XML 41 R23.htm IDEA: XBRL DOCUMENT v3.22.2
Operating Segments
6 Months Ended
Jun. 30, 2022
Segment Reporting [Abstract]  
Operating Segments Operating Segments
We are managed under a matrix organizational structure whereby our two primary operating segments, Banking and Frost Wealth Advisors, overlap a regional reporting structure. See our 2021 Form 10-K for additional information regarding our operating segments. Summarized operating results by segment were as follows:
BankingFrost  Wealth
Advisors
Non-BanksConsolidated
Three months ended:
June 30, 2022
Net interest income (expense)$289,186 $958 $(1,936)$288,208 
Credit loss expense(1)— — 
Non-interest income55,397 43,054 (524)97,927 
Non-interest expense211,044 33,158 2,145 246,347 
Income (loss) before income taxes133,538 10,855 (4,605)139,788 
Income tax expense (benefit)19,821 2,279 (1,426)20,674 
Net income (loss)113,717 8,576 (3,179)119,114 
Preferred stock dividends— — 1,669 1,669 
Net income (loss) available to common shareholders$113,717 $8,576 $(4,848)$117,445 
Revenues from (expenses to) external customers$344,583 $44,012 $(2,460)$386,135 
June 30, 2021
Net interest income (expense)$258,450 $508 $(1,802)$257,156 
Credit loss expense (benefit)— — — — 
Non-interest income48,944 42,534 (231)91,247 
Non-interest expense183,109 30,014 2,131 215,254 
Income (loss) before income taxes124,285 13,028 (4,164)133,149 
Income tax expense (benefit)13,605 2,736 (1,260)15,081 
Net income (loss)110,680 10,292 (2,904)118,068 
Preferred stock dividends— — 1,669 1,669 
Net income (loss) available to common shareholders$110,680 $10,292 $(4,573)$116,399 
Revenues from (expenses to) external customers$307,394 $43,042 $(2,033)$348,403 
Six months ended:
June 30, 2022
Net interest income (expense)$539,305 $1,658 $(3,684)$537,279 
Credit loss expense (benefit)— — — — 
Non-interest income114,103 86,283 (1,069)199,317 
Non-interest expense417,582 64,068 3,429 485,079 
Income (loss) before income taxes235,826 23,873 (8,182)251,517 
Income tax expense (benefit)30,835 5,013 (2,547)33,301 
Net income (loss)204,991 18,860 (5,635)218,216 
Preferred stock dividends— — 3,338 3,338 
Net income (loss) available to common shareholders$204,991 $18,860 $(8,973)$214,878 
Revenues from (expenses to) external customers$653,408 $87,941 $(4,753)$736,596 
June 30, 2021
Net interest income (expense)$500,655 $994 $(3,612)$498,037 
Credit loss expense63 — — 63 
Non-interest income102,724 82,143 (384)184,483 
Non-interest expense362,260 59,951 3,185 425,396 
Income (loss) before income taxes241,056 23,186 (7,181)257,061 
Income tax expense (benefit)20,782 4,869 (2,673)22,978 
Net income (loss)220,274 18,317 (4,508)234,083 
Preferred stock dividends— — 3,820 3,820 
Net income (loss) available to common shareholders$220,274 $18,317 $(8,328)$230,263 
Revenues from (expenses to) external customers$603,379 $83,137 $(3,996)$682,520