XML 21 R11.htm IDEA: XBRL DOCUMENT v3.22.1
Loans
3 Months Ended
Mar. 31, 2022
Receivables [Abstract]  
Loans Loans
Loans were as follows:
March 31,
2022
December 31,
2021
Commercial and industrial$5,584,117 $5,364,954 
Energy:
Production820,107 878,436 
Service113,708 105,901 
Other102,764 93,455 
Total energy1,036,579 1,077,792 
Paycheck Protection Program207,669 428,882 
Commercial real estate:
Commercial mortgages5,918,011 5,867,062 
Construction1,421,878 1,304,271 
Land458,510 405,277 
Total commercial real estate7,798,399 7,576,610 
Consumer real estate:
Home equity loans321,842 324,157 
Home equity lines of credit544,822 519,098 
Other566,961 567,535 
Total consumer real estate1,433,625 1,410,790 
Total real estate9,232,024 8,987,400 
Consumer and other482,148 477,369 
Total loans$16,542,537 $16,336,397 
Concentrations of Credit. Most of our lending activity occurs within the State of Texas, including the four largest metropolitan areas of Austin, Dallas/Ft. Worth, Houston and San Antonio, as well as other markets. The majority of our loan portfolio consists of commercial and industrial and commercial real estate loans. As of March 31, 2022, there were no concentrations of loans related to any single industry in excess of 10% of total loans. The largest industry concentration was related to the energy industry, which totaled 6.3% of total loans (also 6.3% excluding PPP loans). Unfunded commitments to extend credit and standby letters of credit issued to customers in the energy industry totaled $862.2 million and $76.0 million, respectively, as of March 31, 2022.
Foreign Loans. We have U.S. dollar denominated loans and commitments to borrowers in Mexico. The outstanding balance of these loans and the unfunded amounts available under these commitments were not significant at March 31, 2022 or December 31, 2021.
Related Party Loans. In the ordinary course of business, we have granted loans to certain directors, executive officers and their affiliates (collectively referred to as “related parties”). Such loans totaled $346.5 million at March 31, 2022 and $350.5 million at December 31, 2021.
Accrued Interest Receivable. Accrued interest receivable on loans totaled $39.5 million and $40.0 million at March 31, 2022 and December 31, 2021, respectively and is included in accrued interest receivable and other assets in the accompany consolidated balance sheets.
Non-Accrual and Past Due Loans. Loans are considered past due if the required principal and interest payments have not been received as of the date such payments were due. Loans are placed on non-accrual status when, in management’s opinion, the borrower may be unable to meet payment obligations as they become due, as well as when required by regulatory provisions.
Non-accrual loans, segregated by class of loans, were as follows:
March 31, 2022December 31, 2021
Total Non-AccrualNon-Accrual with No Credit Loss AllowanceTotal Non-AccrualNon-Accrual with No Credit Loss Allowance
Commercial and industrial$16,693 $6,135 $22,582 $4,701 
Energy12,271 6,912 14,433 8,533 
Paycheck Protection Program— — — — 
Commercial real estate:
Buildings, land and other19,003 17,005 15,297 13,817 
Construction583 583 948 — 
Consumer real estate416 114 440 138 
Consumer and other— — 13 13 
Total$48,966 $30,749 $53,713 $27,202 
The following table presents non-accrual loans as of March 31, 2022 by class and year of origination.
20212020201920182017PriorRevolving LoansRevolving Loans Converted to TermTotal
Commercial and industrial$— $478 $4,101 $3,910 $1,552 $1,033 $2,038 $3,581 $16,693 
Energy— — — 5,039 1,137 — 5,997 98 12,271 
Paycheck Protection Program — — — — — — — — — 
Commercial real estate:
Buildings, land and other— 8,407 296 1,199 394 2,932 — 5,775 19,003 
Construction— — 583 — — — — — 583 
Consumer real estate— — — — — 390 — 26 416 
Consumer and other— — — — — — — — — 
Total$— $8,885 $4,980 $10,148 $3,083 $4,355 $8,035 $9,480 $48,966 
Had non-accrual loans performed in accordance with their original contract terms, we would have recognized additional interest income, net of tax, of approximately $407 thousand for the three months ended March 31, 2022, and approximately $453 thousand for the three months ended March 31, 2021.
