XML 22 R11.htm IDEA: XBRL DOCUMENT v3.21.2
Loans
6 Months Ended
Jun. 30, 2021
Receivables [Abstract]  
Loans Loans
Loans were as follows:
June 30,
2021
Percentage
of Total
December 31,
2020
Percentage
of Total
Commercial and industrial$4,755,345 28.7 %$4,955,341 28.4 %
Energy:
Production812,862 4.9 976,473 5.6 
Service89,153 0.6 116,825 0.7 
Other121,187 0.7 141,900 0.8 
Total energy1,023,202 6.2 1,235,198 7.1 
Paycheck Protection Program1,926,824 11.6 2,433,849 13.9 
Commercial real estate:
Commercial mortgages5,577,069 33.6 5,478,806 31.3 
Construction1,166,309 7.0 1,223,814 7.0 
Land312,668 1.9 317,847 1.8 
Total commercial real estate7,056,046 42.5 7,020,467 40.1 
Consumer real estate:
Home equity loans313,891 1.9 329,390 1.9 
Home equity lines of credit479,099 2.9 452,854 2.6 
Other558,988 3.3 548,530 3.1 
Total consumer real estate1,351,978 8.1 1,330,774 7.6 
Total real estate8,408,024 50.6 8,351,241 47.7 
Consumer and other482,931 2.9 505,680 2.9 
Total loans$16,596,326 100.0 %$17,481,309 100.0 %
Concentrations of Credit. Most of our lending activity occurs within the State of Texas, including the four largest metropolitan areas of Austin, Dallas/Ft. Worth, Houston and San Antonio, as well as other markets. The majority of our loan portfolio consists of commercial and industrial and commercial real estate loans. As of June 30, 2021, there were no concentrations of loans related to any single industry in excess of 10% of total loans. The largest industry concentration was related to the energy industry, which totaled 6.2% of total loans, or 7.0% excluding PPP loans. Unfunded commitments to extend credit and standby letters of credit issued to customers in the energy industry totaled $930.8 million and $60.3 million, respectively, as of June 30, 2021.
Foreign Loans. We have U.S. dollar denominated loans and commitments to borrowers in Mexico. The outstanding balance of these loans and the unfunded amounts available under these commitments were not significant at June 30, 2021 or December 31, 2020.
Related Party Loans. In the ordinary course of business, we have granted loans to certain directors, executive officers and their affiliates (collectively referred to as “related parties”). Such loans totaled $289.7 million at June 30, 2021 and $353.1 million at December 31, 2020.
Accrued Interest Receivable. Accrued interest receivable on loans totaled $44.6 million and $48.7 million at June 30, 2021 and December 31, 2020, respectively and is included in accrued interest receivable and other assets in the accompany consolidated balance sheets.
COVID-19 Loan Deferments. Certain borrowers are currently unable to meet their contractual payment obligations because of the adverse effects of COVID-19. To help mitigate these effects, loan customers may apply for a deferral of payments, or portions thereof, for up to 90 days. After 90 days, customers may apply for an additional deferral, and a small proportion of our customers have requested such an additional deferral. In the absence of other intervening factors, such short-term modifications made on a good faith basis are not categorized as troubled debt restructurings, nor are loans granted payment deferrals related to COVID-19 reported as past due or placed on non-accrual status (provided the loans were not past due or on non-accrual status prior to the deferral). As of June 30, 2021, the amount of loans remaining in COVID-19 related deferment was not significant.
Non-Accrual and Past Due Loans. Loans are considered past due if the required principal and interest payments have not been received as of the date such payments were due. Loans are placed on non-accrual status when, in management’s opinion, the borrower may be unable to meet payment obligations as they become due, as well as when required by regulatory provisions.
Non-accrual loans, segregated by class of loans, were as follows:
June 30, 2021December 31, 2020
Total Non-AccrualNon-Accrual with No Credit Loss AllowanceTotal Non-AccrualNon-Accrual with No Credit Loss Allowance
Commercial and industrial$16,169 $4,185 $19,849 $4,479 
Energy25,783 7,701 23,168 639 
Paycheck Protection Program— — — — 
Commercial real estate:
Buildings, land and other13,180 9,633 15,737 14,116 
Construction1,667 673 1,684 1,684 
Consumer real estate451 148 993 993 
Consumer and other— — 18 — 
Total$57,250 $22,340 $61,449 $21,911 
The following table presents non-accrual loans as of June 30, 2021 by class and year of origination.
