XML 53 R37.htm IDEA: XBRL DOCUMENT v3.22.0.1
Loans (Tables)
12 Months Ended
Dec. 31, 2021
Receivables [Abstract]  
Loans
Year-end loans, including leases net of unearned discounts, consisted of the following:
20212020
Commercial and industrial$5,364,954 $4,955,341 
Energy:
Production878,436 976,473 
Service105,901 116,825 
Other93,455 141,900 
Total energy1,077,792 1,235,198 
Paycheck Protection Program428,882 2,433,849 
Commercial real estate:
Commercial mortgages5,867,062 5,478,806 
Construction1,304,271 1,223,814 
Land405,277 317,847 
Total commercial real estate7,576,610 7,020,467 
Consumer real estate:
Home equity loans324,157 329,390 
Home equity lines of credit519,098 452,854 
Other567,535 548,530 
Total consumer real estate1,410,790 1,330,774 
Total real estate8,987,400 8,351,241 
Consumer and other477,369 505,680 
Total loans$16,336,397 $17,481,309 
Activities in Related Party Loans Activity in related party loans during 2021 is presented in the following table. Other changes were primarily related to changes in related-party status.
Balance outstanding at December 31, 2020$353,105 
Principal additions262,761 
Principal payments(196,634)
Other changes(68,694)
Balance outstanding at December 31, 2021$350,538 
Non-Accrual Loans, Segregated by Class of Loans
Year-end non-accrual loans, segregated by class of loans, were as follows:
December 31, 2021December 31, 2020
Total Non-AccrualNon-Accrual with No Credit Loss AllowanceTotal Non-AccrualNon-Accrual with No Credit Loss Allowance
Commercial and industrial$22,582 $4,701 $19,849 $4,479 
Energy14,433 8,533 23,168 639 
Paycheck Protection Program— — — — 
Commercial real estate:
Buildings, land and other15,297 13,817 15,737 14,116 
Construction948 — 1,684 1,684 
Consumer real estate440 138 993 993 
Consumer and other13 13 18 — 
Total$53,713 $27,202 $61,449 $21,911 
Financing Receivable, Non-Accrual Loans, Segregated by Class of Loan and Year of Origination
The following tables present non-accrual loans as of December 31, 2021 and December 31, 2020 by class and year of origination.
December 31, 2021
20212020201920182017PriorRevolving LoansRevolving Loans Converted to TermTotal
Commercial and industrial$636 $3,856 $5,047 $1,820 $765 $353 $4,635 $5,470 $22,582 
Energy— — 5,358 1,325 — — 6,931 819 14,433 
Paycheck Protection Program — — — — — — — — — 
Commercial real estate:
Buildings, land and other6,038 307 3,446 814 2,030 2,662 — — 15,297 
Construction— 948 — — — — — — 948 
Consumer real estate— — — — — 408 — 32 440 
Consumer and other13 — — — — — — — 13 
Total$6,687 $5,111 $13,851 $3,959 $2,795 $3,423 $11,566 $6,321 $53,713 
December 31, 2020
20202019201820172016PriorRevolving LoansRevolving Loans Converted to TermTotal
Commercial and industrial$9,479 $3,351 $1,846 $1,489 $105 $29 $839 $2,711 $19,849 
Energy2,421 6,772 2,144 — — 359 11,193 279 23,168 
Paycheck Protection Program — — — — — — — — — 
Commercial real estate:
Buildings, land and other2,914 5,031 999 2,019 1,933 2,736 105 — 15,737 
Construction1,684 — — — — — — — 1,684 
Consumer real estate— — — 211 — 408 259 115 993 
Consumer and other— — — — — — 18 — 18 
Total$16,498 $15,154 $4,989 $3,719 $2,038 $3,532 $12,414 $3,105 $61,449 
Age Analysis of Past Due Loans, Segregated by Class of Loans
An age analysis of past due loans (including both accruing and non-accruing loans), segregated by class of loans, as of December 31, 2021 is presented in the following table. Despite their past due status, Paycheck Protection Plan loans are fully guaranteed by the SBA.
