XML 23 R11.htm IDEA: XBRL DOCUMENT v3.21.1
Loans
3 Months Ended
Mar. 31, 2021
Receivables [Abstract]  
Loans Loans
Loans were as follows:
March 31,
2021
Percentage
of Total
December 31,
2020
Percentage
of Total
Commercial and industrial$4,770,228 26.7 %$4,955,341 28.4 %
Energy:
Production886,627 5.0 976,473 5.6 
Service90,510 0.5 116,825 0.7 
Other125,072 0.7 141,900 0.8 
Total energy1,102,209 6.2 1,235,198 7.1 
Paycheck Protection Program3,129,244 17.5 2,433,849 13.9 
Commercial real estate:
Commercial mortgages5,566,367 31.1 5,478,806 31.3 
Construction1,236,994 6.9 1,223,814 7.0 
Land300,669 1.7 317,847 1.8 
Total commercial real estate7,104,030 39.7 7,020,467 40.1 
Consumer real estate:
Home equity loans318,215 1.8 329,390 1.9 
Home equity lines of credit454,722 2.5 452,854 2.6 
Other549,217 3.0 548,530 3.1 
Total consumer real estate1,322,154 7.3 1,330,774 7.6 
Total real estate8,426,184 47.0 8,351,241 47.7 
Consumer and other461,786 2.6 505,680 2.9 
Total loans$17,889,651 100.0 %$17,481,309 100.0 %
Concentrations of Credit. Most of our lending activity occurs within the State of Texas, including the four largest metropolitan areas of Austin, Dallas/Ft. Worth, Houston and San Antonio, as well as other markets. The majority of our loan portfolio consists of commercial and industrial and commercial real estate loans. As of March 31, 2021, there were no concentrations of loans related to any single industry in excess of 10% of total loans. The largest industry concentration was related to the energy industry, which totaled 6.2% of total loans, or 7.5% excluding PPP loans. Unfunded commitments to extend credit and standby letters of credit issued to customers in the energy industry totaled $968.9 million and $70.4 million, respectively, as of March 31, 2021.
Foreign Loans. We have U.S. dollar denominated loans and commitments to borrowers in Mexico. The outstanding balance of these loans and the unfunded amounts available under these commitments were not significant at March 31, 2021 or December 31, 2020.
Related Party Loans. In the ordinary course of business, we have granted loans to certain directors, executive officers and their affiliates (collectively referred to as “related parties”). Such loans totaled $365.6 million at March 31, 2021 and $353.1 million at December 31, 2020.
Accrued Interest Receivable. Accrued interest receivable on loans totaled $51.7 million and $48.7 million at March 31, 2021 and December 31, 2020, respectively and is included in accrued interest receivable and other assets in the accompany consolidated balance sheets.
COVID-19 Loan Deferments. Certain borrowers are currently unable to meet their contractual payment obligations because of the adverse effects of COVID-19. To help mitigate these effects, loan customers may apply for a deferral of payments, or portions thereof, for up to 90 days. After 90 days, customers may apply for an additional deferral, and a small proportion of our customers have requested such an additional deferral. In the absence of other intervening factors, such short-term modifications made on a good faith basis are not categorized as troubled debt restructurings, nor are loans granted payment deferrals related to
COVID-19 reported as past due or placed on non-accrual status (provided the loans were not past due or on non-accrual status prior to the deferral). At March 31, 2021, there were 22 loans in COVID-19 related deferment with an aggregate outstanding balance of approximately $11.4 million.
Non-Accrual and Past Due Loans. Loans are considered past due if the required principal and interest payments have not been received as of the date such payments were due. Loans are placed on non-accrual status when, in management’s opinion, the borrower may be unable to meet payment obligations as they become due, as well as when required by regulatory provisions.
Non-accrual loans, segregated by class of loans, were as follows:
March 31, 2021December 31, 2020
Total Non-AccrualNon-Accrual with No Credit Loss AllowanceTotal Non-AccrualNon-Accrual with No Credit Loss Allowance
Commercial and industrial$18,509 $4,486 $19,849 $4,479 
Energy16,042 8,203 23,168 639 
Paycheck Protection Program— — — — 
Commercial real estate:
Buildings, land and other14,246 13,896 15,737 14,116 
Construction1,653 1,653 1,684 1,684 
Consumer real estate508 508 993 993 
Consumer and other18 — 18 — 
Total$50,976 $28,746 $61,449 $21,911 
The following table presents non-accrual loans as of March 31, 2021 by class and year of origination.
