XML 113 R102.htm IDEA: XBRL DOCUMENT v3.24.2
Operating Segments - Summary of Operating Results by Segment (Detail) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Jun. 30, 2024
Jun. 30, 2023
Segment Reporting Information [Line Items]        
Interest Income (Expense), Net $ 396,712 $ 385,266 $ 786,763 $ 785,086
Credit loss expense 15,787 9,901 29,437 19,005
Total non-interest income 111,190 103,528 222,567 208,793
Total non-interest expense 316,964 285,042 643,181 570,184
Income (loss) before income taxes 175,151 193,851 336,712 404,690
Income tax expense (benefit) 29,652 31,733 55,523 64,919
Net income (loss) 145,499 162,118 281,189 339,771
Preferred stock dividends 1,669 1,669 3,338 3,338
Net income (loss) available to common shareholders 143,830 160,449 277,851 336,433
Revenues from (expenses to) external customers 507,902 488,794 1,009,330 993,879
Bank        
Segment Reporting Information [Line Items]        
Interest Income (Expense), Net 398,270 385,720 790,075 785,857
Credit loss expense 15,787 9,901 29,437 19,005
Total non-interest income 62,178 57,808 128,558 121,451
Total non-interest expense 276,196 246,927 563,026 496,792
Income (loss) before income taxes 168,465 186,700 326,170 391,511
Income tax expense (benefit) 28,819 30,636 54,454 62,754
Net income (loss) 139,646 156,064 271,716 328,757
Preferred stock dividends 0 0 0 0
Net income (loss) available to common shareholders 139,646 156,064 271,716 328,757
Revenues from (expenses to) external customers 460,448 443,528 918,633 907,308
Frost Wealth Advisors [Member]        
Segment Reporting Information [Line Items]        
Interest Income (Expense), Net 1,907 2,090 3,576 3,744
Credit loss expense 0 0 0 0
Total non-interest income 49,489 46,147 94,915 88,185
Total non-interest expense 37,875 35,558 75,848 69,507
Income (loss) before income taxes 13,521 12,679 22,643 22,422
Income tax expense (benefit) 2,839 2,663 4,755 4,709
Net income (loss) 10,682 10,016 17,888 17,713
Preferred stock dividends 0 0 0 0
Net income (loss) available to common shareholders 10,682 10,016 17,888 17,713
Revenues from (expenses to) external customers 51,396 48,237 98,491 91,929
Non-Banks [Member]        
Segment Reporting Information [Line Items]        
Interest Income (Expense), Net (3,465) (2,544) (6,888) (4,515)
Credit loss expense 0 0 0 0
Total non-interest income (477) (427) (906) (843)
Total non-interest expense 2,893 2,557 4,307 3,885
Income (loss) before income taxes (6,835) (5,528) (12,101) (9,243)
Income tax expense (benefit) (2,006) (1,566) (3,686) (2,544)
Net income (loss) (4,829) (3,962) (8,415) (6,699)
Preferred stock dividends 1,669 1,669 3,338 3,338
Net income (loss) available to common shareholders (6,498) (5,631) (11,753) (10,037)
Revenues from (expenses to) external customers $ (3,942) $ (2,971) $ (7,794) $ (5,358)