Regulatory Matters (Tables)

12 Months Ended

Dec. 31, 2022

Regulatory Matters [Abstract]

Schedule of Actual Capital Amounts and Ratios

Our actual capital amounts and ratios at December 31 follow(1):

	Actual				Minimum for Adequately Capitalized Institutions				Minimum for Well-Capitalized Institutions
	Amount		Ratio		Amount		Ratio		Amount		Ratio
	(Dollars in thousands)
2022
Total capital to risk-weighted assets
Consolidated	$	536,549	13.62	%	$	315,059	8.00	%	NA		NA
Independent Bank	480,886		12.22		314,733		8.00		$	393,416	10.00	%
Tier 1 capital to risk-weighted assets
Consolidated	$	447,299	11.36	%	$	236,294	6.00	%	NA		NA
Independent Bank	431,685		10.97		236,049		6.00		$	314,733	8.00	%
Common equity tier 1 capital to risk-weighted assets
Consolidated	$	408,863	10.38	%	$	177,221	4.50	%	NA		NA
Independent Bank	431,685		10.97		177,037		4.50		$	255,720	6.50	%
Tier 1 capital to average assets
Consolidated	$	447,299	8.86	%	$	201,875	4.00	%	NA		NA
Independent Bank	431,685		8.56		201,820		4.00		$	252,275	5.00	%
2021
Total capital to risk-weighted assets
Consolidated	$	488,495	14.53	%	$	268,991	8.00	%	NA		NA
Independent Bank	438,352		13.05		268,808		8.00		$	336,011	10.00	%
Tier 1 capital to risk-weighted assets
Consolidated	$	406,645	12.09	%	$	201,743	6.00	%	NA		NA
Independent Bank	396,351		11.80		201,606		6.00		$	268,808	8.00	%
Common equity tier 1 capital to risk-weighted assets
Consolidated	$	368,277	10.95	%	$	151,307	4.50	%	NA		NA
Independent Bank	396,351		11.80		151,205		4.50		$	218,407	6.50	%
Tier 1 capital to average assets
Consolidated	$	406,645	8.79	%	$	185,034	4.00	%	NA		NA
Independent Bank	396,351		8.57		185,077		4.00		$	231,347	5.00	%

_______________________________

(1) These ratios do not reflect a capital conservation buffer of 2.50% at December 31, 2022 and 2021.

NA - Not applicable

Components Of Regulatory Capital

The components of our regulatory capital are as follows:

	Consolidated				Independent Bank
	December 31,				December 31,
	2022		2021		2022		2021
	(In thousands)
Total shareholders’ equity	$	347,596	$	398,484	$	370,418	$	426,558
Add (deduct)
Accumulated other comprehensive loss for regulatory purposes	86,966		(6,298)		86,966		(6,298)
Goodwill and other intangibles	(30,851)		(31,636)		(30,851)		(31,636)
CECL (1)	5,152		7,727		5,152		7,727
Common equity tier 1 capital	408,863		368,277		431,685		396,351
Qualifying trust preferred securities	38,436		38,368		—		—
Tier 1 capital	447,299		406,645		431,685		396,351
Subordinated debt	40,000		40,000		—		—
Allowance for credit losses and allowance for unfunded lending commitments limited to 1.25% of total risk-weighted assets	49,250		41,850		49,201		42,001
Total risk-based capital	$	536,549	$	488,495	$	480,886	$	438,352

(1) We elected the three years CECL transition method for regulatory purposes.