An age analysis of past due loans (including both accruing and non-accruing loans), segregated by class of loans, as of March 31, 2022 was as follows:
Loans
30-89 Days
Past Due
Loans
90 or More
Days
Past Due
Total
Past Due
Loans
Current
Loans
Total
Loans
Accruing
Loans 90 or
More Days
Past Due
Commercial and industrial$13,016 $8,042 $21,058 $5,563,059 $5,584,117 $4,166 
Energy— 6,382 6,382 1,030,197 1,036,579 287 
Paycheck Protection Program671 8,377 9,048 198,621 207,669 8,377 
Commercial real estate:
Buildings, land and other21,542 11,546 33,088 6,343,433 6,376,521 1,046 
Construction1,988 — 1,988 1,419,890 1,421,878 — 
Consumer real estate4,210 2,409 6,619 1,427,006 1,433,625 2,103 
Consumer and other6,393 593 6,986 475,162 482,148 593 
Total$47,820 $37,349 $85,169 $16,457,368 $16,542,537 $16,572 
Troubled Debt Restructurings. There were no loans modified as troubled debt restructurings during the three months ended March 31, 2022 and 2021. Loan modifications are typically related to extending amortization periods, converting loans to interest only for a limited period of time, deferral of interest payments, waiver of certain covenants, consolidating notes and/or reducing collateral or interest rates. Modifications have not generally had a significant impact on our determination of the allowance for credit losses on loans. Information as of or for the three months ended March 31, 2022 and 2021 related to loans restructured during the last twelve months is set forth in the following table.
March 31, 2022March 31, 2021
Restructured loans past due in excess of 90 days at period-end:
Number of loans
Dollar amount of loans$572 $1,392 
Charge-offs of restructured loans:
Recognized on previously restructured loans723 1,433 
Credit Quality Indicators. As part of the on-going monitoring of the credit quality of our loan portfolio, management tracks certain credit quality indicators including trends related to (i) the weighted-average risk grade of commercial loans, (ii) the level of classified commercial loans, (iii) the delinquency status of consumer loans (iv) non-performing loans (see details above) and (vi) the general economic conditions in the State of Texas.
We utilize a risk grading matrix to assign a risk grade to each of our commercial loans. Loans are graded on a scale of 1 to 14. A description of the general characteristics of the 14 risk grades is set forth in our 2021 Form 10-K. We monitor portfolio credit quality by the weighted-average risk grade of each class of commercial loan. Individual relationship managers, under the oversight of credit administration, review updated financial information for all pass grade loans to reassess the risk grade on at least an annual basis. When a loan has a risk grade of 9, it is still considered a pass grade loan; however, it is considered to be on management’s “watch list,” where a significant risk-modifying action is anticipated in the near term. When a loan has a risk grade of 10 or higher, a special assets officer monitors the loan on an on-going basis.
The following tables present weighted-average risk grades for all commercial loans, by class and year of origination/renewal as of March 31, 2022. Paycheck Protection Program (“PPP”) loans are excluded as such loans are fully guaranteed by the Small Business Administration (“SBA”).
20222021202020192018PriorRevolving LoansRevolving Loans Converted to TermTotalW/A Risk Grade
Commercial and industrial
Risk grades 1-8$836,152 $894,663 $592,780 $305,667 $160,622 $243,869 $2,255,878 $44,778 $5,334,409 6.18 
Risk grade 94,702 34,513 6,562 11,434 21,841 8,319 54,008 4,721 146,100 9.00 
Risk grade 103,500 22,084 6,527 1,039 4,007 578 13,899 1,198 52,832 10.00 
Risk grade 11— 1,926 6,672 9,679 1,697 2,200 5,958 5,951 34,083 11.00 
Risk grade 12— 478 2,644 3,510 1,488 619 941 2,015 11,695 12.00 
Risk grade 13— — 1,457 400 64 414 1,097 1,566 4,998 13.00 
$844,354 $953,664 $616,642 $331,729 $189,719 $255,999 $2,331,781 $60,229 $5,584,117 6.34 
W/A risk grade6.16 6.87 6.17 6.75 7.00 5.80 6.14 7.82 6.34 
Energy
Risk grades 1-8$279,051 $125,435 $7,519 $8,444 $4,068 $5,665 $509,657 $59,424 $999,263 5.71 
Risk grade 91,425 103 508 1,407 96 — 5,668 43 9,250 9.00 
Risk grade 10— — 90 580 351 — — 515 1,536 10.00 
Risk grade 119,097 265 512 3,256 951 178 — — 14,259 11.00 
Risk grade 12— — — 3,708 58 — 3,215 98 7,079 12.00 
Risk grade 13— — — 1,331 1,079 — 2,782 — 5,192 13.00 