Loans
30-89 Days
Past Due
Loans
90 or More
Days
Past Due
Total Past
Due Loans
Current
Loans
Total LoansAccruing
Loans 90 or
More Days
Past Due
Commercial and industrial$34,096 $12,364 $46,460 $5,318,494 $5,364,954 $7,802 
Energy1,451 7,867 9,318 1,068,474 1,077,792 215 
Paycheck Protection Program4,979 18,766 23,745 405,137 428,882 18,766 
Commercial real estate:
Buildings, land and other37,899 14,136 52,035 6,220,304 6,272,339 8,687 
Construction188 — 188 1,304,083 1,304,271 — 
Consumer real estate4,877 2,513 7,390 1,403,400 1,410,790 2,177 
Consumer and other4,185 1,076 5,261 472,108 477,369 1,076 
Total$87,675 $56,722 $144,397 $16,192,000 $16,336,397 $38,723 
Troubled Debt Restructurings Troubled debt restructurings that occurred during 2021, 2020 and 2019 are set forth in the following table.
202120202019
Balance at
Restructure
Balance at
Year-end
Balance at
Restructure
Balance at
Year-end
Balance at
Restructure
Balance at
Year-end
Commercial and industrial$1,312 $1,162 $3,661 $192 $3,845 $2,161 
Energy3,817 721 2,432 2,421 — — 
Commercial real estate:
Buildings, land and other1,888 1,862 9,310 4,922 9,457 9,393 
Construction— — 1,017 1,017 — — 
Consumer real estate— — — — 124 120 
Consumer and other— — 1,104 — — — 
$7,017 $3,745 $17,524 $8,552 $13,426 $11,674 
Restructured Loans Past Due in Excess of 90 Days on Financing Receivables
Additional information related to restructured loans was as follows:
202120202019
Restructured loans past due in excess of 90 days at period-end:
Number of loans
Dollar amount of loans$1,027 $2,008 $3,340 
Restructured loans on non-accrual status at period end3,439 8,552 5,576 
Charge-offs of restructured loans:
Recognized in connection with restructuring— 337 — 
Recognized on previously restructured loans4,278 3,894 1,500 
Weighted Average Risk Grades for All Commercial Loans by Class and Year of Origination
The following tables present weighted-average risk grades for all commercial loans, by class and year of origination/renewal as of December 31, 2021 and 2020. Paycheck Protection Program (“PPP”) loans are excluded as such loans are fully guaranteed by the Small Business Administration (“SBA”).
December 31, 2021
20212020201920182017PriorRevolving LoansRevolving Loans Converted to TermTotal
Commercial and industrial
Risk grades 1-8$1,567,883 $657,529 $350,563 $179,209 $146,064 $131,201 $1,987,061 $44,337 $5,063,847 
Risk grade 932,866 21,094 24,683 26,327 612 11,419 65,131 5,738 187,870 
Risk grade 1027,961 6,273 4,047 4,357 1,021 98 14,091 1,289 59,137 
Risk grade 111,178 4,572 8,068 2,450 2,460 221 4,714 7,855 31,518 
Risk grade 12456 2,495 3,828 1,756 347 353 613 2,687 12,535 
Risk grade 13180 1,361 1,219 64 418 — 4,022 2,783 10,047 
$1,630,524 $693,324 $392,408 $214,163 $150,922 $143,292 $2,075,632 $64,689 $5,364,954 
W/A risk grade5.91 6.30 6.89 7.06 5.91 5.80 6.21 8.04 6.22 
Energy
Risk grades 1-8$445,489 $8,075 $9,259 $6,441 $3,110 $4,368 $464,454 $67,174 $1,008,370 
Risk grade 919,274 611 1,775 187 — 724 11,635 2,416 36,622 
Risk grade 10— 101 631 511 — — — 530 1,773 
Risk grade 1110,260 752 3,968 1,016 — 546 — 52 16,594 
Risk grade 12— — 3,888 246 — — 4,000 819 8,953 
Risk grade 13— — 1,470 1,079 — — 2,931 — 5,480 
