company’s net interest income totaled $38.4 million during the second quarter of 2023, an increase of $2.3 million, or 6.3% from the year-ago period, and down $0.1 million, or 0.2%, from the first quarter of 2023. The Company’s tax equivalent net interest income as a percent of average interest-earning assets (the “net interest margin”) was 3.26% during the second quarter of 2023, compared to 3.26% in the year-ago period, and 3.33% in the first quarter of 2023. The year-over-year quarterly increase in net interest income was due to an increase in average interest-earning assets. The decrease in net interest income compared to the linked quarter was due to a decrease in net interest margin that was partially offset by an increase in average interest-earning assets. Average interest-earning assets were $4.76 billion in the second quarter of 2023, compared to $4.49 billion in the year ago quarter and $4.70 billion in the first quarter of 2023.
For the first six months of 2023, net interest income totaled $76.8 million, an an increase of $7.7 million, or 11.2% from the first six months in 2022. The Company’s net interest margin for the first six months of 2023 was 3.29% compared to 3.13% in 2022. The increase in net interest income for the first six months of 2023 compared to 2022 reflects this improved margin as well as our increase in average interest- earning assets.
Non-interest income totaled $15.4 million and $26.0 million, respectively, for the second quarter and for the first six months 2023, compared to $14.6 million and $33.6 million in the respective comparable prior year periods. These changes were primarily due to variances in mortgage banking related revenues and a loss on securities available for sale.
Net gains on mortgage loans in the second quarters of 2023 and 2022, were approximately $2.1 million and $1.3 million, respectively. For the first six months of 2023, net gains on mortgage loans totaled $3.4 million compared to $2.1 million in 2022. The increase in net gains on mortgage loans was primarily due to a increase in the gain on sale margin on mortgage loan sold that was partially offset by a decrease in the volume of mortgage loans sold.
Mortgage loan servicing, net, generated income of $3.7 million and $4.2 million in the second quarters of 2023 and 2022, respectively. For the first six months of 2023 and 2022, mortgage loan servicing, net, generated income of $4.4 million and $13.8 million, respectively. The significant variance in mortgage loan servicing, net is primarily due to changes in the fair value of capitalized mortgage loan servicing rights associated with the magnitude of changes in mortgage loan interest rates and expected future prepayment levels between periods. Mortgage loan servicing, net activity is summarized in the following table:
Three months endedSix months ended
6/30/20236/30/20226/30/20236/30/2022
(In thousands)
Mortgage loan servicing, net:
Revenue, net$2,193 $2,124 $4,415 $4,207 
Fair value change due to price2,443 3,120 1,808 11,572 
Fair value change due to pay-downs(962)(1,082)(1,823)(1,976)
Total$3,674 $4,162 $4,400 $13,803 
Non-interest expenses totaled $32.2 million in the second quarter of 2023, compared to $32.4 million in the year-ago period. For the first six months of 2023, non-interest expenses totaled $63.2 million versus $63.9 million in 2022.
The Company recorded income tax expense of $3.4 million and $6.3 million in the second quarter and first six months of 2023, respectively. This compares to an income tax expense of $2.9 million and $7.0 million in the second quarter and first six months of 2022. The changes in income tax expense principally reflect changes in pre-tax earnings in 2023 relative to 2022.
2