$289,573 $125,803 $8,629 $18,726 $6,603 $5,843 $521,322 $60,080 $1,036,579 5.89 
W/A risk grade6.36 5.77 7.73 9.34 9.24 7.16 5.41 6.31 5.89 
20222021202020192018PriorRevolving LoansRevolving Loans Converted to TermTotalW/A Risk Grade
Commercial real estate:
Buildings, land, other
Risk grades 1-8$607,883 $1,554,611 $1,113,230 $809,206 $498,477 $1,057,840 $72,704 $96,924 $5,810,875 6.89 
Risk grade 96,163 20,766 108,943 53,448 23,459 45,034 5,516 2,618 265,947 9.00 
Risk grade 1046,125 22,716 7,310 66,821 24,539 57,602 — — 225,113 10.00 
Risk grade 11— 260 1,293 7,328 6,788 36,699 3,215 — 55,583 11.00 
Risk grade 12— 8,081 296 1,199 394 2,932 — 5,775 18,677 12.00 
Risk grade 13— 326 — — — — — — 326 13.00 
$660,171 $1,606,760 $1,231,072 $938,002 $553,657 $1,200,107 $81,435 $105,317 $6,376,521 7.14 
W/A risk grade7.08 7.22 7.04 7.32 7.27 6.97 7.06 6.99 7.14 
Construction
Risk grades 1-8$202,413 $634,897 $195,127 $141,510 $636 $1,842 $207,182 $3,666 $1,387,273 6.96 
Risk grade 9171 28,069 5,359 — — 423 — — 34,022 9.00 
Risk grade 10— — — — — — — — — 10.00 
Risk grade 11— — — — — — — — — 11.00 
Risk grade 12— — 583 — — — — — 583 12.00 
Risk grade 13— — — — — — — — — 13.00 
$202,584 $662,966 $201,069 $141,510 $636 $2,265 $207,182 $3,666 $1,421,878 7.01 
W/A risk grade6.83 7.28 6.38 7.98 6.22 7.17 6.28 8.00 7.01 
Total commercial real estate$862,755 $2,269,726 $1,432,141 $1,079,512 $554,293 $1,202,372 $288,617 $108,983 $7,798,399 7.11 
W/A risk grade7.02 7.24 6.95 7.41 7.27 6.97 6.50 7.03 7.11 
In the table above, certain energy loans are reported as 2022 originations and have risk grades of 11 or higher. These loans were, for the most part, first originated in various years prior to 2022 but were renewed in the current year.
The following tables present weighted average risk grades for all commercial loans by class as of December 31, 2021. Refer to our 2021 Form 10-K for details of these loans by year of origination/renewal.
Commercial and IndustrialEnergyCommercial Real Estate - Buildings, Land and OtherCommercial Real Estate - ConstructionTotal Commercial Real Estate
W/A Risk GradeLoansW/A Risk GradeLoansW/A Risk GradeLoansW/A Risk GradeLoansW/A Risk GradeLoans
Risk grades 1-86.01 $5,063,847 5.78 $1,008,370 6.91 $5,574,922 6.99 $1,262,200 6.92 $6,837,122 
Risk grade 99.00 187,870 9.00 36,622 9.00 321,533 9.00 41,123 9.00 362,656 
Risk grade 1010.00 59,137 10.00 1,773 10.00 269,447 10.00 — 10.00 269,447 
Risk grade 1111.00 31,518 11.00 16,594 11.00 91,140 11.00 — 11.00 91,140 
Risk grade 1212.00 12,535 12.00 8,953 12.00 15,097 12.00 748 12.00 15,845 
Risk grade 1313.00 10,047 13.00 5,480 13.00 200 13.00 200 13.00 400 
Total6.22 $5,364,954 6.06 $1,077,792 7.22 $6,272,339 7.06 $1,304,271 7.19 $7,576,610 
Information about the payment status of consumer loans, segregated by portfolio segment and year of origination, as of March 31, 2022 was as follows:
20222021202020192018PriorRevolving LoansRevolving Loans Converted to TermTotal
Consumer real estate:
Past due 30-89 days$— $303 $55 $465 $309 $1,587 $60 $1,431 $4,210 
Past due 90 or more days— — — 297 854 1,004 250 2,409 
Total past due— 303 59 465 606 2,441 1,064 1,681 6,619 
Current loans51,321 322,814 225,921 86,664 48,481 149,677 533,182 8,946 1,427,006 
Total$51,321 $323,117 $225,980 $87,129 $49,087 $152,118 $534,246 $10,627 $1,433,625 
Consumer and other:
Past due 30-89 days$1,470 $385 $53 $69 $54 $24 $2,344 $1,994 $6,393 
Past due 90 or more days— 499 — 23 — 13 — 58 593 
Total past due1,470 884 53 92 54 37 2,344 2,052 6,986 
Current loans21,692 34,798 13,127 4,936 2,207 2,520 371,266 24,616 475,162 
Total$23,162 $35,682 $13,180 $5,028 $2,261 $2,557 $373,610 $26,668 $482,148 
Revolving loans that converted to term during the three months ended March 31, 2022 and 2021 were as follows:
Three Months Ended March 31,
20212020
Commercial and industrial$5,763 $11,843 
Energy— 5,928 
Commercial real estate:
Buildings, land and other47 23,303 
Construction3,666 — 
Consumer real estate858 793 
Consumer and other4,222 3,861 
Total$14,556 $45,728 
In assessing the general economic conditions in the State of Texas, management monitors and tracks the Texas Leading Index (“TLI”), which is produced by the Federal Reserve Bank of Dallas. The TLI, the components of which are more fully described in our 2021 Form 10-K, totaled 141.2 at March 31, 2022 and 135.9 at December 31, 2021. A higher TLI value implies more favorable economic conditions.