$475,023 $9,539 $20,991 $9,480 $3,110 $5,638 $483,020 $70,991 $1,077,792 
W/A risk grade6.21 7.81 9.34 8.60 7.12 7.63 5.61 6.46 6.06 
Commercial real estate:
Buildings, land, other
Risk grades 1-8$1,707,550 $1,096,274 $874,130 $533,362 $492,492 $713,268 $52,150 $105,696 $5,574,922 
Risk grade 916,302 145,340 52,427 43,806 27,188 27,767 4,445 4,258 321,533 
Risk grade 1028,209 13,813 69,643 46,250 64,950 46,582 — — 269,447 
Risk grade 113,455 1,321 8,720 7,788 26,107 34,970 3,000 5,779 91,140 
Risk grade 125,838 307 3,446 814 2,030 2,662 — — 15,097 
Risk grade 13200 — — — — — — — 200 
$1,761,554 $1,257,055 $1,008,366 $632,020 $612,767 $825,249 $59,595 $115,733 $6,272,339 
W/A risk grade7.19 7.18 7.35 7.39 7.34 7.01 7.06 7.02 7.22 
Construction
Risk grades 1-8$657,471 $262,176 $178,226 $2,339 $38 $1,930 $160,020 $— $1,262,200 
Risk grade 935,721 4,956 — — 446 — — — 41,123 
Risk grade 10— — — — — — — — — 
Risk grade 11— — — — — — — — — 
Risk grade 12— 748 — — — — — — 748 
Risk grade 13— 200 — — — — — — 200 
$693,192 $268,080 $178,226 $2,339 $484 $1,930 $160,020 $— $1,304,271 
W/A risk grade7.17 6.56 7.60 7.51 8.92 6.73 6.79 — 7.06 
Total commercial real estate$2,454,746 $1,525,135 $1,186,592 $634,359 $613,251 $827,179 $219,615 $115,733 $7,576,610 
W/A risk grade7.18 7.07 7.39 7.39 7.34 7.00 6.86 7.02 7.19 
December 31, 2020
20202019201820172016PriorRevolving LoansRevolving Loans Converted to TermTotal
Commercial and industrial
Risk grades 1-8$1,300,844 $552,885 $290,088 $226,232 $107,063 $113,458 $1,852,341 $63,210 $4,506,121 
Risk grade 950,785 37,865 33,961 20,851 12,348 5,510 85,756 9,122 256,198 
Risk grade 1031,333 7,361 11,379 6,749 710 113 65,180 3,152 125,977 
Risk grade 114,700 7,002 6,551 3,416 1,426 140 15,005 8,956 47,196 
Risk grade 126,899 2,399 1,195 1,005 105 29 480 2,416 14,528 
Risk grade 132,580 952 651 484 — — 359 295 5,321 
$1,397,141 $608,464 $343,825 $258,737 $121,652 $119,250 $2,019,121 $87,151 $4,955,341 
W/A risk grade6.19 6.88 7.22 6.39 6.32 5.84 6.38 7.51 6.45 
Energy
Risk grades 1-8$403,156 $18,911 $9,759 $8,083 $1,415 $4,326 $494,946 $27,548 $968,144 
Risk grade 9105,772 2,272 1,743 — — — 18,194 5,566 133,547 
Risk grade 10703 4,049 1,339 — 759 — 37,637 1,940 46,427 
Risk grade 1112,218 16,849 1,325 — — 661 30,124 2,735 63,912 
Risk grade 121,101 4,580 654 — — 359 6,768 279 13,741 
Risk grade 131,320 2,192 1,490 — — — 4,425 — 9,427 
$524,270 $48,853 $16,310 $8,083 $2,174 $5,346 $592,094 $38,068 $1,235,198 
W/A risk grade6.86 9.57 8.68 7.40 7.85 8.06 6.45 8.20 6.85 
Commercial real estate:
Buildings, land, other
Risk grades 1-8$1,544,558 $947,102 $749,879 $605,152 $432,941 $661,301 $56,600 $50,340 $5,047,873 
Risk grade 945,527 81,224 75,893 45,485 26,745 37,728 10,521 2,104 325,227 
Risk grade 1014,183 36,414 45,014 71,814 25,343 60,225 200 5,261 258,454 
Risk grade 1122,633 16,302 11,916 39,727 8,655 42,904 6,977 248 149,362 
Risk grade 122,714 5,031 999 2,019 1,683 2,736 42 — 15,224 
Risk grade 13200 — — — 250 — 63 — 513 
$1,629,815 $1,086,073 $883,701 $764,197 $495,617 $804,894 $74,403 $57,953 $5,796,653 
W/A risk grade7.13 7.36 7.54 7.55 7.54 7.20 7.54 7.12 7.34 
Construction
Risk grades 1-8$374,661 $436,077 $168,517 $67 $1,144 $1,758 $127,801 $— $1,110,025 
