XML 110 R99.htm IDEA: XBRL DOCUMENT v3.26.1
Operating Segments - Summary of Operating Results by Segment (Detail) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2026
Mar. 31, 2025
Segment Reporting Information [Line Items]    
Interest income $ 577,967 $ 585,117
Interest expense 139,445 168,897
Net interest income (expense) 438,522 416,220
Credit loss expense 6,745 13,070
Net interest income after credit loss expense 431,777 403,150
Trust and investment management fees 47,957 42,931
Service charges on deposit accounts 32,157 28,621
Insurance commissions and fees 22,075 21,019
Interchange and card transaction fees 6,532 5,402
Other charges, commissions, and fees 13,268 13,586
Net gain (loss) on securities transactions 0 (14)
Other 14,326 12,466
Total non-interest income 136,315 124,011
Salaries and wages 166,190 160,857
Employee benefits 44,656 42,157
Net occupancy 34,753 33,277
Technology, furniture, and equipment 41,674 40,118
Deposit insurance 7,203 7,184
Other 71,210 64,473
Total non-interest expense 365,686 348,066
Income (loss) before income taxes 202,406 179,095
Income tax expense (benefit) 31,419 28,173
Net income (loss) 170,987 150,922
Preferred stock dividends 1,669 1,669
Net income (loss) available to common shareholders 169,318 149,253
Revenues from (expenses to) external customers 574,837 540,231
Average assets (in millions) 52,122,000 50,925,000
Bank    
Segment Reporting Information [Line Items]    
Interest income 576,332 583,241
Interest expense 136,462 165,700
Net interest income (expense) 439,870 417,541
Credit loss expense 6,745 13,070
Net interest income after credit loss expense 433,125 404,471
Trust and investment management fees 0 0
Service charges on deposit accounts 32,152 28,618
Insurance commissions and fees 22,075 21,019
Interchange and card transaction fees 6,532 5,402
Other charges, commissions, and fees 7,239 7,406
Net gain (loss) on securities transactions 0 (14)
Other 13,012 11,385
Total non-interest income 81,010 73,816
Salaries and wages 145,830 141,092
Employee benefits 39,692 37,338
Net occupancy 30,782 29,736
Technology, furniture, and equipment 40,092 38,557
Deposit insurance 7,192 7,171
Other 56,526 50,828
Total non-interest expense 320,114 304,722
Income (loss) before income taxes 194,021 173,565
Income tax expense (benefit) 30,123 27,526
Net income (loss) 163,898 146,039
Preferred stock dividends 0 0
Net income (loss) available to common shareholders 163,898 146,039
Revenues from (expenses to) external customers 520,880 491,357
Average assets (in millions) 52,035,000 50,846,000
Frost Wealth Advisors [Member]    
Segment Reporting Information [Line Items]    
Interest income 1,635 1,876
Interest expense 84 89
Net interest income (expense) 1,551 1,787
Credit loss expense 0 0
Net interest income after credit loss expense 1,551 1,787
Trust and investment management fees 48,132 43,544
Service charges on deposit accounts 5 3
Insurance commissions and fees 0 0
Interchange and card transaction fees 0 0
Other charges, commissions, and fees 6,029 6,180
Net gain (loss) on securities transactions 0 0
Other 1,273 1,023
Total non-interest income 55,439 50,750
Salaries and wages 19,938 19,369
Employee benefits 4,938 4,794
Net occupancy 3,971 3,541
Technology, furniture, and equipment 1,532 1,508
Deposit insurance 11 13
Other 13,814 12,640
Total non-interest expense 44,204 41,865
Income (loss) before income taxes 12,786 10,672
Income tax expense (benefit) 2,685 2,241
Net income (loss) 10,101 8,431
Preferred stock dividends 0 0
Net income (loss) available to common shareholders 10,101 8,431
Revenues from (expenses to) external customers 56,990 52,537
Average assets (in millions) 78,000 70,000
Non-Banks [Member]    
Segment Reporting Information [Line Items]    
Interest income 0 0
Interest expense 2,899 3,108
Net interest income (expense) (2,899) (3,108)
Credit loss expense 0 0
Net interest income after credit loss expense (2,899) (3,108)
Trust and investment management fees (175) (613)
Service charges on deposit accounts 0 0
Insurance commissions and fees 0 0
Interchange and card transaction fees 0 0
Other charges, commissions, and fees 0 0
Net gain (loss) on securities transactions 0 0
Other 41 58
Total non-interest income (134) (555)
Salaries and wages 422 396
Employee benefits 26 25
Net occupancy 0 0
Technology, furniture, and equipment 50 53
Deposit insurance 0 0
Other 870 1,005
Total non-interest expense 1,368 1,479
Income (loss) before income taxes (4,401) (5,142)
Income tax expense (benefit) (1,389) (1,594)
Net income (loss) (3,012) (3,548)
Preferred stock dividends 1,669 1,669
Net income (loss) available to common shareholders (4,681) (5,217)
Revenues from (expenses to) external customers (3,033) (3,663)
Average assets (in millions) $ 9,000 $ 9,000