XML 46 R28.htm IDEA: XBRL DOCUMENT v3.22.4
Regulatory Matters
12 Months Ended
Dec. 31, 2022
Regulatory Matters [Abstract]  
Regulatory Matters REGULATORY MATTERSCapital guidelines adopted by federal and state regulatory agencies and restrictions imposed by law limit the amount of cash dividends our Bank can pay to us. Under these guidelines, the amount of dividends that may be paid in any calendar year is limited to the Bank’s current year net profits, combined with the retained net profits of the preceding two years. Further, the Bank cannot pay a dividend at any time that it has negative undivided profits. As of December 31, 2022, the
Bank had positive undivided profits of $137.2 million. It is not our intent to have dividends paid in amounts that would reduce the capital of our Bank to levels below those which we consider prudent or that would not be in accordance with guidelines of regulatory authorities.
We are also subject to various regulatory capital requirements. The prompt corrective action regulations establish quantitative measures to ensure capital adequacy and require minimum amounts and ratios of total, Tier 1, and common equity Tier 1 capital to risk-weighted assets and Tier 1 capital to average assets. Failure to meet minimum capital requirements can result in certain mandatory, and possibly discretionary, actions by regulators that could have a material effect on our consolidated financial statements. In addition, capital adequacy rules include a common equity Tier 1 capital conservation buffer of 2.5% of risk-weighted assets that applies to all supervised financial institutions. To avoid limits on capital distributions and certain discretionary bonus payments we must meet the minimum ratio for adequately capitalized institutions plus the buffer. Under capital adequacy guidelines, we must meet specific capital requirements that involve quantitative measures as well as qualitative judgments by the regulators. The most recent regulatory filings as of December 31, 2022 and 2021, categorized our Bank as well capitalized. Management is not aware of any conditions or events that would have changed the most recent Federal Deposit Insurance Corporation (‘‘FDIC’’) categorization.
Our actual capital amounts and ratios at December 31 follow(1):
Actual Minimum for
Adequately Capitalized
Institutions
Minimum for
Well-Capitalized
Institutions
AmountRatio AmountRatio AmountRatio
(Dollars in thousands)
2022
Total capital to risk-weighted assets
Consolidated$536,549 13.62 %$315,059 8.00 %NANA
Independent Bank480,886 12.22 314,733 8.00 $393,416 10.00 %
Tier 1 capital to risk-weighted assets
Consolidated$447,299 11.36 %$236,294 6.00 %NANA
Independent Bank431,685 10.97 236,049 6.00 $314,733 8.00 %
Common equity tier 1 capital to risk-weighted assets
Consolidated$408,863 10.38 %$177,221 4.50 %NANA
Independent Bank431,685 10.97 177,037 4.50 $255,720 6.50 %
Tier 1 capital to average assets
Consolidated$447,299 8.86 %$201,875 4.00 %NANA
Independent Bank431,685 8.56 201,820 4.00 $252,275 5.00 %
2021
Total capital to risk-weighted assets
Consolidated$488,495 14.53 %$268,991 8.00 %NANA
Independent Bank438,352 13.05 268,808 8.00 $336,011 10.00 %
Tier 1 capital to risk-weighted assets
Consolidated$406,645 12.09 %$201,743 6.00 %NANA
Independent Bank396,351 11.80 201,606 6.00 $268,808 8.00 %
Common equity tier 1 capital to risk-weighted assets
Consolidated$368,277 10.95 %$151,307 4.50 %NANA
Independent Bank396,351 11.80 151,205 4.50 $218,407 6.50 %
Tier 1 capital to average assets
Consolidated$406,645 8.79 %$185,034 4.00 %NANA
Independent Bank396,351 8.57 185,077 4.00 $231,347 5.00 %
_______________________________
(1)
These ratios do not reflect a capital conservation buffer of 2.50% at December 31, 2022 and 2021.
NA - Not applicable
The components of our regulatory capital are as follows:
Consolidated Independent Bank
December 31,December 31,
2022202120222021
(In thousands)
Total shareholders’ equity$347,596 $398,484 $370,418 $426,558 
Add (deduct)
Accumulated other comprehensive loss for regulatory purposes86,966 (6,298)86,966 (6,298)
Goodwill and other intangibles(30,851)(31,636)(30,851)(31,636)
CECL (1)5,152 7,727 5,152 7,727 
Common equity tier 1 capital408,863 368,277 431,685 396,351 
Qualifying trust preferred securities38,436 38,368 — — 
Tier 1 capital447,299 406,645 431,685 396,351 
Subordinated debt40,000 40,000 — — 
Allowance for credit losses and allowance for unfunded lending commitments limited to 1.25% of total risk-weighted assets49,250 41,850 49,201 42,001 
Total risk-based capital$536,549 $488,495 $480,886 $438,352 
(1)
We elected the three years CECL transition method for regulatory purposes.