20212020201920182017PriorRevolving LoansRevolving Loans Converted to TermTotal
Commercial and industrial$— $8,905 $2,303 $941 $1,035 $79 $328 $2,578 $16,169 
Energy— 523 6,855 1,658 — 335 13,945 2,467 25,783 
Paycheck Protection Program — — — — — — — — — 
Commercial real estate:
Buildings, land and other1,546 1,895 2,922 842 2,093 3,882 — — 13,180 
Construction— 1,667 — — — — — — 1,667 
Consumer real estate— — — — — 410 — 41 451 
Consumer and other— — — — — — — — — 
Total$1,546 $12,990 $12,080 $3,441 $3,128 $4,706 $14,273 $5,086 $57,250 
Had non-accrual loans performed in accordance with their original contract terms, we would have recognized additional interest income, net of tax, of approximately $427 thousand and $881 thousand for the three and six months ended June 30, 2021, and approximately $570 thousand and $1.6 million for the three and six months ended June 30, 2020.
An age analysis of past due loans (including both accruing and non-accruing loans), segregated by class of loans, as of June 30, 2021 was as follows:
Loans
30-89 Days
Past Due
Loans
90 or More
Days
Past Due
Total
Past Due
Loans
Current
Loans
Total
Loans
Accruing
Loans 90 or
More Days
Past Due
Commercial and industrial$20,612 $11,272 $31,884 $4,723,461 $4,755,345 $9,282 
Energy1,717 14,468 16,185 1,007,017 1,023,202 1,017 
Paycheck Protection Program— — — 1,926,824 1,926,824 — 
Commercial real estate:
Buildings, land and other31,764 27,550 59,314 5,830,423 5,889,737 18,135 
Construction2,548 — 2,548 1,163,761 1,166,309 — 
Consumer real estate7,569 2,169 9,738 1,342,240 1,351,978 1,791 
Consumer and other3,055 288 3,343 479,588 482,931 288 
Total$67,265 $55,747 $123,012 $16,473,314 $16,596,326 $30,513 
Troubled Debt Restructurings. Troubled debt restructurings during the six months ended June 30, 2021 and 2020 are set forth in the following table.
Six Months Ended
June 30, 2021
Six Months Ended
June 30, 2020
Balance at
Restructure
Balance at
Period-End
Balance at
Restructure
Balance at
Period-End
Commercial and industrial$— $— $3,660 $3,652 
Energy3,817 3,817 — — 
Commercial real estate:
Buildings, land and other582 579 6,606 6,606 
Construction— — 1,192 1,192 
Consumer and other— — 1,104 1,104 
$4,399 $4,396 $12,562 $12,554 
Loan modifications are typically related to extending amortization periods, converting loans to interest only for a limited period of time, deferral of interest payments, waiver of certain covenants, consolidating notes and/or reducing collateral or interest rates. The modifications during the reported periods did not significantly impact our determination of the allowance for credit losses on loans.
Additional information related to restructured loans as of or for the six months ended June 30, 2021 and 2020 is set forth in the following table.
June 30, 2021June 30, 2020
Restructured loans past due in excess of 90 days at period-end:
Number of loans— 
Dollar amount of loans$1,322 $— 
Restructured loans on non-accrual status at period end4,090 7,631 
Charge-offs of restructured loans:
Recognized in connection with restructuring— — 
Recognized on previously restructured loans— — 
Credit Quality Indicators. As part of the on-going monitoring of the credit quality of our loan portfolio, management tracks certain credit quality indicators including trends related to (i) the weighted-average risk grade of commercial loans, (ii) the level of classified commercial loans, (iii) the delinquency status of consumer loans (iv) non-performing loans (see details above) and (vi) the general economic conditions in the State of Texas.
We utilize a risk grading matrix to assign a risk grade to each of our commercial loans. Loans are graded on a scale of 1 to 14. A description of the general characteristics of the 14 risk grades is set forth in our 2020 Form 10-K. We monitor portfolio credit quality by the weighted-average risk grade of each class of commercial loan. Individual relationship managers, under the oversight of credit administration, review updated financial information for all pass grade loans to reassess the risk grade on at least an annual basis. When a loan has a risk grade of 9, it is still considered a pass grade loan; however, it is considered to be
on management’s “watch list,” where a significant risk-modifying action is anticipated in the near term. When a loan has a risk grade of 10 or higher, a special assets officer monitors the loan on an on-going basis.