Asset Quality
A breakdown of non-performing loans by loan type is as follows:
6/30/202312/31/20226/30/2022
Loan Type(Dollars in thousands)
Commercial$33 $38 $56 
Mortgage6,149 4,745 5,074 
Installment694 598 729 
Sub total6,876 5,381 5,859 
Less - government guaranteed loans2,882 1,660 1,360 
Total non-performing loans$3,994 $3,721 $4,499 
Ratio of non-performing loans to total portfolio loans0.11 %0.11 %0.14 %
Ratio of non-performing assets to total assets0.09 %0.08 %0.10 %
Ratio of allowance for credit losses to total non-performing loans1351.13 %1409.16 %1064.30 %
The provision for credit losses on loans was an expense of $3.3 million and $2.2 million in the second quarters of 2023 and 2022, respectively. The provision for credit losses on loans was an expense of $2.5 million and an expense of $0.6 million in the first six months of 2023 and 2022, respectively. The quarterly change in the provision for credit losses on loans in 2023 compared to 2022, was primarily the result of a an increase in specific reserve on one commercial credit as well as increases in the pooled loan reserve and subjective loan allocations due primarily to loan growth. The year-to-date increase in the provision for credit losses in 2023 compared to 2022, was primarily the result of a combination of increases in net commercial specific allocations, pooled loan reserve and subjective loan allocations due to loan growth We recorded loan net charge offs (recoveries) of $(0.10) million and $(0.04) million in the second quarters of 2023 and 2022, respectively and $0.96 million and $0.02 million during the first six months of 2023 and 2022, respectively. At June 30, 2023, the allowance for credit losses for loans totaled $54.0 million, or 1.49% of total portfolio loans compared to $52.4 million, or 1.51% of total portfolio loans at December 31, 2022. The year-to-date increase in the provision for credit losses for securities HTM in 2023 compared to 2022, was the result of a loss incurred on a $3.0 million subordinated debt security that defaulted during the first quarter.
Balance Sheet, Capital and Liquidity
Total assets were $5.14 billion at June 30, 2023, an increase of $135.8 million from December 31, 2022. Loans, excluding loans held for sale, were $3.63 billion at June 30, 2023, compared to $3.47 billion at December 31, 2022.  Deposits totaled $4.49 billion at June 30, 2023, an increase of $108.6 million from December 31, 2022. This increase is primarily due to growth in reciprocal, time and brokered time deposit account balances that were partially offset by decreases in non-interest bearing and in savings and interest-bearing checking deposit account balances.
Cash and cash equivalents totaled $129.2 million at June 30, 2023, versus $74.4 million at December 31, 2022. Securities available for sale (“AFS”) totaled $731.8 million at June 30, 2023, versus $779.3 million at December 31, 2022.

Total shareholders’ equity was $375.2 million at June 30, 2023, or 7.31% of total assets compared to $347.6 million or 6.95% at December 31, 2022. Tangible common equity totaled $344.6 million at June 30, 2023, or $16.45 per share compared to $316.7 million or $15.04 per share at December 31, 2022. The increase in shareholder equity as well as tangible common equity are primarily the result of earnings retention and a decrease in accumulated other comprehensive loss related to unrealized losses on securities available for sale.

The Company’s wholly owned subsidiary, Independent Bank, remains significantly above “well capitalized” for regulatory purposes with the following ratios:
3


Regulatory Capital Ratios6/30/202312/31/2022Well
Capitalized
Minimum
Tier 1 capital to average total assets8.72 %8.56 %5.00 %
Tier 1 common equity  to risk-weighted assets11.11 %10.97 %6.50 %
Tier 1 capital to risk-weighted assets11.11 %10.97 %8.00 %
Total capital to risk-weighted assets12.36 %12.22 %10.00 %