Allowance For Credit Losses - Loans. The allowance for credit losses on loans is a contra-asset valuation account, calculated in accordance with ASC 326, that is deducted from the amortized cost basis of loans to present the net amount expected to be collected. The amount of the allowance represents management's best estimate of current expected credit losses on loans considering available information, from internal and external sources, relevant to assessing collectibility over the loans' contractual terms, adjusted for expected prepayments when appropriate. Credit loss expense related to loans reflects the totality of actions taken on all loans for a particular period including any necessary increases or decreases in the allowance related to changes in credit loss expectations associated with specific loans or pools of loans. Portions of the allowance may be allocated for specific credits; however, the entire allowance is available for any credit that, in management’s judgment, should be charged off. While management utilizes its best judgment and information available, the ultimate appropriateness of the allowance is dependent upon a variety of factors beyond our control, including the performance of our loan portfolio, the economy, changes in interest rates and the view of the regulatory authorities toward loan classifications. Our allowance methodology is more fully described in our 2021 Form 10-K.
The following table presents details of the allowance for credit losses on loans segregated by loan portfolio segment as of March 31, 2022 and December 31, 2021. No allowance for credit losses has been recognized for PPP loans as such loans are fully guaranteed by the SBA.
March 31, 2022Commercial
and
Industrial
EnergyCommercial
Real Estate
Consumer
Real Estate
Consumer
and Other
Total
Modeled expected credit losses$46,635 $5,971 $17,110 $6,260 $7,634 $83,610 
Q-Factor and other qualitative adjustments33,916 4,260 111,518 63 1,440 151,197 
Specific allocations6,475 5,191 326 36 — 12,028 
Total$87,026 $15,422 $128,954 $6,359 $9,074 $246,835 
December 31, 2021
Modeled expected credit losses$46,946 $6,363 $16,676 $6,484 $6,397 $82,866 
Q-Factor and other qualitative adjustments14,609 5,374 127,860 65 1,440 149,348 
Specific allocations
10,536 5,480 400 36 — 16,452 
Total$72,091 $17,217 $144,936 $6,585 $7,837 $248,666 
The following table details activity in the allowance for credit losses on loans by portfolio segment for the three months ended March 31, 2022 and 2021. Allocation of a portion of the allowance to one category of loans does not preclude its availability to absorb losses in other categories. No allowance for credit losses has been recognized for PPP loans as such loans are fully guaranteed by the SBA.
Commercial
and
Industrial
EnergyCommercial
Real Estate
Consumer
Real Estate
Consumer
and Other
Total
Three months ended:
March 31, 2022
Beginning balance$72,091 $17,217 $144,936 $6,585 $7,837 $248,666 
Credit loss expense (benefit)17,561 (2,044)(15,609)(26)4,582 4,464 
Charge-offs(3,455)(371)(702)(231)(5,771)(10,530)
Recoveries829 620 329 31 2,426 4,235 
Net charge-offs(2,626)249 (373)(200)(3,345)(6,295)
Ending balance$87,026 $15,422 $128,954 $6,359 $9,074 $246,835 
March 31, 2021
Beginning balance$73,843 $39,553 $134,892 $7,926 $6,963 $263,177 
Credit loss expense (benefit)(1,965)(5,801)8,922 (2,722)1,566 — 
Charge-offs(2,189)(1,433)— (284)(4,060)(7,966)
Recoveries1,203 1,153 626 716 2,349 6,047 
Net charge-offs(986)(280)626 432 (1,711)(1,919)
Ending balance$70,892 $33,472 $144,440 $5,636 $6,818 $261,258 
The following table presents loans that were evaluated for expected credit losses on an individual basis and the related specific allocations, by loan portfolio segment as of March 31, 2022 and December 31, 2021.
March 31, 2022December 31, 2021
Loan
Balance
Specific AllocationsLoan
Balance
Specific Allocations
Commercial and industrial$21,529 $6,475 $24,523 $10,536 
Energy11,931 5,191 16,393 5,480 
Paycheck Protection Program— — — — 
Commercial real estate:
Buildings, land and other28,806 326 24,670 200 
Construction— — 948 200 
Consumer real estate302 36 303 36 
Consumer and other— — — — 
Total$62,568 $12,028 $66,837 $16,452