20212020201920182017PriorRevolving LoansRevolving Loans Converted to TermTotal
Commercial and industrial$— $10,344 $2,463 $921 $1,204 $114 $827 $2,636 $18,509 
Energy— 900 6,314 1,901 — 347 6,466 114 16,042 
Paycheck Protection Program — — — — — — — — — 
Commercial real estate:
Buildings, land and other— 1,700 2,995 989 2,114 3,261 3,187 — 14,246 
Construction— 1,653 — — — — — — 1,653 
Consumer real estate— — — — — 464 — 44 508 
Consumer and other— — — — — — 18 — 18 
Total$— $14,597 $11,772 $3,811 $3,318 $4,186 $10,498 $2,794 $50,976 
Had non-accrual loans performed in accordance with their original contract terms, we would have recognized additional interest income, net of tax, of approximately $453 thousand for the three months ended March 31, 2021, and approximately $1.0 million for the three months ended March 31, 2020.
An age analysis of past due loans (including both accruing and non-accruing loans), segregated by class of loans, as of March 31, 2021 was as follows:
Loans
30-89 Days
Past Due
Loans
90 or More
Days
Past Due
Total
Past Due
Loans
Current
Loans
Total
Loans
Accruing
Loans 90 or
More Days
Past Due
Commercial and industrial$24,542 $10,216 $34,758 $4,735,470 $4,770,228 $7,547 
Energy11,125 3,918 15,043 1,087,166 1,102,209 1,086 
Paycheck Protection Program— — — 3,129,244 3,129,244 — 
Commercial real estate:
Buildings, land and other27,876 15,713 43,589 5,823,447 5,867,036 5,045 
Construction22,726 — 22,726 1,214,268 1,236,994 — 
Consumer real estate5,973 3,254 9,227 1,312,927 1,322,154 2,826 
Consumer and other3,197 447 3,644 458,142 461,786 430 
Total$95,439 $33,548 $128,987 $17,760,664 $17,889,651 $16,934 
Troubled Debt Restructurings. Troubled debt restructurings during the three months ended March 31, 2021 and 2020 are set forth in the following table.
Three Months Ended
March 31, 2021
Three Months Ended
March 31, 2020
Balance at
Restructure
Balance at
Period-End
Balance at
Restructure
Balance at
Period-End
Commercial and industrial$— $— $2,191 $2,198 
Loan modifications are typically related to extending amortization periods, converting loans to interest only for a limited period of time, deferral of interest payments, waiver of certain covenants, consolidating notes and/or reducing collateral or interest rates. The modifications during the reported periods did not significantly impact our determination of the allowance for credit losses on loans.
Additional information related to restructured loans as of or for the three months ended March 31, 2021 and 2020 is set forth in the following table.
March 31, 2021March 31, 2020
Restructured loans past due in excess of 90 days at period-end:
Number of loans
Dollar amount of loans$1,392 $1,733 
Restructured loans on non-accrual status at period end— 2,198 
Charge-offs of restructured loans:
Recognized on previously restructured loans1,433 1,533 
Credit Quality Indicators. As part of the on-going monitoring of the credit quality of our loan portfolio, management tracks certain credit quality indicators including trends related to (i) the weighted-average risk grade of commercial loans, (ii) the level of classified commercial loans, (iii) the delinquency status of consumer loans (iv) non-performing loans (see details above) and (vi) the general economic conditions in the State of Texas.
We utilize a risk grading matrix to assign a risk grade to each of our commercial loans. Loans are graded on a scale of 1 to 14. A description of the general characteristics of the 14 risk grades is set forth in our 2020 Form 10-K. We monitor portfolio credit quality by the weighted-average risk grade of each class of commercial loan. Individual relationship managers, under the oversight of credit administration, review updated financial information for all pass grade loans to reassess the risk grade on at least an annual basis. When a loan has a risk grade of 9, it is still considered a pass grade loan; however, it is considered to be on management’s “watch list,” where a significant risk-modifying action is anticipated in the near term. When a loan has a risk grade of 10 or higher, a special assets officer monitors the loan on an on-going basis.
