XML 16 R6.htm IDEA: XBRL DOCUMENT v3.23.2
Consolidated Statements of Changes in Shareholders' Equity - USD ($)
$ in Thousands
Total
Preferred Stock [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
AOCI Attributable to Parent [Member]
Treasury Stock, Common
Total shareholders’ equity at beginning of period at Dec. 31, 2021 $ 4,439,555 $ 145,452 $ 642 $ 1,009,921 $ 2,956,966 $ 347,318 $ (20,744)
Net income 218,216       218,216    
Other comprehensive income (loss) (1,221,524)         (1,221,524)  
Stock option exercises/stock unit conversions (13,626 shares QTD and 64,013 shares YTD in 2023 and 28,832 shares QTD and 144,262 shares YTD in 2022) 6,490       (4,777)   11,267
Stock compensation expense recognized in earnings 5,530     5,530      
Purchase of treasury stock (289,149 shares QTD and 298,332 shares YTD in 2023 and 7,459 shares YTD in 2022) (996)           (996)
Cash dividends – preferred stock (approximately $11.13 per share which is equivalent to approximately $0.28 per depository share QTD in 2023 and 2022, respectively and approximately $22.25 per share which is equivalent to approximately $0.56 per depository share YTD in 2023 and 2022, respectively ) (3,338)       (3,338)    
Cash dividends – common stock ($0.87 per share QTD and $1.74 per share YTD in 2023 and $0.75 per share QTD and $1.50 per share YTD in 2022) (96,958)       (96,958)    
Total shareholders’ equity at end of period at Jun. 30, 2022 3,346,975 145,452 642 1,015,451 3,070,109 (874,206) (10,473)
Total shareholders’ equity at beginning of period at Mar. 31, 2022 3,776,292 145,452 642 1,012,033 3,002,642 (371,790) (12,687)
Net income 119,114       119,114    
Other comprehensive income (loss) (502,416)         (502,416)  
Stock option exercises/stock unit conversions (13,626 shares QTD and 64,013 shares YTD in 2023 and 28,832 shares QTD and 144,262 shares YTD in 2022) 751       (1,463)   2,214
Stock compensation expense recognized in earnings 3,418     3,418      
Cash dividends – preferred stock (approximately $11.13 per share which is equivalent to approximately $0.28 per depository share QTD in 2023 and 2022, respectively and approximately $22.25 per share which is equivalent to approximately $0.56 per depository share YTD in 2023 and 2022, respectively ) (1,669)       (1,669)    
Cash dividends – common stock ($0.87 per share QTD and $1.74 per share YTD in 2023 and $0.75 per share QTD and $1.50 per share YTD in 2022) (48,515)       (48,515)    
Total shareholders’ equity at end of period at Jun. 30, 2022 3,346,975 145,452 642 1,015,451 3,070,109 (874,206) (10,473)
Total shareholders’ equity at beginning of period at Dec. 31, 2022 3,137,228 145,452 643 1,029,756 3,309,671 (1,348,294) 0
Net income 339,771       339,771    
Other comprehensive income (loss) 43,267         43,267  
Stock option exercises/stock unit conversions (13,626 shares QTD and 64,013 shares YTD in 2023 and 28,832 shares QTD and 144,262 shares YTD in 2022) 2,446   1 1,463 (519)   1,501
Stock compensation expense recognized in earnings 9,535     9,535      
Purchase of treasury stock (289,149 shares QTD and 298,332 shares YTD in 2023 and 7,459 shares YTD in 2022) (29,124)           (29,124)
Cash dividends – preferred stock (approximately $11.13 per share which is equivalent to approximately $0.28 per depository share QTD in 2023 and 2022, respectively and approximately $22.25 per share which is equivalent to approximately $0.56 per depository share YTD in 2023 and 2022, respectively ) (3,338)       (3,338)    
Cash dividends – common stock ($0.87 per share QTD and $1.74 per share YTD in 2023 and $0.75 per share QTD and $1.50 per share YTD in 2022) (113,043)       (113,043)    
Total shareholders’ equity at end of period at Jun. 30, 2023 3,386,742 145,452 644 1,040,754 3,532,542 (1,305,027) (27,623)
Total shareholders’ equity at beginning of period at Mar. 31, 2023 3,467,801 145,452 644 1,035,961 3,428,991 (1,142,138) (1,109)
Net income 162,118       162,118    
Other comprehensive income (loss) (162,889)         (162,889)  
Stock option exercises/stock unit conversions (13,626 shares QTD and 64,013 shares YTD in 2023 and 28,832 shares QTD and 144,262 shares YTD in 2022) 946       (491)   1,437
Stock compensation expense recognized in earnings 4,793     4,793      
Purchase of treasury stock (289,149 shares QTD and 298,332 shares YTD in 2023 and 7,459 shares YTD in 2022) (27,951)           (27,951)
Cash dividends – preferred stock (approximately $11.13 per share which is equivalent to approximately $0.28 per depository share QTD in 2023 and 2022, respectively and approximately $22.25 per share which is equivalent to approximately $0.56 per depository share YTD in 2023 and 2022, respectively ) (1,669)       (1,669)    
Cash dividends – common stock ($0.87 per share QTD and $1.74 per share YTD in 2023 and $0.75 per share QTD and $1.50 per share YTD in 2022) (56,407)       (56,407)    
Total shareholders’ equity at end of period at Jun. 30, 2023 $ 3,386,742 $ 145,452 $ 644 $ 1,040,754 $ 3,532,542 $ (1,305,027) $ (27,623)