Risk grade 937,430 16,567 — 2,848 — — 14,311 1,131 72,287 
Risk grade 105,846 — 27,653 — — — 5,463 — 38,962 
Risk grade 11856 — — — — — — — 856 
Risk grade 121,684 — — — — — — — 1,684 
Risk grade 13— — — — — — — — — 
$420,477 $452,644 $196,170 $2,915 $1,144 $1,758 $147,575 $1,131 $1,223,814 
W/A risk grade6.82 7.18 8.08 8.95 7.30 6.44 7.29 9.00 7.22 
Total commercial real estate$2,050,292 $1,538,717 $1,079,871 $767,112 $496,761 $806,652 $221,978 $59,084 $7,020,467 
W/A risk grade7.06 7.31 7.64 7.56 7.54 7.20 7.37 7.15 7.32 
Age analysis of Past Due Consumer Loans by Class and Year of Origination
Information about the payment status of consumer loans, segregated by portfolio segment and year of origination, as of December 31, 2021 and December 31, 2020 was as follows:
December 31, 2021
20212020201920182017PriorRevolving LoansRevolving Loans Converted to TermTotal
Consumer real estate:
Past due 30-89 days$280 $204 $406 $489 $296 $1,344 $126 $1,732 $4,877 
Past due 90 or more days— — — 154 355 828 991 185 2,513 
Total past due280 204 406 643 651 2,172 1,117 1,917 7,390 
Current loans319,042 251,160 95,900 55,893 48,841 116,423 505,333 10,808 1,403,400 
Total$319,322 $251,364 $96,306 $56,536 $49,492 $118,595 $506,450 $12,725 $1,410,790 
Consumer and other:
Past due 30-89 days$1,600 $91 $120 $38 $51 $17 $325 $1,943 $4,185 
Past due 90 or more days548 — 45 — — — 34 449 1,076 
Total past due2,148 91 165 38 51 17 359 2,392 5,261 
Current loans46,708 17,843 6,215 2,684 1,708 1,158 371,866 23,926 472,108 
Total$48,856 $17,934 $6,380 $2,722 $1,759 $1,175 $372,225 $26,318 $477,369 
December 31, 2020
20202019201820172016PriorRevolving LoansRevolving Loans Converted to TermTotal
Consumer real estate:
Past due 30-89 days$225 $1,038 $1,556 $553 $628 $2,907 $652 $531 $8,090 
Past due 90 or more days15 139 109 706 25 1,287 615 151 3,047 
Total past due240 1,177 1,665 1,259 653 4,194 1,267 682 11,137 
Current loans336,441 166,323 94,374 80,625 66,241 124,590 434,939 16,104 1,319,637 
Total$336,681 $167,500 $96,039 $81,884 $66,894 $128,784 $436,206 $16,786 $1,330,774 
Consumer and other:
Past due 30-89 days$1,750 $300 $453 $52 $17 $— $2,238 $727 $5,537 
Past due 90 or more days71 10 118 — — — 1,031 21 1,251 
Total past due1,821 310 571 52 17 — 3,269 748 6,788 
Current loans45,286 27,813 5,397 2,799 1,705 572 386,791 28,529 498,892 
Total$47,107 $28,123 $5,968 $2,851 $1,722 $572 $390,060 $29,277 $505,680 
Financing Receivable Revolving Loans Converted to Term
Revolving loans that converted to term during 2021 and 2020 were as follows:
20212020
Commercial and industrial$40,099 $47,562 
Energy54,996 33,150 
Commercial real estate:
Buildings, land and other68,337 10,505 
Construction— 1,131 
Consumer real estate1,156 2,264 
Consumer and other8,367 16,395 
Total$172,955 $111,007 
Financing Receivable, Allowance for Credit Loss By Loan Class Calculated in Accordance With CECL Methodology
The following table presents details of the allowance for credit losses on loans segregated by loan portfolio segment as of December 31, 2021 and 2020, calculated in accordance with the CECL methodology described above. No allowance for credit losses has been recognized for PPP loans as such loans are fully guaranteed by the SBA.