The following tables present weighted-average risk grades for all commercial loans, by class and year of origination/renewal as of March 31, 2021. Paycheck Protection Program (“PPP”) loans are excluded as such loans are fully guaranteed by the Small Business Administration (“SBA”).
20212020201920182017PriorRevolving LoansRevolving Loans Converted to TermTotalW/A Risk Grade
Commercial and industrial
Risk grades 1-8$486,852 $874,754 $512,101 $260,536 $193,920 $198,420 $1,782,914 $58,427 $4,367,924 6.18 
Risk grade 911,174 40,156 34,652 29,911 16,891 14,197 59,650 10,015 216,646 9.00 
Risk grade 1025,740 11,803 3,264 7,392 2,769 278 56,961 5,856 114,063 10.00 
Risk grade 114,374 10,409 6,075 3,127 1,074 19,143 8,875 53,086 11.00 
Risk grade 12— 7,564 1,919 921 724 114 553 2,277 14,072 12.00 
Risk grade 13— 2,780 544 — 480 — 274 359 4,437 13.00 
$523,775 $941,431 $562,889 $304,835 $217,911 $214,083 $1,919,495 $85,809 $4,770,228 6.48 
W/A risk grade6.33 6.33 6.88 7.17 6.32 6.03 6.37 7.70 6.48 
Energy
Risk grades 1-8$344,718 $45,560 $16,767 $8,861 $7,330 $5,470 $453,529 $17,177 $899,412 6.29 
Risk grade 961,308 8,400 2,247 1,481 — — 15,617 5,188 94,241 9.00 
Risk grade 101,317 369 814 1,258 — 750 7,833 3,753 16,094 10.00 
Risk grade 1111,481 1,647 19,510 1,245 — 627 35,634 6,276 76,420 11.00 
Risk grade 12— 900 4,624 478 — 347 4,108 114 10,571 12.00 
Risk grade 13— — 1,690 1,423 — — 2,358 — 5,471 13.00 
$418,824 $56,876 $45,652 $14,746 $7,330 $7,194 $519,079 $32,508 $1,102,209 6.99 
W/A risk grade6.93 6.94 9.70 8.67 7.42 7.83 6.64 8.63 6.99 
Commercial real estate:
Buildings, land, other
Risk grades 1-8$356,814 $1,497,610 $914,168 $666,186 $570,468 $969,182 $56,513 $66,100 $5,097,041 6.93 
Risk grade 922,563 62,562 82,497 59,815 46,457 57,414 4,885 2,484 338,677 9.00 
Risk grade 102,638 20,217 27,966 56,444 67,214 79,519 — 11,083 265,081 10.00 
Risk grade 112,003 22,411 14,074 13,549 39,196 57,418 3,200 140 151,991 11.00 
Risk grade 12— 1,700 2,995 989 2,114 3,011 3,187 — 13,996 12.00 
Risk grade 13— — — — — 250 — — 250 13.00 
$384,018 $1,604,500 $1,041,700 $796,983 $725,449 $1,166,794 $67,785 $79,807 $5,867,036 7.31 
W/A risk grade7.21 7.18 7.29 7.48 7.53 7.27 7.68 7.12 7.31 
Construction
Risk grades 1-8$180,644 $277,006 $439,531 $124,821 $60 $2,848 $128,827 $— $1,153,737 7.01 
Risk grade 92,955 33,213 — — 2,813 — 13,793 — 52,774 9.00 
Risk grade 10— — — 27,720 — — — — 27,720 10.00 
Risk grade 11— 1,110 — — — — — — 1,110 11.00 
Risk grade 12— 1,653 — — — — — — 1,653 12.00 
Risk grade 13— — — — — — — — — 13.00 
$183,599 $312,982 $439,531 $152,541 $2,873 $2,848 $142,620 $— $1,236,994 7.17 
W/A risk grade6.84 6.85 7.13 8.24 8.96 6.79 7.23 — 7.17 
Total commercial real estate$567,617 $1,917,482 $1,481,231 $949,524 $728,322 $1,169,642 $210,405 $79,807 $7,104,030 7.28 
W/A risk grade7.09 7.12 7.24 7.61 7.53 7.27 7.37 7.12 7.28 
In the table above, certain loans are reported as 2021 originations and have risk grades of 11 or higher. These loans were, for the most part, first originated in various years prior to 2021 but were renewed in the current year.