The following tables present weighted-average risk grades for all commercial loans, by class and year of origination/renewal as of June 30, 2021. Paycheck Protection Program (“PPP”) loans are excluded as such loans are fully guaranteed by the Small Business Administration (“SBA”).
20212020201920182017PriorRevolving LoansRevolving Loans Converted to TermTotalW/A Risk Grade
Commercial and industrial
Risk grades 1-8$704,030 $757,923 $458,789 $231,663 $178,242 $177,200 $1,796,022 $69,507 $4,373,376 6.04 
Risk grade 911,275 49,069 36,452 32,061 15,796 12,166 75,803 7,433 240,055 9.00 
Risk grade 1026,973 8,903 1,861 6,903 2,138 157 18,781 3,018 68,734 10.00 
Risk grade 11566 9,716 11,697 5,006 3,016 788 16,790 9,432 57,011 11.00 
Risk grade 12— 6,325 1,759 941 560 79 328 2,351 12,343 12.00 
Risk grade 13— 2,580 544 — 475 — — 227 3,826 13.00 
$742,844 $834,516 $511,102 $276,574 $200,227 $190,390 $1,907,724 $91,968 $4,755,345 6.32 
W/A risk grade5.80 6.42 6.89 7.16 6.26 5.92 6.19 7.36 6.32 
Energy
Risk grades 1-8$368,434 $11,610 $13,300 $8,067 $6,623 $4,734 $430,760 $15,935 $859,463 6.03 
Risk grade 934,516 806 2,041 986 — — 22,953 5,057 66,359 9.00 
Risk grade 101,267 127 767 1,057 — 742 1,493 3,612 9,065 10.00 
Risk grade 1111,540 1,022 18,249 1,163 — 601 26,307 3,650 62,532 11.00 
Risk grade 12— 42 5,165 235 — 335 6,093 103 11,973 12.00 
Risk grade 13— 481 1,690 1,423 — — 7,852 2,364 13,810 13.00 
$415,757 $14,088 $41,212 $12,931 $6,623 $6,412 $495,458 $30,721 $1,023,202 6.73 
W/A risk grade6.31 8.09 9.85 8.63 7.40 7.95 6.58 8.80 6.73 
Commercial real estate:
Buildings, land, other
Risk grades 1-8$707,609 $1,258,571 $920,940 $625,954 $548,979 $923,486 $51,468 $70,536 $5,107,543 6.90 
Risk grade 922,692 155,019 68,831 48,895 38,034 33,759 4,235 2,444 373,909 9.00 
Risk grade 105,642 19,719 25,328 59,859 65,261 72,057 — 5,187 253,053 10.00 
Risk grade 11897 20,635 13,461 11,885 32,984 53,242 3,000 5,948 142,052 11.00 
Risk grade 121,346 1,895 2,622 842 2,093 3,632 — — 12,430 12.00 
Risk grade 13200 — 300 — — 250 — — 750 13.00 
$738,386 $1,455,839 $1,031,482 $747,435 $687,351 $1,086,426 $58,703 $84,115 $5,889,737 7.28 
W/A risk grade7.20 7.27 7.28 7.47 7.39 7.13 7.20 7.31 7.28 
Construction
Risk grades 1-8$295,583 $262,942 $364,655 $48,269 $— $2,646 $140,472 $— $1,114,567 7.08 
Risk grade 93,279 30,231 2,472 — 542 — 13,551 — 50,075 9.00 
Risk grade 10— — — — — — — — — 10.00 
Risk grade 11— — — — — — — — — 11.00 
Risk grade 12— 1,467 — — — — — — 1,467 12.00 
Risk grade 13— 200 — — — — — — 200 13.00 
$298,862 $294,840 $367,127 $48,269 $542 $2,646 $154,023 $— $1,166,309 7.17 
W/A risk grade7.05 6.99 7.35 7.73 9.00 6.78 7.14 — 7.17 
Total commercial real estate$1,037,248 $1,750,679 $1,398,609 $795,704 $687,893 $1,089,072 $212,726 $84,115 $7,056,046 7.26 
W/A risk grade7.16 7.23 7.30 7.48 7.39 7.13 7.16 7.31 7.26 
In the table above, certain loans are reported as 2021 originations and have risk grades of 11 or higher. These loans were, for the most part, first originated in various years prior to 2021 but were renewed in the current year.
The following tables present weighted average risk grades for all commercial loans by class as of December 31, 2020. Refer to our 2020 Form 10-K for details of these loans by year of origination/renewal.
