XML 17 R6.htm IDEA: XBRL DOCUMENT v3.20.2
Consolidated Statements of Changes in Shareholders' Equity - USD ($)
$ in Thousands
Total
Preferred Stock [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
AOCI Attributable to Parent [Member]
Treasury Stock [Member]
Cumulative effect of accounting change $ (14,672)       $ (14,672)    
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest, Adjusted Balance 3,354,245 $ 144,486 $ 642 $ 967,304 2,425,330 $ (63,600) $ (119,917)
Total shareholders’ equity at beginning of period at Dec. 31, 2018 3,368,917 144,486 642 967,304 2,440,002 (63,600) (119,917)
Net income 339,918       339,918    
Other comprehensive income (loss) 368,983         368,983  
Stock option exercises/stock unit conversions (53,425 shares QTD and 196,948 shares YTD in 2020 and 101,284 shares QTD and 255,184 shares YTD in 2019) 13,506       (9,569)   23,075
Stock compensation expense recognized in earnings 10,693     10,693      
Purchase of treasury stock (400 shares QTD and 182,225 shares YTD in 2020 and 202,724 shares QTD and 704,382 shares YTD in 2019) (67,709)           (67,709)
Treasury stock issued to the 401(k) stock purchase plan (58,900 shares QTD and 97,843 YTD in 2020) 0            
Cash dividends – preferred stock (approximately $0.34 per share YTD in 2020 and $0.34 QTD and $1.01 YTD in 2019) (6,047)       (6,047)    
Cash dividends – common stock ($0.71 per share QTD and $2.13 per share YTD in 2020 and $0.71 per share and $2.09 per share YTD in 2019) (132,132)       (132,132)    
Total shareholders’ equity at end of period at Sep. 30, 2019 3,881,457 144,486 642 977,997 2,617,500 305,383 (164,551)
Total shareholders’ equity at beginning of period at Jun. 30, 2019 3,739,246 144,486 642 975,322 2,556,235 219,438 (156,877)
Net income 111,836       111,836    
Other comprehensive income (loss) 85,945         85,945  
Stock option exercises/stock unit conversions (53,425 shares QTD and 196,948 shares YTD in 2020 and 101,284 shares QTD and 255,184 shares YTD in 2019) 5,665       (3,851)   9,516
Stock compensation expense recognized in earnings 2,675     2,675      
Purchase of treasury stock (400 shares QTD and 182,225 shares YTD in 2020 and 202,724 shares QTD and 704,382 shares YTD in 2019) (17,190)           (17,190)
Cash dividends – preferred stock (approximately $0.34 per share YTD in 2020 and $0.34 QTD and $1.01 YTD in 2019) (2,016)       (2,016)    
Cash dividends – common stock ($0.71 per share QTD and $2.13 per share YTD in 2020 and $0.71 per share and $2.09 per share YTD in 2019) (44,704)       (44,704)    
Total shareholders’ equity at end of period at Sep. 30, 2019 3,881,457 144,486 642 977,997 2,617,500 305,383 (164,551)
Cumulative effect of accounting change (29,252)       (29,252)    
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest, Adjusted Balance 3,882,416 144,486 642 983,250 2,638,282 267,370 (151,614)
Total shareholders’ equity at beginning of period at Dec. 31, 2019 3,911,668 144,486 642 983,250 2,667,534 267,370 (151,614)
Net income 242,881       242,881    
Other comprehensive income (loss) 237,775         237,775  
Stock option exercises/stock unit conversions (53,425 shares QTD and 196,948 shares YTD in 2020 and 101,284 shares QTD and 255,184 shares YTD in 2019) 7,544       (11,627)   19,171
Stock compensation expense recognized in earnings 8,227     8,227      
Preferred stock, redemption amount (6,000,000 shares) (150,000) (144,486)     (5,514)    
Purchase of treasury stock (400 shares QTD and 182,225 shares YTD in 2020 and 202,724 shares QTD and 704,382 shares YTD in 2019) (14,000)           (14,000)
Treasury stock issued to the 401(k) stock purchase plan (58,900 shares QTD and 97,843 YTD in 2020) 6,961       (2,563)   9,524
Cash dividends – preferred stock (approximately $0.34 per share YTD in 2020 and $0.34 QTD and $1.01 YTD in 2019) (2,016)       (2,016)    
Cash dividends – common stock ($0.71 per share QTD and $2.13 per share YTD in 2020 and $0.71 per share and $2.09 per share YTD in 2019) (134,762)       (134,762)    
Total shareholders’ equity at end of period at Sep. 30, 2020 4,085,026 0 642 991,477 2,724,681 505,145 (136,919)
Total shareholders’ equity at beginning of period at Jun. 30, 2020 4,008,801 0 642 989,034 2,678,686 488,264 (147,825)
Net income 95,056       95,056    
Other comprehensive income (loss) 16,881         16,881  
Stock option exercises/stock unit conversions (53,425 shares QTD and 196,948 shares YTD in 2020 and 101,284 shares QTD and 255,184 shares YTD in 2019) 2,698       (2,502)   5,200
Stock compensation expense recognized in earnings 2,443     2,443      
Purchase of treasury stock (400 shares QTD and 182,225 shares YTD in 2020 and 202,724 shares QTD and 704,382 shares YTD in 2019) (27)           (27)
Treasury stock issued to the 401(k) stock purchase plan (58,900 shares QTD and 97,843 YTD in 2020) 4,131       (1,602)   5,733
Cash dividends – common stock ($0.71 per share QTD and $2.13 per share YTD in 2020 and $0.71 per share and $2.09 per share YTD in 2019) (44,957)       (44,957)    
Total shareholders’ equity at end of period at Sep. 30, 2020 $ 4,085,026 $ 0 $ 642 $ 991,477 $ 2,724,681 $ 505,145 $ (136,919)