The following tables present weighted average risk grades for all commercial loans by class as of December 31, 2020. Refer to our 2020 Form 10-K for details of these loans by year of origination/renewal.
Commercial and IndustrialEnergyCommercial Real Estate - Buildings, Land and OtherCommercial Real Estate - ConstructionTotal Commercial Real Estate
W/A Risk GradeLoansW/A Risk GradeLoansW/A Risk GradeLoansW/A Risk GradeLoansW/A Risk GradeLoans
Risk grades 1-86.13 $4,506,121 5.99 $968,144 6.97 $5,047,873 6.99 $1,110,025 6.98 $6,157,898 
Risk grade 99.00 256,198 9.00 133,547 9.00 325,227 9.00 72,287 9.00 397,514 
Risk grade 1010.00 125,977 10.00 46,427 10.00 258,454 10.00 38,962 10.00 297,416 
Risk grade 1111.00 47,196 11.00 63,912 11.00 149,362 11.00 856 11.00 150,218 
Risk grade 1212.00 14,528 12.00 13,741 12.00 15,224 12.00 1,684 12.00 16,908 
Risk grade 1313.00 5,321 13.00 9,427 13.00 513 13.00 — 13.00 513 
Total6.45 $4,955,341 6.85 $1,235,198 7.34 $5,796,653 7.22 $1,223,814 7.32 $7,020,467 
Information about the payment status of consumer loans, segregated by portfolio segment and year of origination, as of March 31, 2021 was as follows:
20212020201920182017PriorRevolving LoansRevolving Loans Converted to TermTotal
Consumer real estate:
Past due 30-89 days$— $230 $255 $1,418 $716 $1,464 $994 $896 $5,973 
Past due 90 or more days— — 470 — 404 1,558 492 330 3,254 
Total past due— 230 725 1,418 1,120 3,022 1,486 1,226 9,227 
Current loans62,908 331,440 144,445 81,559 71,346 169,122 437,555 14,552 1,312,927 
Total$62,908 $331,670 $145,170 $82,977 $72,466 $172,144 $439,041 $15,778 $1,322,154 
Consumer and other:
Past due 30-89 days$$1,266 $131 $144 $83 $24 $695 $850 $3,197 
Past due 90 or more days— 110 — 113 — — 45 179 447 
Total past due1,376 131 257 83 24 740 1,029 3,644 
Current loans20,060 31,370 18,966 4,669 2,408 1,914 349,628 29,127 458,142 
Total$20,064 $32,746 $19,097 $4,926 $2,491 $1,938 $350,368 $30,156 $461,786 
Revolving loans that converted to term during the three months ended March 31, 2021 and 2020 were as follows:
Three months ended March 31,
20212020
Commercial and industrial$11,843 $11,346 
Energy5,928 15,353 
Commercial real estate:
Buildings, land and other23,303 7,639 
Construction— — 
Consumer real estate793 1,071 
Consumer and other3,861 — 
Total$45,728 $35,409 
In assessing the general economic conditions in the State of Texas, management monitors and tracks the Texas Leading Index (“TLI”), which is produced by the Federal Reserve Bank of Dallas. The TLI, the components of which are more fully described in our 2020 Form 10-K, totaled 121.4 at March 31, 2021 and 118.6 at December 31, 2020. A higher TLI value implies more favorable economic conditions.