Commercial and IndustrialEnergyCommercial Real Estate - Buildings, Land and OtherCommercial Real Estate - ConstructionTotal Commercial Real Estate
W/A Risk GradeLoansW/A Risk GradeLoansW/A Risk GradeLoansW/A Risk GradeLoansW/A Risk GradeLoans
Risk grades 1-86.13 $4,506,121 5.99 $968,144 6.97 $5,047,873 6.99 $1,110,025 6.98 $6,157,898 
Risk grade 99.00 256,198 9.00 133,547 9.00 325,227 9.00 72,287 9.00 397,514 
Risk grade 1010.00 125,977 10.00 46,427 10.00 258,454 10.00 38,962 10.00 297,416 
Risk grade 1111.00 47,196 11.00 63,912 11.00 149,362 11.00 856 11.00 150,218 
Risk grade 1212.00 14,528 12.00 13,741 12.00 15,224 12.00 1,684 12.00 16,908 
Risk grade 1313.00 5,321 13.00 9,427 13.00 513 13.00 — 13.00 513 
Total6.45 $4,955,341 6.85 $1,235,198 7.34 $5,796,653 7.22 $1,223,814 7.32 $7,020,467 
Information about the payment status of consumer loans, segregated by portfolio segment and year of origination, as of June 30, 2021 was as follows:
20212020201920182017PriorRevolving LoansRevolving Loans Converted to TermTotal
Consumer real estate:
Past due 30-89 days$295 $369 $541 $813 $395 $1,044 $244 $3,868 $7,569 
Past due 90 or more days— — 112 78 108 885 986 — 2,169 
Total past due295 369 653 891 503 1,929 1,230 3,868 9,738 
Current loans147,268 312,290 126,153 70,390 62,546 149,585 463,201 10,807 1,342,240 
Total$147,563 $312,659 $126,806 $71,281 $63,049 $151,514 $464,431 $14,675 $1,351,978 
Consumer and other:
Past due 30-89 days$1,301 $54 $101 $73 $18 $11 $442 $1,055 $3,055 
Past due 90 or more days149 — 104 — — — 33 288 
Total past due1,450 56 101 177 18 11 442 1,088 3,343 
Current loans28,641 26,179 15,337 3,945 2,114 1,635 373,923 27,814 479,588 
Total$30,091 $26,235 $15,438 $4,122 $2,132 $1,646 $374,365 $28,902 $482,931 
Revolving loans that converted to term during the three and six months ended June 30, 2021 and 2020 were as follows:
Three Months Ended June 30,Six Months Ended June 30,
2021202020212020
Commercial and industrial$22,111 $9,405 $31,561 $18,975 
Energy294 26,839 6,177 42,186 
Commercial real estate:
Buildings, land and other8,195 — 31,321 7,551 
Construction— — — — 
Consumer real estate205 905 977 1,955 
Consumer and other1,961 10,371 5,696 10,371 
Total$32,766 $47,520 $75,732 $81,038 
In assessing the general economic conditions in the State of Texas, management monitors and tracks the Texas Leading Index (“TLI”), which is produced by the Federal Reserve Bank of Dallas. The TLI, the components of which are more fully described in our 2020 Form 10-K, totaled 131.5 at June 30, 2021 and 118.4 at December 31, 2020. A higher TLI value implies more favorable economic conditions.
Allowance For Credit Losses - Loans. The allowance for credit losses on loans is a contra-asset valuation account, calculated in accordance with ASC 326, that is deducted from the amortized cost basis of loans to present the net amount expected to be collected. The amount of the allowance represents management's best estimate of current expected credit losses on loans considering available information, from internal and external sources, relevant to assessing collectibility over the loans' contractual terms, adjusted for expected prepayments when appropriate. Credit loss expense related to loans reflects the totality of actions taken on all loans for a particular period including any necessary increases or decreases in the allowance related to changes in credit loss expectations associated with specific loans or pools of loans. Portions of the allowance may be allocated for specific credits; however, the entire allowance is available for any credit that, in management’s judgment, should be charged off. While management utilizes its best judgment and information available, the ultimate appropriateness of the allowance is dependent upon a variety of factors beyond our control, including the performance of our loan portfolio, the economy, changes in interest rates and the view of the regulatory authorities toward loan classifications. Our allowance methodology is more fully described in our 2020 Form 10-K.
The following table presents details of the allowance for credit losses on loans segregated by loan portfolio segment as of June 30, 2021 and December 31, 2020. No allowance for credit losses has been recognized for PPP loans as such loans are fully guaranteed by the SBA.
