Capital and Regulatory Matters (Tables)

6 Months Ended

Jun. 30, 2024

Banking Regulation, Common Equity Tier 1 Risk-Based Capital [Abstract]

The following table presents actual and required capital ratios as of June 30, 2024 and December 31, 2023 for Cullen/Frost and Frost Bank under the Basel III Capital Rules. Capital levels required to be considered well-capitalized are based upon prompt corrective action regulations, as amended to reflect the changes under the Basel III Capital Rules. See the 2023 Form 10-K for a more detailed discussion of the Basel III Capital Rules.


	Actual				Minimum Capital Required Plus Capital Conservation Buffer				Required to be Considered Well- Capitalized (1)
	Capital Amount		Ratio		Capital Amount		Ratio		Capital Amount		Ratio
June 30, 2024
Common Equity Tier 1 to Risk-Weighted Assets
Cullen/Frost	$	4,164,990	13.35	%	$	2,183,331	7.00	%	N/A		N/A
Frost Bank	4,228,311		13.56		2,182,110		7.00		$	2,026,245	6.50	%
Tier 1 Capital to Risk-Weighted Assets
Cullen/Frost	4,310,442		13.82		2,651,188		8.50		1,871,427		6.00
Frost Bank	4,228,311		13.56		2,649,705		8.50		2,493,840		8.00
Total Capital to Risk-Weighted Assets
Cullen/Frost	4,763,514		15.27		3,274,997		10.50		3,119,044		10.00
Frost Bank	4,521,383		14.50		3,273,165		10.50		3,117,300		10.00
Leverage Ratio
Cullen/Frost	4,310,442		8.62		1,999,776		4.00		N/A		N/A
Frost Bank	4,228,311		8.46		1,999,934		4.00		2,499,918		5.00

December 31, 2023
Common Equity Tier 1 to Risk-Weighted Assets
Cullen/Frost	$	4,036,945	13.25	%	$	2,132,516	7.00	%	N/A		N/A
Frost Bank	4,057,111		13.33		2,129,784		7.00		$	1,977,656	6.50	%
Tier 1 Capital to Risk-Weighted Assets
Cullen/Frost	4,182,397		13.73		2,589,484		8.50		1,827,871		6.00
Frost Bank	4,057,111		13.33		2,586,166		8.50		2,434,038		8.00
Total Capital to Risk-Weighted Assets
Cullen/Frost	4,625,760		15.18		3,198,774		10.50		3,046,452		10.00
Frost Bank	4,320,474		14.20		3,194,676		10.50		3,042,548		10.00
Leverage Ratio
Cullen/Frost	4,182,397		8.35		2,003,020		4.00		N/A		N/A
Frost Bank	4,057,111		8.10		2,003,152		4.00		2,503,940		5.00

____________________

(1)“Well-capitalized” minimum Common Equity Tier 1 to Risk-Weighted Assets and Leverage Ratio are not formally defined under applicable banking regulations for bank holding companies.