At June 30, 2023, in addition to liquidity available from our normal operating, funding, and investing activities, we had unused credit lines with the FHLB and FRB of approximately $926.9 million and $476.5 million, respectively. We also had approximately $866.9 million in fair value of unpledged securities AFS and HTM at June 30, 2023 which could be pledged for an estimated additional borrowing capacity at the FHLB and FRB of approximately $800.1 million.
Share Repurchase Plan
On December 20, 2022, the Board of Directors of the Company authorized the 2023 share repurchase plan. Under the terms of the 2023 share repurchase plan, the Company is authorized to purchase up to 1,100,000 shares, or approximately 5% of its then outstanding common stock. The repurchase plan is authorized to last through December 31, 2023. During the second quarter of 2023, the Company repurchased 200,000 shares of common stock, for an aggregate purchase price of $3.3 million.
Earnings Conference Call
Brad Kessel, President and CEO, Gavin Mohr, CFO and Joel Rahn, EVP – Commercial Banking will review the quarterly results in a conference call for investors and analysts beginning at 11:00 am ET on Tuesday, July 25, 2023.
To participate in the live conference call, please dial 1-833-470-1428 (Access Code # 245095). Also, the conference call will be accessible through an audio webcast with user-controlled slides via the following site/URL: https://events.q4inc.com/attendee/289851319.
A playback of the call can be accessed by dialing 1-866-813-9403 (Access Code # 212125). The replay will be available through August 1, 2023.
About Independent Bank Corporation
Independent Bank Corporation (NASDAQ: IBCP) is a Michigan-based bank holding company with total assets of approximately $5.1 billion. Founded as First National Bank of Ionia in 1864, Independent Bank Corporation operates a branch network across Michigan's Lower Peninsula through one state-chartered bank subsidiary. This subsidiary (Independent Bank) provides a full range of financial services, including commercial banking, mortgage lending, consumer banking, investments and insurance. Independent Bank Corporation is committed to providing exceptional personal service and value to its customers, stockholders and the communities it serves.
For more information, please visit our Web site at: IndependentBank.com.
Forward-Looking Statements
This presentation contains forward-looking statements, which are any statements or information that are not historical facts. These forward-looking statements include statements about our anticipated future revenue and expenses and our future plans and prospects.

Forward-looking statements involve inherent risks and uncertainties, and important factors could cause actual results to differ materially from those anticipated. For example, deterioration in general business and economic conditions or turbulence in domestic or global financial markets could adversely affect our revenues and the values of our assets and liabilities, reduce the availability of funding to us, lead to a tightening of credit, and increase stock price volatility. Our results could also be adversely affected by changes in interest rates; increases in unemployment rates; deterioration in the credit quality of our loan portfolios or in the value of the collateral securing those loans; deterioration in the value of our investment securities; legal and regulatory developments; changes in customer behavior and preferences; breaches in data security; and management’s ability to effectively manage the multitude of risks facing our business. Key risk factors that could affect our future results are described in more detail in our Annual Report on Form 10-K for the year ended
4


December 31, 2022 and the other reports we file with the SEC, including under the heading “Risk Factors.” Investors should not place undue reliance on forward-looking statements as a prediction of our future results.

Any forward-looking statement speaks only as of the date on which it is made, and we undertake no obligation to update any forward-looking statement, whether as a result of new information, future events, or otherwise.
5


INDEPENDENT BANK CORPORATION AND SUBSIDIARIES
Consolidated Statements of Financial Condition
June 30, 2023December 31, 2022
(Unaudited)
(In thousands, except share
amounts)
Assets
Cash and due from banks$61,225 $70,180 
Interest bearing deposits67,967 4,191 
Cash and Cash Equivalents129,192 74,371 
Securities available for sale731,777 779,347 
Securities held to maturity (fair value of $321,860 at June 30, 2023 and $335,418 at December 31, 2022)
360,926 374,818 
Federal Home Loan Bank and Federal Reserve Bank stock, at cost18,131 17,653 
Loans held for sale, carried at fair value20,270 26,518 
Loans held for sale, carried at lower of cost or fair value— 20,367 
Loans
Commercial1,538,162 1,466,853 
Mortgage1,441,398 1,368,409 
Installment651,554 630,090 
Total Loans3,631,114 3,465,352 
Allowance for credit losses(53,964)(52,435)
Net Loans3,577,150 3,412,917 
Other real estate and repossessed assets, net658 455 
Property and equipment, net36,157 35,893 
Bank-owned life insurance54,507 55,204 
Capitalized mortgage loan servicing rights, carried at fair value44,427 42,489 
Other intangibles2,278 2,551 
Goodwill28,300 28,300 
Accrued income and other assets131,791 128,904 
Total Assets$5,135,564 $4,999,787 
Liabilities and Shareholders' Equity
Deposits
Non-interest bearing$1,155,537 $1,269,759 
Savings and interest-bearing checking1,929,021 1,973,308 
Reciprocal720,985 602,575 
Time431,249 321,492 
Brokered time250,844 211,935 
Total Deposits4,487,636 4,379,069 
Other borrowings90,015 86,006 
Subordinated debt39,472 39,433 
Subordinated debentures39,694 39,660 
Accrued expenses and other liabilities103,585 108,023 
Total Liabilities4,760,402 4,652,191 
Shareholders’ Equity
Preferred stock, no par value, 200,000 shares authorized; none issued or outstanding
— — 
Common stock, no par value, 500,000,000 shares authorized; issued and outstanding: 20,943,694 shares at June 30, 2023 and 21,063,971 shares at December 31, 2022
318,241 320,991 
Retained earnings137,431 119,368 
Accumulated other comprehensive loss(80,510)(92,763)
Total Shareholders’ Equity375,162 347,596 
Total Liabilities and Shareholders’ Equity$5,135,564 $4,999,787 
6


