XML 110 R99.htm IDEA: XBRL DOCUMENT v3.26.1
Operating Segments - Summary of Operating Results by Segment (Detail) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2026
Jun. 30, 2025
Jun. 30, 2026
Jun. 30, 2025
Segment Reporting Information [Line Items]        
Interest income $ 594,763 $ 601,958 $ 1,172,730 $ 1,187,075
Interest expense 147,035 172,354 286,480 341,251
Net interest income (expense) 447,728 429,604 886,250 845,824
Credit loss expense 9,767 13,129 16,512 26,199
Net interest income after credit loss expense 437,961 416,475 869,738 819,625
Trust and investment management fees 47,643 43,669 95,600 86,600
Service charges on deposit accounts 34,177 29,151 66,334 57,772
Insurance commissions and fees 14,166 13,879 36,241 34,898
Interchange and card transaction fees 6,546 5,619 13,078 11,021
Other charges, commissions, and fees 13,787 13,967 27,055 27,553
Net gain (loss) on securities transactions 0 0 0 (14)
Other 11,962 10,988 26,288 23,454
Total non-interest income 128,281 117,273 264,596 241,284
Salaries and wages 172,955 162,149 339,145 323,006
Employee benefits 35,156 32,826 79,812 74,983
Net occupancy 35,223 34,640 69,976 67,917
Technology, furniture, and equipment 42,564 40,572 84,238 80,690
Deposit insurance 6,305 6,590 13,508 13,774
Other 69,497 70,351 140,707 134,824
Total non-interest expense 361,700 347,128 727,386 695,194
Income (loss) before income taxes 204,542 186,620 406,948 365,715
Income tax expense (benefit) 32,483 29,617 63,902 57,790
Net income (loss) 172,059 157,003 343,046 307,925
Preferred stock dividends 1,669 1,669 3,338 3,338
Net income (loss) available to common shareholders 170,390 155,334 339,708 304,587
Revenues from (expenses to) external customers 576,009 546,877 1,150,846 1,087,108
Average assets (in millions) 52,626,000 51,191,000 52,373,000 51,064,000
Bank        
Segment Reporting Information [Line Items]        
Interest income 592,937 599,875 1,169,269 1,183,116
Interest expense 144,062 169,150 280,524 334,850
Net interest income (expense) 448,875 430,725 888,745 848,266
Credit loss expense 9,767 13,129 16,512 26,199
Net interest income after credit loss expense 439,108 417,596 872,233 822,067
Trust and investment management fees 0 0 0 0
Service charges on deposit accounts 34,172 29,149 66,324 57,767
Insurance commissions and fees 14,166 13,879 36,241 34,898
Interchange and card transaction fees 6,546 5,619 13,078 11,021
Other charges, commissions, and fees 7,944 8,031 15,183 15,437
Net gain (loss) on securities transactions 0 0 0 (14)
Other 10,577 9,002 23,589 20,387
Total non-interest income 73,405 65,680 154,415 139,496
Salaries and wages 151,014 142,089 296,844 283,181
Employee benefits 31,023 29,244 70,715 66,582
Net occupancy 31,280 30,893 62,062 60,629
Technology, furniture, and equipment 40,908 39,178 81,000 77,735
Deposit insurance 6,296 6,579 13,488 13,750
Other 53,052 54,412 109,578 105,240
Total non-interest expense 313,573 302,395 633,687 607,117
Income (loss) before income taxes 198,940 180,881 392,961 354,446
Income tax expense (benefit) 31,887 28,891 62,010 56,417
Net income (loss) 167,053 151,990 330,951 298,029
Preferred stock dividends 0 0 0 0
Net income (loss) available to common shareholders 167,053 151,990 330,951 298,029
Revenues from (expenses to) external customers 522,280 496,405 1,043,160 987,762
Average assets (in millions) 52,541,000 51,117,000 52,287,000 50,987,000
Frost Wealth Advisors [Member]        
Segment Reporting Information [Line Items]        
Interest income 1,826 2,083 3,461 3,959
Interest expense 82 99 166 188
Net interest income (expense) 1,744 1,984 3,295 3,771
Credit loss expense 0 0 0 0
Net interest income after credit loss expense 1,744 1,984 3,295 3,771
Trust and investment management fees 47,681 43,844 95,813 87,388
Service charges on deposit accounts 5 2 10 5
Insurance commissions and fees 0 0 0 0
Interchange and card transaction fees 0 0 0 0
Other charges, commissions, and fees 5,843 5,936 11,872 12,116
Net gain (loss) on securities transactions 0 0 0 0
Other 1,334 1,928 2,607 2,951
Total non-interest income 54,863 51,710 110,302 102,460
Salaries and wages 21,520 19,664 41,458 39,033
Employee benefits 4,107 3,557 9,045 8,351
Net occupancy 3,943 3,747 7,914 7,288
Technology, furniture, and equipment 1,604 1,344 3,136 2,852
Deposit insurance 9 11 20 24
Other 14,182 13,414 27,996 26,054
Total non-interest expense 45,365 41,737 89,569 83,602
Income (loss) before income taxes 11,242 11,957 24,028 22,629
Income tax expense (benefit) 2,361 2,511 5,046 4,752
Net income (loss) 8,881 9,446 18,982 17,877
Preferred stock dividends 0 0 0 0
Net income (loss) available to common shareholders 8,881 9,446 18,982 17,877
Revenues from (expenses to) external customers 56,607 53,694 113,597 106,231
Average assets (in millions) 76,000 65,000 77,000 68,000
Non-Banks [Member]        
Segment Reporting Information [Line Items]        
Interest income 0 0 0 0
Interest expense 2,891 3,105 5,790 6,213
Net interest income (expense) (2,891) (3,105) (5,790) (6,213)
Credit loss expense 0 0 0 0
Net interest income after credit loss expense (2,891) (3,105) (5,790) (6,213)
Trust and investment management fees (38) (175) (213) (788)
Service charges on deposit accounts 0 0 0 0
Insurance commissions and fees 0 0 0 0
Interchange and card transaction fees 0 0 0 0
Other charges, commissions, and fees 0 0 0 0
Net gain (loss) on securities transactions 0 0 0 0
Other 51 58 92 116
Total non-interest income 13 (117) (121) (672)
Salaries and wages 421 396 843 792
Employee benefits 26 25 52 50
Net occupancy 0 0 0 0
Technology, furniture, and equipment 52 50 102 103
Deposit insurance 0 0 0 0
Other 2,263 2,525 3,133 3,530
Total non-interest expense 2,762 2,996 4,130 4,475
Income (loss) before income taxes (5,640) (6,218) (10,041) (11,360)
Income tax expense (benefit) (1,765) (1,785) (3,154) (3,379)
Net income (loss) (3,875) (4,433) (6,887) (7,981)
Preferred stock dividends 1,669 1,669 3,338 3,338
Net income (loss) available to common shareholders (5,544) (6,102) (10,225) (11,319)
Revenues from (expenses to) external customers (2,878) (3,222) (5,911) (6,885)
Average assets (in millions) $ 9,000 $ 9,000 $ 9,000 $ 9,000