XML 113 R102.htm IDEA: XBRL DOCUMENT v3.24.3
Operating Segments - Summary of Operating Results by Segment (Detail) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Segment Reporting Information [Line Items]        
Interest Income (Expense), Net $ 404,331 $ 385,426 $ 1,191,094 $ 1,170,512
Credit loss expense 19,386 11,185 48,823 30,190
Total non-interest income 113,707 105,998 336,274 314,791
Total non-interest expense 323,410 293,256 966,591 863,440
Income (loss) before income taxes 175,242 186,983 511,954 591,673
Income tax expense (benefit) 28,741 31,332 84,264 96,251
Net income (loss) 146,501 155,651 427,690 495,422
Preferred stock dividends 1,668 1,668 5,006 5,006
Net income (loss) available to common shareholders 144,833 153,983 422,684 490,416
Revenues from (expenses to) external customers 518,038 491,424 1,527,368 1,485,303
Bank        
Segment Reporting Information [Line Items]        
Interest Income (Expense), Net 405,605 386,832 1,195,680 1,172,689
Credit loss expense 19,386 11,185 48,823 30,190
Total non-interest income 66,048 62,518 194,606 183,969
Total non-interest expense 281,631 254,747 844,657 751,539
Income (loss) before income taxes 170,636 183,418 496,806 574,929
Income tax expense (benefit) 28,363 31,021 82,817 93,775
Net income (loss) 142,273 152,397 413,989 481,154
Preferred stock dividends 0 0 0 0
Net income (loss) available to common shareholders 142,273 152,397 413,989 481,154
Revenues from (expenses to) external customers 471,653 449,350 1,390,286 1,356,658
Frost Wealth Advisors [Member]        
Segment Reporting Information [Line Items]        
Interest Income (Expense), Net 2,086 2,018 5,662 5,762
Credit loss expense 0 0 0 0
Total non-interest income 48,144 43,903 143,059 132,088
Total non-interest expense 40,584 37,304 116,432 106,811
Income (loss) before income taxes 9,646 8,617 32,289 31,039
Income tax expense (benefit) 2,026 1,809 6,781 6,518
Net income (loss) 7,620 6,808 25,508 24,521
Preferred stock dividends 0 0 0 0
Net income (loss) available to common shareholders 7,620 6,808 25,508 24,521
Revenues from (expenses to) external customers 50,230 45,921 148,721 137,850
Non-Banks [Member]        
Segment Reporting Information [Line Items]        
Interest Income (Expense), Net (3,360) (3,424) (10,248) (7,939)
Credit loss expense 0 0 0 0
Total non-interest income (485) (423) (1,391) (1,266)
Total non-interest expense 1,195 1,205 5,502 5,090
Income (loss) before income taxes (5,040) (5,052) (17,141) (14,295)
Income tax expense (benefit) (1,648) (1,498) (5,334) (4,042)
Net income (loss) (3,392) (3,554) (11,807) (10,253)
Preferred stock dividends 1,668 1,668 5,006 5,006
Net income (loss) available to common shareholders (5,060) (5,222) (16,813) (15,259)
Revenues from (expenses to) external customers $ (3,845) $ (3,847) $ (11,639) $ (9,205)