XML 18 R6.htm IDEA: XBRL DOCUMENT v3.21.2
Consolidated Statements of Changes in Shareholders' Equity - USD ($)
$ in Thousands
Total
Preferred Stock [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
AOCI Attributable to Parent [Member]
Treasury Stock [Member]
Cumulative effect of accounting change $ (29,252)       $ (29,252)    
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest, Adjusted Balance 3,882,416 $ 144,486 $ 642 $ 983,250 2,638,282 $ 267,370 $ (151,614)
Total shareholders’ equity at beginning of period at Dec. 31, 2019 3,911,668 144,486 642 983,250 2,667,534 267,370 (151,614)
Net income 242,881       242,881    
Other comprehensive income (loss) 237,775         237,775  
Stock option exercises/stock unit conversions (21,968 shares QTD and 650,044 shares YTD in 2021 and 53,425 shares QTD and 196,948 shares YTD in 2020) 7,544       (11,627)   19,171
Stock compensation expense recognized in earnings 8,227     8,227      
Preferred stock, redemption amount (6,000,000 shares) (150,000) (144,486)     (5,514)    
Purchase of treasury stock (478 shares QTD and 12,103 shares YTD in 2021 and 400 shares QTD and 182,225 shares YTD in 2020) (14,000)           (14,000)
Treasury stock issued to the 401(k) stock purchase plan (18,555 shares YTD in 2021 and 58,900 shares QTD and 97,843 shares YTD in 2020) 6,961       (2,563)   9,524
Cash dividends – preferred stock (approximately $11.13 per share which is equivalent to approximately $0.28 per depository share QTD and $36.59 per share which is equivalent to approximately $0.91 per depository share YTD in 2021 and $0.34 per share YTD in 2020) (2,016)       (2,016)    
Cash dividends – common stock ($0.75 per share QTD and $2.19 per share YTD in 2021 and $0.71 per share QTD and $2.13 per share YTD in 2020) (134,762)       (134,762)    
Total shareholders’ equity at end of period at Sep. 30, 2020 $ 4,085,026 0 642 991,477 2,724,681 505,145 (136,919)
Purchase of treasury stock (478 shares QTD and 12,103 shares during 2021 and 400 shares QTD and 182,225 shares during 2020) (182,225)            
Total shareholders’ equity at beginning of period at Jun. 30, 2020 $ 4,008,801 0 642 989,034 2,678,686 488,264 (147,825)
Net income 95,056       95,056    
Other comprehensive income (loss) 16,881         16,881  
Stock option exercises/stock unit conversions (21,968 shares QTD and 650,044 shares YTD in 2021 and 53,425 shares QTD and 196,948 shares YTD in 2020) 2,698       (2,502)   5,200
Stock compensation expense recognized in earnings 2,443     2,443      
Purchase of treasury stock (478 shares QTD and 12,103 shares YTD in 2021 and 400 shares QTD and 182,225 shares YTD in 2020) (27)           (27)
Treasury stock issued to the 401(k) stock purchase plan (18,555 shares YTD in 2021 and 58,900 shares QTD and 97,843 shares YTD in 2020) 4,131       (1,602)   5,733
Cash dividends – common stock ($0.75 per share QTD and $2.19 per share YTD in 2021 and $0.71 per share QTD and $2.13 per share YTD in 2020) (44,957)       (44,957)    
Total shareholders’ equity at end of period at Sep. 30, 2020 $ 4,085,026 0 642 991,477 2,724,681 505,145 (136,919)
Purchase of treasury stock (478 shares QTD and 12,103 shares during 2021 and 400 shares QTD and 182,225 shares during 2020) (400)            
Total shareholders’ equity at beginning of period at Dec. 31, 2020 $ 4,293,016 145,452 642 997,168 2,750,723 512,970 (113,939)
Net income 342,058       342,058    
Other comprehensive income (loss) (162,687)         (162,687)  
Stock option exercises/stock unit conversions (21,968 shares QTD and 650,044 shares YTD in 2021 and 53,425 shares QTD and 196,948 shares YTD in 2020) 37,810       (26,652)   64,462
Stock compensation expense recognized in earnings 7,756     7,756      
Purchase of treasury stock (478 shares QTD and 12,103 shares YTD in 2021 and 400 shares QTD and 182,225 shares YTD in 2020) (1,342)           (1,342)
Treasury stock issued to the 401(k) stock purchase plan (18,555 shares YTD in 2021 and 58,900 shares QTD and 97,843 shares YTD in 2020) 1,749       (57)   1,806
Cash dividends – preferred stock (approximately $11.13 per share which is equivalent to approximately $0.28 per depository share QTD and $36.59 per share which is equivalent to approximately $0.91 per depository share YTD in 2021 and $0.34 per share YTD in 2020) (5,488)       (5,488)    
Cash dividends – common stock ($0.75 per share QTD and $2.19 per share YTD in 2021 and $0.71 per share QTD and $2.13 per share YTD in 2020) (140,510)       (140,510)    
Total shareholders’ equity at end of period at Sep. 30, 2021 $ 4,372,362 145,452 642 1,004,924 2,920,074 350,283 (49,013)
Purchase of treasury stock (478 shares QTD and 12,103 shares during 2021 and 400 shares QTD and 182,225 shares during 2020) (12,103)            
Total shareholders’ equity at beginning of period at Jun. 30, 2021 $ 4,373,817 145,452 642 1,002,939 2,862,966 412,990 (51,172)
Net income 107,975       107,975    
Other comprehensive income (loss) (62,707)         (62,707)  
Stock option exercises/stock unit conversions (21,968 shares QTD and 650,044 shares YTD in 2021 and 53,425 shares QTD and 196,948 shares YTD in 2020) 1,128       (1,085)   2,213
Stock compensation expense recognized in earnings 1,985     1,985      
Purchase of treasury stock (478 shares QTD and 12,103 shares YTD in 2021 and 400 shares QTD and 182,225 shares YTD in 2020) (54)           (54)
Cash dividends – preferred stock (approximately $11.13 per share which is equivalent to approximately $0.28 per depository share QTD and $36.59 per share which is equivalent to approximately $0.91 per depository share YTD in 2021 and $0.34 per share YTD in 2020) (1,668)       (1,668)    
Cash dividends – common stock ($0.75 per share QTD and $2.19 per share YTD in 2021 and $0.71 per share QTD and $2.13 per share YTD in 2020) (48,114)       (48,114)    
Total shareholders’ equity at end of period at Sep. 30, 2021 $ 4,372,362 $ 145,452 $ 642 $ 1,004,924 $ 2,920,074 $ 350,283 $ (49,013)
Purchase of treasury stock (478 shares QTD and 12,103 shares during 2021 and 400 shares QTD and 182,225 shares during 2020) (478)