XML 17 R6.htm IDEA: XBRL DOCUMENT v3.21.2
Consolidated Statements of Changes in Shareholders' Equity - USD ($)
$ in Thousands
Total
Preferred Stock [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
AOCI Attributable to Parent [Member]
Treasury Stock [Member]
Cumulative effect of accounting change $ (29,252)       $ (29,252)    
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest, Adjusted Balance 3,882,416 $ 144,486 $ 642 $ 983,250 2,638,282 $ 267,370 $ (151,614)
Total shareholders’ equity at beginning of period at Dec. 31, 2019 3,911,668 144,486 642 983,250 2,667,534 267,370 (151,614)
Total shareholders’ equity at end of period at Mar. 31, 2020 3,826,666 0 642 985,762 2,635,588 363,815 (159,141)
Total shareholders’ equity at beginning of period at Dec. 31, 2019 3,911,668 144,486 642 983,250 2,667,534 267,370 (151,614)
Net income 147,825       147,825    
Other comprehensive income (loss) 220,894         220,894  
Stock option exercises/stock unit conversions (114,252 shares QTD and 628,076 shares YTD in 2021 and 77,308 shares QTD and 143,523 shares YTD in 2020) 4,846       (9,125)   13,971
Stock compensation expense recognized in earnings 5,784     5,784      
Preferred stock, redemption amount (6,000,000 shares) (150,000) (144,486)     (5,514)    
Purchase of treasury stock (11,625 shares YTD in 2021 and 181,825 shares YTD in 2020) (13,973)           (13,973)
Treasury stock issued to the 401(k) stock purchase plan (18,555 shares YTD in 2021 and 38,943 shares YTD in 2020) 2,830       (961)   3,791
Cash dividends – preferred stock (approximately $11.13 per share which is equivalent to approximately $0.28 per depository share QTD and $25.46 per share which is equivalent to approximately $0.64 per depository share YTD in 2021 and $0.34 per share YTD in 2020) (2,016)       (2,016)    
Cash dividends – common stock ($0.72 per share QTD and $1.44 per share YTD in 2021 and $0.71 per share QTD and $1.42 per share YTD in 2020) (89,805)       (89,805)    
Total shareholders’ equity at end of period at Jun. 30, 2020 4,008,801 0 642 989,034 2,678,686 488,264 (147,825)
Total shareholders’ equity at beginning of period at Mar. 31, 2020 3,826,666 0 642 985,762 2,635,588 363,815 (159,141)
Net income 93,072       93,072    
Other comprehensive income (loss) 124,449         124,449  
Stock option exercises/stock unit conversions (114,252 shares QTD and 628,076 shares YTD in 2021 and 77,308 shares QTD and 143,523 shares YTD in 2020) 3,383       (4,142)   7,525
Stock compensation expense recognized in earnings 3,272     3,272      
Treasury stock issued to the 401(k) stock purchase plan (18,555 shares YTD in 2021 and 38,943 shares YTD in 2020) 2,830       (961)   3,791
Cash dividends – common stock ($0.72 per share QTD and $1.44 per share YTD in 2021 and $0.71 per share QTD and $1.42 per share YTD in 2020) (44,871)       (44,871)    
Total shareholders’ equity at end of period at Jun. 30, 2020 4,008,801 0 642 989,034 2,678,686 488,264 (147,825)
Total shareholders’ equity at beginning of period at Dec. 31, 2020 4,293,016 145,452 642 997,168 2,750,723 512,970 (113,939)
Net income 234,083       234,083    
Other comprehensive income (loss) (99,980)         (99,980)  
Stock option exercises/stock unit conversions (114,252 shares QTD and 628,076 shares YTD in 2021 and 77,308 shares QTD and 143,523 shares YTD in 2020) 36,682       (25,567)   62,249
Stock compensation expense recognized in earnings 5,771     5,771      
Purchase of treasury stock (11,625 shares YTD in 2021 and 181,825 shares YTD in 2020) (1,288)           (1,288)
Treasury stock issued to the 401(k) stock purchase plan (18,555 shares YTD in 2021 and 38,943 shares YTD in 2020) 1,749       (57)   1,806
Cash dividends – preferred stock (approximately $11.13 per share which is equivalent to approximately $0.28 per depository share QTD and $25.46 per share which is equivalent to approximately $0.64 per depository share YTD in 2021 and $0.34 per share YTD in 2020) (3,820)       (3,820)    
Cash dividends – common stock ($0.72 per share QTD and $1.44 per share YTD in 2021 and $0.71 per share QTD and $1.42 per share YTD in 2020) (92,396)       (92,396)    
Total shareholders’ equity at end of period at Jun. 30, 2021 4,373,817 145,452 642 1,002,939 2,862,966 412,990 (51,172)
Total shareholders’ equity at beginning of period at Mar. 31, 2021 4,267,918 145,452 642 999,694 2,797,064 387,748 (62,682)
Net income 118,068       118,068    
Other comprehensive income (loss) 25,242         25,242  
Stock option exercises/stock unit conversions (114,252 shares QTD and 628,076 shares YTD in 2021 and 77,308 shares QTD and 143,523 shares YTD in 2020) 7,285       (4,225)   11,510
Stock compensation expense recognized in earnings 3,245     3,245      
Cash dividends – preferred stock (approximately $11.13 per share which is equivalent to approximately $0.28 per depository share QTD and $25.46 per share which is equivalent to approximately $0.64 per depository share YTD in 2021 and $0.34 per share YTD in 2020) (1,669)       (1,669)    
Cash dividends – common stock ($0.72 per share QTD and $1.44 per share YTD in 2021 and $0.71 per share QTD and $1.42 per share YTD in 2020) (46,272)       (46,272)    
Total shareholders’ equity at end of period at Jun. 30, 2021 $ 4,373,817 $ 145,452 $ 642 $ 1,002,939 $ 2,862,966 $ 412,990 $ (51,172)