XML 18 R6.htm IDEA: XBRL DOCUMENT v3.20.2
Consolidated Statements of Changes in Shareholders' Equity - USD ($)
$ in Thousands
Total
Preferred Stock [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
AOCI Attributable to Parent [Member]
Treasury Stock [Member]
Cumulative effect of accounting change $ (14,672)       $ (14,672)    
Total shareholders' equity at beginning of period, as adjusted 3,354,245 $ 144,486 $ 642 $ 967,304 2,425,330 $ (63,600) $ (119,917)
Total shareholders’ equity at beginning of period at Dec. 31, 2018 3,368,917 144,486 642 967,304 2,440,002 (63,600) (119,917)
Net income 228,082       228,082    
Other comprehensive income (loss) 283,038         283,038  
Stock option exercises/stock unit conversions (77,308 shares QTD and 143,523 shares YTD in 2020 and 53,035 shares QTD and 153,900 shares YTD in 2019) 7,841       (5,718)   13,559
Stock compensation expense recognized in earnings 8,018     8,018      
Purchase of treasury stock (181,825 shares YTD in 2020 and 496,307 shares QTD and 501,658 shares YTD in 2019) (50,519)           (50,519)
Treasury stock issued to the 401(k) stock purchase plan (38,943 shares) 0            
Cash dividends – preferred stock (approximately $0.34 per share YTD in 2020 and $0.33 QTD and $0.67 YTD in 2019) (4,031)       (4,031)    
Cash dividends – common stock ($0.71 per share QTD and $1.42 per share YTD in 2020 and $0.71 per share and $1.38 per share YTD in 2019) (87,428)       (87,428)    
Total shareholders’ equity at end of period at Jun. 30, 2019 $ 3,739,246 144,486 642 975,322 2,556,235 219,438 (156,877)
Stock option exercises/stock unit conversions (shares) 153,900            
Treasury Stock, Shares, Acquired 501,658            
Approximate cash dividends declared on preferred stock, per share $ 0.67            
Cash dividends declared on common stock, per share $ 1.38            
Total shareholders’ equity at beginning of period at Mar. 31, 2019 $ 3,591,517 144,486 642 970,958 2,493,207 93,774 (111,550)
Net income 111,586       111,586    
Other comprehensive income (loss) 125,664         125,664  
Stock option exercises/stock unit conversions (77,308 shares QTD and 143,523 shares YTD in 2020 and 53,035 shares QTD and 153,900 shares YTD in 2019) 2,956       (1,717)   4,673
Stock compensation expense recognized in earnings 4,364     4,364      
Purchase of treasury stock (181,825 shares YTD in 2020 and 496,307 shares QTD and 501,658 shares YTD in 2019) (50,000)           (50,000)
Cash dividends – preferred stock (approximately $0.34 per share YTD in 2020 and $0.33 QTD and $0.67 YTD in 2019) (2,015)       (2,015)    
Cash dividends – common stock ($0.71 per share QTD and $1.42 per share YTD in 2020 and $0.71 per share and $1.38 per share YTD in 2019) (44,826)       (44,826)    
Total shareholders’ equity at end of period at Jun. 30, 2019 $ 3,739,246 144,486 642 975,322 2,556,235 219,438 (156,877)
Stock option exercises/stock unit conversions (shares) 53,035            
Treasury Stock, Shares, Acquired 496,307            
Approximate cash dividends declared on preferred stock, per share $ 0.33            
Cash dividends declared on common stock, per share $ 0.71            
Cumulative effect of accounting change $ (29,252)       (29,252)    
Total shareholders' equity at beginning of period, as adjusted 3,882,416 144,486 642 983,250 2,638,282 267,370 (151,614)
Total shareholders’ equity at beginning of period at Dec. 31, 2019 3,911,668 144,486 642 983,250 2,667,534 267,370 (151,614)
Total shareholders’ equity at end of period at Mar. 31, 2020 3,826,666 0 642 985,762 2,635,588 363,815 (159,141)
Total shareholders’ equity at beginning of period at Dec. 31, 2019 3,911,668 144,486 642 983,250 2,667,534 267,370 (151,614)
Net income 147,825       147,825    
Other comprehensive income (loss) 220,894         220,894  
Stock option exercises/stock unit conversions (77,308 shares QTD and 143,523 shares YTD in 2020 and 53,035 shares QTD and 153,900 shares YTD in 2019) 4,846       (9,125)   13,971
Stock compensation expense recognized in earnings 5,784     5,784      
Preferred stock, redemption amount (6,000,000 shares) (150,000) (144,486)     (5,514)    
Purchase of treasury stock (181,825 shares YTD in 2020 and 496,307 shares QTD and 501,658 shares YTD in 2019) (13,973)           (13,973)
Treasury stock issued to the 401(k) stock purchase plan (38,943 shares) 2,830       (961)   3,791
Cash dividends – preferred stock (approximately $0.34 per share YTD in 2020 and $0.33 QTD and $0.67 YTD in 2019) (2,016)       (2,016)    
Cash dividends – common stock ($0.71 per share QTD and $1.42 per share YTD in 2020 and $0.71 per share and $1.38 per share YTD in 2019) (89,805)       (89,805)    
Total shareholders’ equity at end of period at Jun. 30, 2020 $ 4,008,801 0 642 989,034 2,678,686 488,264 (147,825)
Stock option exercises/stock unit conversions (shares) 143,523            
Redemption of preferred stock (6,000,000 shares) 6,000,000            
Treasury Stock, Shares, Acquired 181,825            
Treasury stock issued to the 401(k) stock purchase plan (38,943 shares) 38,943            
Approximate cash dividends declared on preferred stock, per share $ 0.34            
Cash dividends declared on common stock, per share $ 1.42            
Total shareholders’ equity at beginning of period at Mar. 31, 2020 $ 3,826,666 0 642 985,762 2,635,588 363,815 (159,141)
Net income 93,072       93,072    
Other comprehensive income (loss) 124,449         124,449  
Stock option exercises/stock unit conversions (77,308 shares QTD and 143,523 shares YTD in 2020 and 53,035 shares QTD and 153,900 shares YTD in 2019) 3,383       (4,142)   7,525
Stock compensation expense recognized in earnings 3,272     3,272      
Treasury stock issued to the 401(k) stock purchase plan (38,943 shares) 2,830       (961)   3,791
Cash dividends – common stock ($0.71 per share QTD and $1.42 per share YTD in 2020 and $0.71 per share and $1.38 per share YTD in 2019) (44,871)       (44,871)    
Total shareholders’ equity at end of period at Jun. 30, 2020 $ 4,008,801 $ 0 $ 642 $ 989,034 $ 2,678,686 $ 488,264 $ (147,825)
Stock option exercises/stock unit conversions (shares) 77,308            
Treasury stock issued to the 401(k) stock purchase plan (38,943 shares) 38,943            
Cash dividends declared on common stock, per share $ 0.71