INDEPENDENT BANK CORPORATION AND SUBSIDIARIES
Consolidated Statements of Operations
Three Months EndedSix Months Ended
June 30,
2023
March 31, 2023June 30,
2022
June 30,
20232022
(Unaudited)
Interest Income(In thousands, except per share amounts)
Interest and fees on loans$47,679 $44,294 $31,454 $91,973 $59,872 
Interest on securities
Taxable5,919 5,884 4,950 11,803 9,502 
Tax-exempt3,283 3,083 1,746 6,366 3,300 
Other investments1,067 675 214 1,742 431 
Total Interest Income57,948 53,936 38,364 111,884 73,105 
Interest Expense
Deposits17,461 13,760 1,216 31,221 1,983 
Other borrowings and subordinated debt and debentures2,137 1,735 1,087 3,872 2,060 
Total Interest Expense19,598 15,495 2,303 35,093 4,043 
Net Interest Income38,350 38,441 36,061 76,791 69,062 
Provision for credit losses3,317 2,160 2,379 5,477 806 
Net Interest Income After Provision for Credit Losses35,033 36,281 33,682 71,314 68,256 
Non-interest Income
Interchange income3,355 3,205 3,422 6,560 6,504 
Service charges on deposit accounts3,134 2,857 3,096 5,991 6,053 
Net gains (losses) on assets
Mortgage loans2,120 1,256 1,253 3,376 2,088 
Securities available for sale— (222)(345)(222)(275)
Mortgage loan servicing, net3,674 726 4,162 4,400 13,803 
Other3,134 2,729 3,044 5,863 5,407 
Total Non-interest Income15,417 10,551 14,632 25,968 33,580 
Non-interest Expense
Compensation and employee benefits20,602 19,339 19,882 39,941 40,012 
Data processing2,891 2,991 2,644 5,882 4,860 
Occupancy, net1,845 2,159 2,077 4,004 4,620 
Interchange expense1,054 1,049 1,262 2,103 2,273 
Furniture, fixtures and equipment929 926 1,042 1,855 2,087 
FDIC deposit insurance749 783 457 1,532 979 
Loan and collection620 578 647 1,198 1,206 
Legal and professional473 607 479 1,080 972 
Advertising431 495 560 926 1,240 
Costs (recoveries) related to unfunded lending commitments100 (475)649 (375)294 
Communications635 668 762 1,303 1,519 
Other1,919 1,837 1,973 3,756 3,822 
Total Non-interest Expense32,248 30,957 32,434 63,205 63,884 
Income Before Income Tax18,202 15,875 15,880 34,077 37,952 
Income tax expense3,412 2,884 2,879 6,296 6,984 
Net Income$14,790 $12,991 $13,001 $27,781 $30,968 
Net Income Per Common Share
Basic$0.70 $0.62 $0.62 $1.32 $1.47 
Diluted$0.70 $0.61 $0.61 $1.31 $1.45 
7