June 30, 2021Commercial
and
Industrial
EnergyCommercial
Real Estate
Consumer
Real Estate
Consumer
and Other
Total
Modeled expected credit losses$47,269 $7,754 $17,659 $6,057 $6,589 $85,328 
Q-Factor and other qualitative adjustments13,509 6,446 129,384 61 1,271 150,671 
Specific allocations4,493 13,810 950 36 — 19,289 
Total$65,271 $28,010 $147,993 $6,154 $7,860 $255,288 
December 31, 2020
Modeled expected credit losses$65,645 $8,910 $125,126 $7,926 $6,945 $214,552 
Q-Factor and other qualitative adjustments
2,877 21,216 9,253 — — 33,346 
Specific allocations
5,321 9,427 513 — 18 15,279 
Total$73,843 $39,553 $134,892 $7,926 $6,963 $263,177 
The following table details activity in the allowance for credit losses on loans by portfolio segment for the three and six months ended June 30, 2021 and 2020. Allocation of a portion of the allowance to one category of loans does not preclude its availability to absorb losses in other categories. No allowance for credit losses has been recognized for PPP loans as such loans are fully guaranteed by the SBA.
Commercial
and
Industrial
EnergyCommercial
Real Estate
Consumer
Real Estate
Consumer
and Other
Total
Three months ended:
June 30, 2021
Beginning balance$70,892 $33,472 $144,440 $5,636 $6,818 $261,258 
Credit loss expense (benefit)(5,901)(5,527)3,654 611 2,784 (4,379)
Charge-offs(685)— (137)(388)(3,882)(5,092)
Recoveries965 65 36 295 2,140 3,501 
Net charge-offs280 65 (101)(93)(1,742)(1,591)
Ending balance$65,271 $28,010 $147,993 $6,154 $7,860 $255,288 
June 30, 2020
Beginning balance$92,152 $103,201 $52,319 $8,170 $8,039 $263,881 
Credit loss expense (benefit)7,334 (27,342)44,587 352 2,297 27,228 
Charge-offs(1,841)(35,042)(3,511)(135)(4,178)(44,707)
Recoveries891 — 30 611 2,127 3,659 
Net charge-offs(950)(35,042)(3,481)476 (2,051)(41,048)
Ending balance$98,536 $40,817 $93,425 $8,998 $8,285 $250,061 
Commercial
and
Industrial
EnergyCommercial
Real Estate
Consumer
Real Estate
Consumer
and Other
Total
Six months ended:
June 30, 2021
Beginning balance$73,843 $39,553 $134,892 $7,926 $6,963 $263,177 
Credit loss expense (benefit)(7,866)(11,328)12,576 (2,111)4,350 (4,379)
Charge-offs(2,874)(1,433)(137)(672)(7,942)(13,058)
Recoveries2,168 1,218 662 1,011 4,489 9,548 
Net (charge-offs) recoveries(706)(215)525 339 (3,453)(3,510)
Ending balance$65,271 $28,010 $147,993 $6,154 $7,860 $255,288 
June 30, 2020
Beginning balance$51,593 $37,382 $31,037 $4,113 $8,042 $132,167 
Impact of adopting ASC 32621,263 (10,453)(13,519)2,392 (2,248)(2,565)
Credit loss expense (benefit)29,284 82,664 79,348 1,922 6,935 200,153 
Charge-offs(6,210)(68,842)(3,584)(420)(9,183)(88,239)
Recoveries2,606 66 143 991 4,739 8,545 
Net (charge-offs) recoveries(3,604)(68,776)(3,441)571 (4,444)(79,694)
Ending balance$98,536 $40,817 $93,425 $8,998 $8,285 $250,061 
The following table presents loans that were evaluated for expected credit losses on an individual basis and the related specific allocations, by loan portfolio segment as of June 30, 2021 and December 31, 2020.
June 30, 2021December 31, 2020
Loan
Balance
Specific AllocationsLoan
Balance
Specific Allocations
Commercial and industrial$20,062 $4,493 $21,287 $5,321 
Energy28,228 13,810 22,888 9,427 
Paycheck Protection Program— — — — 
Commercial real estate:
Buildings, land and other31,105 750 34,057 513 
Construction1,667 200 1,684 — 
Consumer real estate302 36 561 — 
Consumer and other— — 18 18 
Total$81,364 $19,289 $80,495 $15,279