XML 34 R23.htm IDEA: XBRL DOCUMENT v3.21.2
Operating Segments
6 Months Ended
Jun. 30, 2021
Segment Reporting [Abstract]  
Operating Segments Operating Segments
We are managed under a matrix organizational structure whereby our two primary operating segments, Banking and Frost Wealth Advisors, overlap a regional reporting structure. See our 2020 Form 10-K for additional information regarding our operating segments. Summarized operating results by segment were as follows:
BankingFrost  Wealth
Advisors
Non-BanksConsolidated
Three months ended:
June 30, 2021
Net interest income (expense)$258,450 $508 $(1,802)$257,156 
Credit loss expense— — — — 
Non-interest income48,944 42,534 (231)91,247 
Non-interest expense183,109 30,014 2,131 215,254 
Income (loss) before income taxes124,285 13,028 (4,164)133,149 
Income tax expense (benefit)13,605 2,736 (1,260)15,081 
Net income (loss)110,680 10,292 (2,904)118,068 
Preferred stock dividends— — 1,669 1,669 
Net income (loss) available to common shareholders$110,680 $10,292 $(4,573)$116,399 
Revenues from (expenses to) external customers$307,394 $43,042 $(2,033)$348,403 
June 30, 2020
Net interest income (expense)$247,279 $684 $(2,152)$245,811 
Credit loss expense (benefit)31,976 (1)— 31,975 
Non-interest income42,906 34,920 (225)77,601 
Non-interest expense166,620 30,637 2,422 199,679 
Income (loss) before income taxes91,589 4,968 (4,799)91,758 
Income tax expense (benefit)(903)1,043 (1,454)(1,314)
Net income (loss) available to common shareholders$92,492 $3,925 $(3,345)$93,072 
Revenues from (expenses to) external customers$290,185 $35,604 $(2,377)$323,412 
Six months ended:
June 30, 2021
Net interest income (expense)$500,655 $994 $(3,612)$498,037 
Credit loss expense63 — — 63 
Non-interest income102,724 82,143 (384)184,483 
Non-interest expense362,260 59,951 3,185 425,396 
Income (loss) before income taxes241,056 23,186 (7,181)257,061 
Income tax expense (benefit)20,782 4,869 (2,673)22,978 
Net income (loss)220,274 18,317 (4,508)234,083 
Preferred stock dividends— — 3,820 3,820 
Net income (loss) available to common shareholders$220,274 $18,317 $(8,328)$230,263 
Revenues from (expenses to) external customers$603,379 $83,137 $(3,996)$682,520 
June 30, 2020
Net interest income (expense)$493,292 $1,561 $(4,521)$490,332 
Credit loss expense207,174 (2)— 207,172 
Non-interest income216,322 74,650 (456)290,516 
Non-interest expense355,592 64,173 4,077 423,842 
Income (loss) before income taxes146,848 12,040 (9,054)149,834 
Income tax expense (benefit)2,332 2,528 (2,851)2,009 
Net income (loss)144,516 9,512 (6,203)147,825 
Preferred stock dividends— — 2,016 2,016 
Redemption of preferred stock— — 5,514 5,514 
Net income (loss) available to common shareholders$144,516 $9,512 $(13,733)$140,295 
Revenues from (expenses to) external customers$709,614 $76,211 $(4,977)$780,848