INDEPENDENT BANK CORPORATION AND SUBSIDIARIES
Selected Financial Data
June 30,
2023
March 31,
2023
December 31,
2022
September 30, 2022June 30, 2022
(unaudited)
(Dollars in thousands except per share data)
Three Months Ended
Net interest income$38,350 $38,441 $40,602 $39,897 $36,061 
Provision for credit losses3,317 2,160 1,390 3,145 2,379 
Non-interest income15,417 10,551 11,468 16,861 14,632 
Non-interest expense32,248 30,957 32,091 32,366 32,434 
Income before income tax18,202 15,875 18,589 21,247 15,880 
Income tax expense3,412 2,884 3,503 3,950 2,879 
Net income$14,790 $12,991 $15,086 $17,297 $13,001 
Basic earnings per share$0.70 $0.62 $0.72 $0.82 $0.62 
Diluted earnings per share0.70 0.61 0.71 0.81 0.61 
Cash dividend per share0.23 0.23 0.22 0.22 0.22 
Average shares outstanding21,040,34921,103,83121,064,55621,057,67321,070,266
Average diluted shares outstanding21,222,53521,296,98021,266,87621,251,93321,266,476
Performance Ratios
Return on average assets1.18 %1.06 %1.21 %1.40 %1.10 %
Return on average equity16.29 14.77 17.94 20.48 15.68 
Efficiency ratio (1)59.26 62.07 60.82 56.26 62.50 
As a Percent of Average Interest-Earning Assets (1)
Interest income4.91 %4.67 %4.41 %3.92 %3.47 %
Interest expense1.65 1.34 0.89 0.43 0.21 
Net interest income3.26 3.33 3.52 3.49 3.26 
Average Balances
Loans$3,567,920 $3,494,169 $3,449,944 $3,360,621 $3,145,095 
Securities1,111,670 1,146,075 1,164,809 1,226,203 1,312,934 
Total earning assets4,763,295 4,696,786 4,637,475 4,610,307 4,493,714 
Total assets5,044,746 4,988,440 4,934,859 4,884,841 4,758,960 
Deposits4,447,843 4,417,106 4,350,748 4,326,958 4,221,047 
Interest bearing liabilities3,415,621 3,304,868 3,159,374 3,075,210 3,005,103 
Shareholders' equity364,143 356,720 333,610 335,120 332,610 
(1)Presented on a fully tax equivalent basis assuming a marginal tax rate of 21%.















INDEPENDENT BANK CORPORATION AND SUBSIDIARIES
Selected Financial Data (continued)
June 30,
2023
March 31,
2023
December 31,
2022
September 30, 2022June 30, 2022
(unaudited)
(Dollars in thousands except per share data)
End of Period
Capital
Tangible common equity ratio6.75 %6.60 %6.37 %6.15 %6.26 %
Tangible common equity ratio excluding accumulated other comprehensive loss8.09 7.95 7.98 7.86 7.78 
Average equity to average assets7.22 7.15 6.76 6.86 6.99 
Total capital to risk-weighted assets (2)13.68 13.80 13.62 13.58 13.64 
Tier 1 capital to risk-weighted assets (2)11.44 11.53 11.36 11.29 11.33 
Common equity tier 1 capital to risk-weighted assets (2)10.48 10.55 10.38 10.29 10.30 
Tier 1 capital to average assets (2)8.87 8.92 8.86 8.77 8.74 
Common shareholders' equity per share of common stock$17.91 $17.40 $16.50 $15.78 $15.73 
Tangible common equity per share of common stock16.45 15.94 15.04 14.30 14.25 
Total shares outstanding20,943,69421,138,30321,063,97121,063,95421,049,218
Selected Balances
Loans$3,631,114 $3,509,809 $3,465,352 $3,409,858 $3,258,850 
Securities1,092,703 1,137,103 1,154,165 1,183,701 1,241,312 
Total earning assets4,830,185 4,860,696 4,688,246 4,633,876 4,552,185 
Total assets5,135,564 5,138,934 4,999,787 4,931,377 4,826,209 
Deposits4,487,636 4,544,749 4,379,069 4,327,028 4,290,574 
Interest bearing liabilities3,501,280 3,481,511 3,274,409 3,116,027 3,037,278 
Shareholders' equity375,162 367,714 347,596 332,308 331,134 
(2)June 30, 2023 are Preliminary.
8