Allowance For Credit Losses - Loans. The allowance for credit losses on loans is a contra-asset valuation account, calculated in accordance with ASC 326, that is deducted from the amortized cost basis of loans to present the net amount expected to be collected. The amount of the allowance represents management's best estimate of current expected credit losses on loans considering available information, from internal and external sources, relevant to assessing collectibility over the loans' contractual terms, adjusted for expected prepayments when appropriate. Credit loss expense related to loans reflects the totality of actions taken on all loans for a particular period including any necessary increases or decreases in the allowance related to changes in credit loss expectations associated with specific loans or pools of loans. Portions of the allowance may be allocated for specific credits; however, the entire allowance is available for any credit that, in management’s judgment, should be charged off. While management utilizes its best judgment and information available, the ultimate appropriateness of the allowance is dependent upon a variety of factors beyond our control, including the performance of our loan portfolio, the economy, changes in interest rates and the view of the regulatory authorities toward loan classifications. Our allowance methodology is more fully described in our 2020 Form 10-K.
The following table presents details of the allowance for credit losses on loans segregated by loan portfolio segment as of March 31, 2021 and December 31, 2020. No allowance for credit losses has been recognized for PPP loans as such loans are fully guaranteed by the SBA.
March 31, 2021Commercial
and
Industrial
EnergyCommercial
Real Estate
Consumer
Real Estate
Consumer
and Other
Total
Modeled expected credit losses$54,849 $11,560 $40,831 $5,608 $6,794 $119,642 
Q-Factor and other qualitative adjustments10,964 15,047 103,359 28 129,404 
Specific allocations5,079 6,865 250 — 18 12,212 
Total$70,892 $33,472 $144,440 $5,636 $6,818 $261,258 
December 31, 2020
Modeled expected credit losses$65,645 $8,910 $125,126 $7,926 $6,945 $214,552 
Q-Factor and other qualitative adjustments
2,877 21,216 9,253 — — 33,346 
Specific allocations
5,321 9,427 513 — 18 15,279 
Total$73,843 $39,553 $134,892 $7,926 $6,963 $263,177 
The following table details activity in the allowance for credit losses on loans by portfolio segment for the three months ended March 31, 2021 and 2020. Allocation of a portion of the allowance to one category of loans does not preclude its availability to absorb losses in other categories. No allowance for credit losses has been recognized for PPP loans as such loans are fully guaranteed by the SBA.
Commercial
and
Industrial
EnergyCommercial
Real Estate
Consumer
Real Estate
Consumer
and Other
Total
Three months ended:
March 31, 2021
Beginning balance
$73,843 $39,553 $134,892 $7,926 $6,963 $263,177 
Credit loss expense (benefit)(1,965)(5,801)8,922 (2,722)1,566 — 
Charge-offs(2,189)(1,433)— (284)(4,060)(7,966)
Recoveries1,203 1,153 626 716 2,349 6,047 
Net (charge-offs) recoveries(986)(280)626 432 (1,711)(1,919)
Ending balance$70,892 $33,472 $144,440 $5,636 $6,818 $261,258 
March 31, 2020
Beginning balance$51,593 $37,382 $31,037 $4,113 $8,042 $132,167 
Impact of adopting ASC 32621,263 (10,453)(13,519)2,392 (2,248)(2,565)
Credit loss expense21,950 110,006 34,761 1,570 4,638 172,925 
Charge-offs(4,369)(33,800)(73)(285)(5,005)(43,532)
Recoveries1,715 66 113 380 2,612 4,886 
Net (charge-offs) recoveries(2,654)(33,734)40 95 (2,393)(38,646)
Ending balance$92,152 $103,201 $52,319 $8,170 $8,039 $263,881 
The following table presents loans that were evaluated for expected credit losses on an individual basis and the related specific allocations, by loan portfolio segment as of March 31, 2021 and December 31, 2020.
March 31, 2021December 31, 2020
Loan
Balance
Specific AllocationsLoan
Balance
Specific Allocations
Commercial and industrial$21,858 $5,079 $21,287 $5,321 
Energy22,496 6,865 22,888 9,427 
Paycheck Protection Program— — — — 
Commercial real estate:
Buildings, land and other32,345 250 34,057 513 
Construction1,653 — 1,684 — 
Consumer real estate302 — 561 — 
Consumer and other18 18 18 18 
Total$78,672 $12,212 $80,495 $15,279