Commercial
and
Industrial
EnergyCommercial
Real Estate
Consumer
Real Estate
Consumer
and Other
Total
December 31, 2021
Modeled expected credit losses$46,946 $6,363 $16,676 $6,484 $6,397 $82,866 
Q-Factor and other qualitative adjustments14,609 5,374 127,860 65 1,440 149,348 
Specific allocations10,536 5,480 400 36 — 16,452 
Total$72,091 $17,217 $144,936 $6,585 $7,837 $248,666 
December 31, 2020
Modeled expected credit losses$65,645 $8,910 $125,126 $7,926 $6,945 $214,552 
Q-Factor and other qualitative adjustments2,877 21,216 9,253 — — 33,346 
Specific allocations5,321 9,427 513 — 18 15,279 
Total$73,843 $39,553 $134,892 $7,926 $6,963 $263,177 
Activity in Allowance for Loan Losses by Portfolio Segment
The following table details activity in the allowance for credit losses on loans by portfolio segment for 2021, 2020 and 2019. Allocation of a portion of the allowance to one category of loans does not preclude its availability to absorb losses in other categories. No allowance for credit losses has been recognized for PPP loans as such loans are fully guaranteed by the SBA.
Commercial
and
Industrial
EnergyCommercial
Real Estate
Consumer
Real Estate
Consumer
and Other
Total
2021
Beginning balance$73,843 $39,553 $134,892 $7,926 $6,963 $263,177 
Credit loss (expense) benefit(2,160)(19,207)8,101 (3,061)10,230 (6,097)
Charge-offs(5,513)(5,331)(399)(829)(18,614)(30,686)
Recoveries5,921 2,202 2,342 2,549 9,258 22,272 
Net (charge-offs) recoveries408 (3,129)1,943 1,720 (9,356)(8,414)
Ending balance$72,091 $17,217 $144,936 $6,585 $7,837 $248,666 
2020
Beginning balance$51,593 $37,382 $31,037 $4,113 $8,042 $132,167 
Impacting of adopting ASC 32621,263 (10,453)(13,519)2,392 (2,248)(2,565)
Credit loss (expense) benefit15,156 85,889 124,427 1,906 9,632 237,010 
Charge-offs(18,908)(76,107)(7,499)(2,186)(17,830)(122,530)
Recoveries4,739 2,842 446 1,701 9,367 19,095 
Net (charge-offs) recoveries(14,169)(73,265)(7,053)(485)(8,463)(103,435)
Ending balance$73,843 $39,553 $134,892 $7,926 $6,963 $263,177 
2019
Beginning balance$48,580 $29,052 $38,777 $6,103 $9,620 $132,132 
Credit loss (expense) benefit13,144 14,388 (6,934)467 12,694 33,759 
Charge-offs(14,117)(7,500)(1,025)(3,665)(24,725)(51,032)
Recoveries3,986 1,442 219 1,208 10,453 17,308 
Net (charge-offs) recoveries(10,131)(6,058)(806)(2,457)(14,272)(33,724)
Ending balance$51,593 $37,382 $31,037 $4,113 $8,042 $132,167 
Investment in Loans Related to the Allowance for Loan Losses by Portfolio Segment Disaggregated Based on Impairment Methodology
The following table presents loans that were evaluated for expected credit losses on an individual basis and the related specific allocations, by loan portfolio segment as of December 31, 2021 and December 31, 2020.
December 31, 2021December 31, 2020
Loan
Balance
Specific AllocationsLoan
Balance
Specific Allocations
Commercial and industrial$24,523 $10,536 $21,287 $5,321 
Energy16,393 5,480 22,888 9,427 
Paycheck Protection Program— — — — 
Commercial real estate:
Buildings, land and other24,670 200 34,057 513 
Construction948 200 1,684 — 
Consumer real estate303 36 561 — 
Consumer and other— — 18 18 
Total$66,837 $16,452 $80,495 $15,279