Reconciliation of Non-GAAP Financial Measures
Independent Bank Corporation
Independent Bank Corporation believes non-GAAP measures are meaningful because they reflect adjustments commonly made by management, investors, regulators and analysts to evaluate the adequacy of common equity and performance trends.  Tangible common equity is used by the Company to measure the quality of capital.
Reconciliation of Non-GAAP Financial Measures
Three Months Ended June 30,Six Months Ended June 30,
2023202220232022
(Dollars in thousands)
Net Interest Margin, Fully Taxable Equivalent ("FTE")
Net interest income$38,350 $36,061 $76,791 $69,062 
Add:  taxable equivalent adjustment423 481 862 963 
Net interest income - taxable equivalent$38,773 $36,542 $77,653 $70,025 
Net interest margin (GAAP) (1)3.23 %3.21 %3.26 %3.09 %
Net interest margin (FTE) (1)3.26 %3.26 %3.29 %3.13 %
(1)Annualized.
9


Tangible Common Equity Ratio
June 30,
2023
March 31, 2023December 31, 2022September 30, 2022June 30, 2022
(Dollars in thousands)
Common shareholders' equity$375,162$367,714$347,596$332,308$331,134
Less:
Goodwill28,30028,30028,30028,30028,300
Other intangibles2,2782,4152,5512,6972,871
Tangible common equity344,584336,999316,745301,311299,963
Addition:
Accumulated other comprehensive loss for regulatory purposes74,71275,01386,96691,24879,206
Tangible common equity excluding other comprehensive loss adjustments$419,296$412,012$403,711$392,559$379,169
Total assets$5,135,564$5,138,934$4,999,787$4,931,377$4,826,209
Less:
Goodwill28,30028,30028,30028,30028,300
Other intangibles2,2782,4152,5512,6972,871
Tangible assets5,104,9865,108,2194,968,9364,900,3804,795,038
Addition:
Net unrealized losses on available for sale securities and derivatives, net of tax74,71275,01386,96691,24879,206
Tangible assets excluding other comprehensive loss adjustments$5,179,698$5,183,232$5,055,902$4,991,628$4,874,244
Common equity ratio7.31 %7.16 %6.95 %6.74 %6.86 %
Tangible common equity ratio6.75 %6.60 %6.37 %6.15 %6.26 %
Tangible common equity ratio excluding other comprehensive loss8.09 %7.95 %7.98 %7.86 %7.78 %
Tangible Common Equity per Share of Common Stock:
Common shareholders' equity$375,162 $367,714 $347,596 $332,308 $331,134 
Tangible common equity$344,584 $336,999 $316,745 $301,311 $299,963 
Shares of common stock outstanding (in thousands)20,944 21,138 21,064 21,064 21,049 
Common shareholders' equity per share of common stock$17.91 $17.40 $16.50 $15.78 $15.73 
Tangible common equity per share of common stock$16.45 $15.94 $15.04 $14.30 $14.25 
The tangible common equity ratio removes the effect of goodwill and other intangible assets from capital and total assets.  Tangible common equity per share of common stock removes the effect of goodwill and other intangible assets from common shareholders’ equity per share of common stock.
10