XML 17 R6.htm IDEA: XBRL DOCUMENT v3.24.2
Consolidated Statements of Changes in Shareholders' Equity - USD ($)
$ in Thousands
Total
Preferred Stock [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
AOCI Attributable to Parent [Member]
Treasury Stock, Common
Total shareholders’ equity at beginning of period at Dec. 31, 2022 $ 3,137,228 $ 145,452 $ 643 $ 1,029,756 $ 3,309,671 $ (1,348,294) $ 0
Net income 339,771       339,771    
Other comprehensive income (loss) 43,267         43,267  
Stock option exercises/stock unit conversions (38,452 shares QTD and 122,628 shares YTD in 2024 and 13,626 shares QTD and 64,013 shares YTD in 2023) 2,446   1 1,463 (519)   1,501
Stock compensation expense recognized in earnings 9,535     9,535      
Purchase of treasury stock (301,094 shares QTD and 319,287 shares YTD in 2024 and 289,149 shares QTD and 298,332 shares YTD in 2023) (29,124)           (29,124)
Cash dividends – preferred stock (approximately $11.13 per share which is equivalent to approximately $0.28 per depository share QTD and $22.25 per share which is equivalent to approximately $0.56 per depository share YTD in both 2024 and 2023, respectively.) (3,338)       (3,338)    
Cash dividends – common stock ($0.92 per share QTD and $1.84 per share YTD in 2024 and $0.87 per share QTD and $1.74 per share YTD in 2023) (113,043)       (113,043)    
Total shareholders’ equity at end of period at Jun. 30, 2023 3,386,742 145,452 644 1,040,754 3,532,542 (1,305,027) (27,623)
Total shareholders’ equity at beginning of period at Dec. 31, 2022 3,137,228 145,452 643 1,029,756 3,309,671 (1,348,294) 0
Total shareholders’ equity at end of period at Dec. 31, 2023 3,716,447 145,452 644 1,055,809 3,657,688 (1,119,219) (23,927)
Total shareholders’ equity at beginning of period at Mar. 31, 2023 3,467,801 145,452 644 1,035,961 3,428,991 (1,142,138) (1,109)
Net income 162,118       162,118    
Other comprehensive income (loss) (162,889)         (162,889)  
Stock option exercises/stock unit conversions (38,452 shares QTD and 122,628 shares YTD in 2024 and 13,626 shares QTD and 64,013 shares YTD in 2023) 946       (491)   1,437
Stock compensation expense recognized in earnings 4,793     4,793      
Purchase of treasury stock (301,094 shares QTD and 319,287 shares YTD in 2024 and 289,149 shares QTD and 298,332 shares YTD in 2023) (27,951)           (27,951)
Cash dividends – preferred stock (approximately $11.13 per share which is equivalent to approximately $0.28 per depository share QTD and $22.25 per share which is equivalent to approximately $0.56 per depository share YTD in both 2024 and 2023, respectively.) (1,669)       (1,669)    
Cash dividends – common stock ($0.92 per share QTD and $1.84 per share YTD in 2024 and $0.87 per share QTD and $1.74 per share YTD in 2023) (56,407)       (56,407)    
Total shareholders’ equity at end of period at Jun. 30, 2023 3,386,742 145,452 644 1,040,754 3,532,542 (1,305,027) (27,623)
Total shareholders’ equity at beginning of period at Dec. 31, 2023 3,716,447 145,452 644 1,055,809 3,657,688 (1,119,219) (23,927)
Net income 281,189       281,189    
Other comprehensive income (loss) (190,125)         (190,125)  
Stock option exercises/stock unit conversions (38,452 shares QTD and 122,628 shares YTD in 2024 and 13,626 shares QTD and 64,013 shares YTD in 2023) 5,209       (5,919)   11,128
Stock compensation expense recognized in earnings 8,261     8,261      
Purchase of treasury stock (301,094 shares QTD and 319,287 shares YTD in 2024 and 289,149 shares QTD and 298,332 shares YTD in 2023) (32,226)           (32,226)
Cash dividends – preferred stock (approximately $11.13 per share which is equivalent to approximately $0.28 per depository share QTD and $22.25 per share which is equivalent to approximately $0.56 per depository share YTD in both 2024 and 2023, respectively.) (3,338)       (3,338)    
Cash dividends – common stock ($0.92 per share QTD and $1.84 per share YTD in 2024 and $0.87 per share QTD and $1.74 per share YTD in 2023) (119,612)       (119,612)    
Total shareholders’ equity at end of period at Jun. 30, 2024 3,665,805 145,452 644 1,064,070 3,810,008 (1,309,344) (45,025)
Total shareholders’ equity at beginning of period at Mar. 31, 2024 3,638,180 145,452 644 1,059,547 3,726,559 (1,276,283) (17,739)
Net income 145,499       145,499    
Other comprehensive income (loss) (33,061)         (33,061)  
Stock option exercises/stock unit conversions (38,452 shares QTD and 122,628 shares YTD in 2024 and 13,626 shares QTD and 64,013 shares YTD in 2023) 2,294       (573)   2,867
Stock compensation expense recognized in earnings 4,523     4,523      
Purchase of treasury stock (301,094 shares QTD and 319,287 shares YTD in 2024 and 289,149 shares QTD and 298,332 shares YTD in 2023) (30,153)           (30,153)
Cash dividends – preferred stock (approximately $11.13 per share which is equivalent to approximately $0.28 per depository share QTD and $22.25 per share which is equivalent to approximately $0.56 per depository share YTD in both 2024 and 2023, respectively.) (1,669)       (1,669)    
Cash dividends – common stock ($0.92 per share QTD and $1.84 per share YTD in 2024 and $0.87 per share QTD and $1.74 per share YTD in 2023) (59,808)       (59,808)    
Total shareholders’ equity at end of period at Jun. 30, 2024 $ 3,665,805 $ 145,452 $ 644 $ 1,064,070 $ 3,810,008 $ (1,309,344) $ (45,025)